|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$586.0K
-175.03%
YoY
|
$781.0K
-91.37%
YoY
|
$9.052M
47.69%
YoY
|
$6.129M
41.12%
YoY
|
$4.343M
-151.02%
YoY
|
| Depreciation, Depletion And Amortization |
$3.212M
85.56%
YoY
|
$1.731M
43.65%
YoY
|
$1.205M
22.71%
YoY
|
$982.0K
-32.51%
YoY
|
$1.455M
-26.52%
YoY
|
| Cash From Operating Activities |
$9.960M
40.3%
YoY
|
$7.099M
-45.92%
YoY
|
$13.13M
38.29%
YoY
|
$9.493M
1.43%
YoY
|
$9.359M
-420.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.838M
124.27%
YoY
|
$3.049M
117.17%
YoY
|
$1.404M
-49.64%
YoY
|
$2.788M
170.68%
YoY
|
$1.030M
221.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$19.00K
-90.59%
YoY
|
$202.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.674M
183.46%
YoY
|
-$3.060M
120.94%
YoY
|
-$1.385M
-46.44%
YoY
|
-$2.586M
151.07%
YoY
|
-$1.030M
221.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$2.790M
16.25%
YoY
|
$2.400M
-29.41%
YoY
|
$3.400M
N/A
|
| Cash From Financing Activities |
$1.067M
-4.05%
YoY
|
$1.112M
-169.85%
YoY
|
-$1.592M
4.67%
YoY
|
-$1.521M
0.13%
YoY
|
-$1.519M
-145.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.960M
40.3%
YoY
|
$7.099M
-45.92%
YoY
|
$13.13M
38.29%
YoY
|
$9.493M
1.43%
YoY
|
$9.359M
-420.18%
YoY
|
| Cash From Investing Activities |
-$8.674M
183.46%
YoY
|
-$3.060M
120.94%
YoY
|
-$1.385M
-46.44%
YoY
|
-$2.586M
151.07%
YoY
|
-$1.030M
221.88%
YoY
|
| Cash From Financing Activities |
$1.067M
-4.05%
YoY
|
$1.112M
-169.85%
YoY
|
-$1.592M
4.67%
YoY
|
-$1.521M
0.13%
YoY
|
-$1.519M
-145.28%
YoY
|
| Net Change In Cash |
$2.353M
-54.32%
YoY
|
$5.151M
-49.26%
YoY
|
$10.15M
88.47%
YoY
|
$5.386M
-20.91%
YoY
|
$6.810M
5980.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.960M
40.3%
YoY
|
$7.099M
-45.92%
YoY
|
$13.13M
38.29%
YoY
|
$9.493M
1.43%
YoY
|
$9.359M
-420.18%
YoY
|
| Capital Expenditures |
$6.838M
124.27%
YoY
|
$3.049M
117.17%
YoY
|
$1.404M
-49.64%
YoY
|
$2.788M
170.68%
YoY
|
$1.030M
221.88%
YoY
|
| Free Cash Flow |
$3.122M
-22.91%
YoY
|
$4.050M
-65.46%
YoY
|
$11.72M
74.85%
YoY
|
$6.705M
-19.5%
YoY
|
$8.329M
-356.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$296.0K
-74.61%
YoY
|
$1.196M
-1.48%
YoY
|
$54.00K
-97.62%
YoY
|
-$670.0K
-73.22%
YoY
|
-$1.166M
477.23%
YoY
|
$1.214M
-38.31%
YoY
|
$2.271M
-6.85%
YoY
|
-$2.502M
-164.4%
YoY
|
-$202.0K
-126.54%
YoY
|
$1.968M
219.48%
YoY
|
$2.438M
27.84%
YoY
|
$3.885M
132.5%
YoY
|
$761.0K
-60.67%
YoY
|
$616.0K
-83.2%
YoY
|
$1.907M
116.7%
YoY
|
$1.671M
552.73%
YoY
|
$1.935M
-520.65%
YoY
|
$3.667M
-330.63%
YoY
|
$880.0K
-122.59%
YoY
|
| Depreciation, Depletion And Amortization |
$699.0K
-17.38%
YoY
|
$651.0K
21.91%
YoY
|
$866.0K
115.42%
YoY
|
$849.0K
113.85%
YoY
|
$846.0K
112.56%
YoY
|
$534.0K
78.0%
YoY
|
$402.0K
38.62%
YoY
|
$397.0K
39.79%
YoY
|
$398.0K
19.52%
YoY
|
$300.0K
7.91%
YoY
|
$290.0K
19.83%
YoY
|
$284.0K
39.22%
YoY
|
$333.0K
29.07%
YoY
|
$278.0K
-17.75%
YoY
|
$242.0K
-32.96%
YoY
|
$204.0K
-45.74%
YoY
|
$258.0K
-32.11%
YoY
|
$338.0K
-8.65%
YoY
|
$361.0K
-54.88%
YoY
|
| Cash From Operating Activities |
$570.0K
-60.42%
YoY
|
$2.624M
-31.54%
YoY
|
$881.0K
-68.96%
YoY
|
$5.015M
191.4%
YoY
|
$1.440M
-211.37%
YoY
|
$3.833M
87.71%
YoY
|
$2.838M
-20.28%
YoY
|
$1.721M
-72.8%
YoY
|
-$1.293M
-207.39%
YoY
|
$2.042M
-60.99%
YoY
|
$3.560M
292.07%
YoY
|
$6.327M
46.42%
YoY
|
$1.204M
-224.0%
YoY
|
$5.235M
-18.47%
YoY
|
$908.0K
-51.1%
YoY
|
$4.321M
-859.4%
YoY
|
-$971.0K
-158.81%
YoY
|
$6.421M
935.65%
YoY
|
$1.857M
181.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.355M
377.0%
YoY
|
$3.941M
124.18%
YoY
|
$855.0K
1257.14%
YoY
|
$2.487M
7214.71%
YoY
|
$913.0K
-24.23%
YoY
|
$1.758M
442.59%
YoY
|
$63.00K
215.0%
YoY
|
$34.00K
-34.62%
YoY
|
$1.205M
19.19%
YoY
|
$324.0K
-77.93%
YoY
|
$20.00K
-106.17%
YoY
|
$52.00K
-105.34%
YoY
|
$1.011M
4495.45%
YoY
|
$1.468M
-424.78%
YoY
|
-$324.0K
1250.0%
YoY
|
-$974.0K
299.18%
YoY
|
$22.00K
-92.88%
YoY
|
-$452.0K
4420.0%
YoY
|
-$24.00K
-20.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$15.00K
-92.57%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$202.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.834M
247.52%
YoY
|
-$3.941M
124.18%
YoY
|
-$855.0K
1257.14%
YoY
|
-$2.487M
7214.71%
YoY
|
-$1.391M
15.44%
YoY
|
-$1.758M
449.38%
YoY
|
-$63.00K
215.0%
YoY
|
-$34.00K
-8.11%
YoY
|
-$1.205M
19.19%
YoY
|
-$320.0K
-78.2%
YoY
|
-$20.00K
-93.83%
YoY
|
-$37.00K
-95.21%
YoY
|
-$1.011M
4495.45%
YoY
|
-$1.468M
224.78%
YoY
|
-$324.0K
1250.0%
YoY
|
-$772.0K
216.39%
YoY
|
-$22.00K
-92.88%
YoY
|
-$452.0K
4420.0%
YoY
|
-$24.00K
-20.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.790M
365.0%
YoY
|
N/A
|
N/A
|
N/A
|
$600.0K
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$308.0K
2466.67%
YoY
|
$510.0K
17.51%
YoY
|
$269.0K
448.98%
YoY
|
$276.0K
0.0%
YoY
|
$12.00K
-96.6%
YoY
|
$434.0K
49.66%
YoY
|
$49.00K
-91.4%
YoY
|
$276.0K
-16.11%
YoY
|
$353.0K
-112.71%
YoY
|
$290.0K
-170.05%
YoY
|
$570.0K
-395.34%
YoY
|
$329.0K
-185.9%
YoY
|
-$2.777M
422.98%
YoY
|
-$414.0K
-146.94%
YoY
|
-$193.0K
-87.08%
YoY
|
-$383.0K
-14.32%
YoY
|
-$531.0K
16.45%
YoY
|
$882.0K
1002.5%
YoY
|
-$1.494M
-503.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$570.0K
-60.42%
YoY
|
$2.624M
-31.54%
YoY
|
$881.0K
-68.96%
YoY
|
$5.015M
191.4%
YoY
|
$1.440M
-211.37%
YoY
|
$3.833M
87.71%
YoY
|
$2.838M
-20.28%
YoY
|
$1.721M
-72.8%
YoY
|
-$1.293M
-207.39%
YoY
|
$2.042M
-60.99%
YoY
|
$3.560M
292.07%
YoY
|
$6.327M
46.42%
YoY
|
$1.204M
-224.0%
YoY
|
$5.235M
-18.47%
YoY
|
$908.0K
-51.1%
YoY
|
$4.321M
-859.4%
YoY
|
-$971.0K
-158.81%
YoY
|
$6.421M
935.65%
YoY
|
$1.857M
181.36%
YoY
|
| Cash From Investing Activities |
-$4.834M
247.52%
YoY
|
-$3.941M
124.18%
YoY
|
-$855.0K
1257.14%
YoY
|
-$2.487M
7214.71%
YoY
|
-$1.391M
15.44%
YoY
|
-$1.758M
449.38%
YoY
|
-$63.00K
215.0%
YoY
|
-$34.00K
-8.11%
YoY
|
-$1.205M
19.19%
YoY
|
-$320.0K
-78.2%
YoY
|
-$20.00K
-93.83%
YoY
|
-$37.00K
-95.21%
YoY
|
-$1.011M
4495.45%
YoY
|
-$1.468M
224.78%
YoY
|
-$324.0K
1250.0%
YoY
|
-$772.0K
216.39%
YoY
|
-$22.00K
-92.88%
YoY
|
-$452.0K
4420.0%
YoY
|
-$24.00K
-20.0%
YoY
|
| Cash From Financing Activities |
$308.0K
2466.67%
YoY
|
$510.0K
17.51%
YoY
|
$269.0K
448.98%
YoY
|
$276.0K
0.0%
YoY
|
$12.00K
-96.6%
YoY
|
$434.0K
49.66%
YoY
|
$49.00K
-91.4%
YoY
|
$276.0K
-16.11%
YoY
|
$353.0K
-112.71%
YoY
|
$290.0K
-170.05%
YoY
|
$570.0K
-395.34%
YoY
|
$329.0K
-185.9%
YoY
|
-$2.777M
422.98%
YoY
|
-$414.0K
-146.94%
YoY
|
-$193.0K
-87.08%
YoY
|
-$383.0K
-14.32%
YoY
|
-$531.0K
16.45%
YoY
|
$882.0K
1002.5%
YoY
|
-$1.494M
-503.78%
YoY
|
| Net Change In Cash |
-$3.956M
-6585.25%
YoY
|
-$807.0K
-132.16%
YoY
|
$295.0K
-89.55%
YoY
|
$2.804M
42.84%
YoY
|
$61.00K
-102.84%
YoY
|
$2.509M
24.7%
YoY
|
$2.824M
-31.29%
YoY
|
$1.963M
-70.34%
YoY
|
-$2.145M
-16.99%
YoY
|
$2.012M
-39.99%
YoY
|
$4.110M
951.15%
YoY
|
$6.619M
109.07%
YoY
|
-$2.584M
69.55%
YoY
|
$3.353M
-51.06%
YoY
|
$391.0K
15.34%
YoY
|
$3.166M
-351.27%
YoY
|
-$1.524M
-272.01%
YoY
|
$6.851M
892.9%
YoY
|
$339.0K
-66.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$570.0K
-60.42%
YoY
|
$2.624M
-31.54%
YoY
|
$881.0K
-68.96%
YoY
|
$5.015M
191.4%
YoY
|
$1.440M
-211.37%
YoY
|
$3.833M
87.71%
YoY
|
$2.838M
-20.28%
YoY
|
$1.721M
-72.8%
YoY
|
-$1.293M
-207.39%
YoY
|
$2.042M
-60.99%
YoY
|
$3.560M
292.07%
YoY
|
$6.327M
46.42%
YoY
|
$1.204M
-224.0%
YoY
|
$5.235M
-18.47%
YoY
|
$908.0K
-51.1%
YoY
|
$4.321M
-859.4%
YoY
|
-$971.0K
-158.81%
YoY
|
$6.421M
935.65%
YoY
|
$1.857M
181.36%
YoY
|
| Capital Expenditures |
$4.355M
377.0%
YoY
|
$3.941M
124.18%
YoY
|
$855.0K
1257.14%
YoY
|
$2.487M
7214.71%
YoY
|
$913.0K
-24.23%
YoY
|
$1.758M
442.59%
YoY
|
$63.00K
215.0%
YoY
|
$34.00K
-34.62%
YoY
|
$1.205M
19.19%
YoY
|
$324.0K
-77.93%
YoY
|
$20.00K
-106.17%
YoY
|
$52.00K
-105.34%
YoY
|
$1.011M
4495.45%
YoY
|
$1.468M
-424.78%
YoY
|
-$324.0K
1250.0%
YoY
|
-$974.0K
299.18%
YoY
|
$22.00K
-92.88%
YoY
|
-$452.0K
4420.0%
YoY
|
-$24.00K
-20.0%
YoY
|
| Free Cash Flow |
-$3.785M
-818.22%
YoY
|
-$1.317M
-163.47%
YoY
|
$26.00K
-99.06%
YoY
|
$2.528M
49.85%
YoY
|
$527.0K
-121.1%
YoY
|
$2.075M
20.78%
YoY
|
$2.775M
-21.61%
YoY
|
$1.687M
-73.12%
YoY
|
-$2.498M
-1394.3%
YoY
|
$1.718M
-54.39%
YoY
|
$3.540M
187.34%
YoY
|
$6.275M
18.51%
YoY
|
$193.0K
-119.44%
YoY
|
$3.767M
-45.19%
YoY
|
$1.232M
-34.5%
YoY
|
$5.295M
-1729.23%
YoY
|
-$993.0K
-173.99%
YoY
|
$6.873M
990.95%
YoY
|
$1.881M
172.61%
YoY
|
Loading...