$MRIN
MARIN SOFTWARE INC Stock $mrin

$mrin Overview Financials Valuation SEC Filings Company Website

2014 Q3 Form 10-Q Financial Statement

#000119312514298965 Filed on August 07, 2014

Income Statement

Concept	2014 Q3	2014 Q2	2013 Q2
Revenue	$25.68M	$23.85M	$18.22M
YoY Change	27.7%	30.93%	29.83%
Cost Of Revenue	$9.145M	$8.763M	$7.696M
YoY Change	15.12%	13.86%	28.5%
Gross Profit	$16.54M	$15.09M	$10.52M
YoY Change	35.91%	43.41%	30.82%
Gross Profit Margin	64.39%	63.26%	57.76%
Selling, General & Admin	$17.87M	$17.35M	$14.38M
YoY Change	19.42%	20.66%	36.42%
% of Gross Profit	108.04%	114.95%	136.63%
Research & Development	$7.824M	$6.627M	$4.904M
YoY Change	54.26%	35.13%	59.32%
% of Gross Profit	47.31%	43.92%	46.61%
Depreciation & Amortization	$2.400M	$1.990M	$1.370M
YoY Change	15.38%	45.26%	90.28%
% of Gross Profit	14.51%	13.19%	13.02%
Operating Expenses	$25.69M	$23.97M	$19.28M
YoY Change	28.24%	24.34%	41.6%
Operating Profit	-$9.153M	-$8.883M	-$8.758M
YoY Change	16.38%	1.43%	57.15%
Interest Expense	-$30.00K	-$60.00K	-$110.0K
YoY Change	-62.5%	-45.45%	10.0%
% of Operating Profit
Other Income/Expense, Net	$201.0K	-$286.0K	-$81.00K
YoY Change	-1356.25%	253.09%	-13.83%
Pretax Income	-$8.985M	-$9.231M	-$8.948M
YoY Change	12.83%	3.16%	55.1%
Income Tax	$259.0K	$2.440M	$149.0K
% Of Pretax Income
Net Earnings	-$9.244M	-$6.791M	-$9.097M
YoY Change	12.83%	-25.35%	56.2%
Net Earnings / Revenue	-35.99%	-28.47%	-49.93%
Basic Earnings Per Share
Diluted Earnings Per Share	-$1.855M	-$1.316M	-$1.974M
COMMON SHARES
Basic Shares Outstanding	34.81M shares	33.32M shares	32.59M shares
Diluted Shares Outstanding

Balance Sheet

Concept	2014 Q3	2014 Q2	2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$75.80M	$83.90M	$120.6M
YoY Change	-32.14%	-30.43%
Cash & Equivalents	$75.76M	$83.92M	$120.6M
Short-Term Investments
Other Short-Term Assets	$4.100M	$3.600M	$3.300M
YoY Change	17.14%	9.09%
Inventory
Prepaid Expenses
Receivables	$20.08M	$16.92M	$12.35M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$99.91M	$104.4M	$136.3M
YoY Change	-22.6%	-23.36%
LONG-TERM ASSETS
Property, Plant & Equipment	$13.82M	$13.52M	$13.43M
YoY Change	-3.17%	0.69%
Goodwill	$11.68M	$11.59M
YoY Change
Intangibles	$7.884M	$8.368M
YoY Change
Long-Term Investments
YoY Change
Other Assets	$1.013M	$838.0K	$397.0K
YoY Change	126.62%	111.08%
Total Long-Term Assets	$34.40M	$34.32M	$13.82M
YoY Change	133.71%	148.27%
TOTAL ASSETS
Total Short-Term Assets	$99.91M	$104.4M	$136.3M
Total Long-Term Assets	$34.40M	$34.32M	$13.82M
Total Assets	$134.3M	$138.8M	$150.1M
YoY Change	-6.61%	-7.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$1.801M	$2.176M	$1.570M
YoY Change	56.88%	38.6%
Accrued Expenses	$11.30M	$10.00M	$10.60M
YoY Change	2.73%	-5.66%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$2.787M	$2.929M	$2.782M
YoY Change	-17.37%	5.28%
Total Short-Term Liabilities	$20.89M	$18.32M	$18.75M
YoY Change	13.44%	-2.27%
LONG-TERM LIABILITIES
Long-Term Debt	$1.151M	$1.721M	$3.066M
YoY Change	-68.66%	-43.87%
Other Long-Term Liabilities	$1.127M	$1.011M	$1.496M
YoY Change	-15.77%	-32.42%
Total Long-Term Liabilities	$2.278M	$2.732M	$4.562M
YoY Change	-54.54%	-40.11%
TOTAL LIABILITIES
Total Short-Term Liabilities	$20.89M	$18.32M	$18.75M
Total Long-Term Liabilities	$2.278M	$2.732M	$4.562M
Total Liabilities	$23.17M	$21.05M	$23.31M
YoY Change	-1.1%	-9.68%
SHAREHOLDERS EQUITY
Retained Earnings	-$137.5M	-$128.3M	-$96.95M
YoY Change	30.82%	32.34%
Common Stock	$35.00K	$35.00K	$32.00K
YoY Change	6.06%	9.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$111.1M	$117.7M	$126.8M
YoY Change
Total Liabilities & Shareholders Equity	$134.3M	$138.8M	$150.1M
YoY Change	-6.61%	-7.55%

Cashflow Statement

Concept	2014 Q3	2014 Q2	2013 Q2
OPERATING ACTIVITIES
Net Income	-$9.244M	-$6.791M	-$9.097M
YoY Change	12.83%	-25.35%	56.2%
Depreciation, Depletion And Amortization	$2.400M	$1.990M	$1.370M
YoY Change	15.38%	45.26%	90.28%
Cash From Operating Activities	-$5.890M	-$6.930M	-$4.440M
YoY Change	-21.15%	56.08%	-15.75%
INVESTING ACTIVITIES
Capital Expenditures	-$2.360M	-$1.350M	-$2.860M
YoY Change	21.03%	-52.8%	39.51%
Acquisitions
YoY Change
Other Investing Activities	$0.00	-$4.150M
YoY Change
Cash From Investing Activities	-$2.360M	-$5.500M	-$2.860M
YoY Change	21.03%	92.31%	39.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	80.00K	350.0K	12.39M
YoY Change	-84.91%	-97.18%	117.75%
NET CHANGE
Cash From Operating Activities	-5.890M	-6.930M	-4.440M
Cash From Investing Activities	-2.360M	-5.500M	-2.860M
Cash From Financing Activities	80.00K	350.0K	12.39M
Net Change In Cash	-8.170M	-12.08M	5.090M
YoY Change	-8.1%	-337.33%	-412.27%
FREE CASH FLOW
Cash From Operating Activities	-$5.890M	-$6.930M	-$4.440M
Capital Expenditures	-$2.360M	-$1.350M	-$2.860M
Free Cash Flow	-$3.530M	-$5.580M	-$1.580M
YoY Change	-36.05%	253.16%	-50.93%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2014Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	34806733	shares
CY2013Q2	us-gaap	Accounts Payable Related Parties Noncurrent AccountsPayableRelatedPartiesNoncurrent	1661000
CY2013Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	120579000
CY2014Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	34772000	shares
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	3313000	shares
CY2014Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	35513000	shares
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber	363000	shares
CY2014Q2	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	11642000	shares
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	7.92
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	6260000	shares
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice	7.78
CY2014Q2	us-gaap	Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding	0	shares
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber	5832000	shares
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	6.09
CY2014Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2014Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	10.36
CY2014Q2	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	2400000
CY2014Q2	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1721000
CY2014Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	15118000
CY2014Q2	us-gaap	Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo	2464000
CY2014Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	245748000
CY2014Q2	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	264000
CY2014Q2	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	7363000
CY2014Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	2176000
CY2014Q2	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	819000
CY2014Q2	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	0
CY2014Q2	us-gaap	Liabilities Current LiabilitiesCurrent	18319000
CY2014Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	216000
CY2014Q2	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	1088000
CY2014Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	5850000
CY2014Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1011000
CY2014Q2	us-gaap	Stockholders Equity StockholdersEquity	117701000
CY2014Q2	us-gaap	Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree	652000
CY2014Q2	us-gaap	Accounts Payable Related Parties Noncurrent AccountsPayableRelatedPartiesNoncurrent	110000
CY2014Q2	us-gaap	Deferred Revenue DeferredRevenue	1499000
CY2014Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	3399000
CY2014Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-128298000
CY2014Q2	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	4712000
CY2014Q2	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	162000
CY2014Q2	us-gaap	Customer Advances Current CustomerAdvancesCurrent	1213000
CY2014Q2	us-gaap	Common Stock Value CommonStockValue	35000
CY2014Q2	us-gaap	Litigation Reserve LitigationReserve	0
CY2014Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	138752000
CY2014Q2	us-gaap	Long Term Debt And Capital Lease Obligations Repayments Of Principal In Next Twelve Months LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths	1596000
CY2014Q2	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	501000
CY2014Q2	us-gaap	Other Liabilities OtherLiabilities	496000
CY2014Q2	us-gaap	Liabilities Liabilities	21051000
CY2014Q2	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	817000
CY2014Q2	us-gaap	Sales And Excise Tax Payable Current SalesAndExciseTaxPayableCurrent	256000
CY2014Q2	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	3084000
CY2014Q2	us-gaap	Long Term Debt Current LongTermDebtCurrent	2929000
CY2014Q2	us-gaap	Assets Current AssetsCurrent	104434000
CY2014Q2	us-gaap	Goodwill Goodwill	11593000
CY2014Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	8368000
CY2014Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	838000
CY2014Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	1938000
CY2014Q2	us-gaap	Assets Assets	138752000
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	23748000
CY2014Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	83922000
CY2014Q2	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	4672000
CY2014Q2	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	16921000
CY2014Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	1714000
CY2014Q2	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	28637000
CY2014Q2	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	8368000
CY2014Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	19143000
CY2014Q2	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	8530000
CY2014Q2	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	3591000
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	24585000
CY2014Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	1483000
CY2014Q2	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	19715000
CY2014Q2	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	75008000
CY2014Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	969000
CY2014Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	13519000
CY2014Q2	mrin	Unrecognized Tax Benefits Interest And Penalties UnrecognizedTaxBenefitsInterestAndPenalties	0
CY2014Q2	mrin	Operating Leases Future Minimum Payments Due In Five Years And Thereafter OperatingLeasesFutureMinimumPaymentsDueInFiveYearsAndThereafter	243000
CY2014Q2	mrin	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	11715000
CY2014Q2	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingNumber	2281000	shares
CY2014Q2	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Vested Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedPeriodWeightedAverageExercisePrice	4.89
CY2014Q2	mrin	Long Term Debt Discount LongTermDebtDiscount	62000
CY2014Q2	mrin	Finite Lived Intangible Assets Amortization Expense Year Four And Thereafter FiniteLivedIntangibleAssetsAmortizationExpenseYearFourAndThereafter	2264000
CY2014Q2	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingAggregateIntrinsicValue	15854000
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	31540000
CY2013Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	32953000	shares
CY2013Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	33133000	shares
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber	0	shares
CY2013Q4	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	10294000	shares
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	6.56
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	4855000	shares
CY2013Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2013Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	0
CY2013Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	2962000
CY2013Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	12019000
CY2013Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	228512000
CY2013Q4	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	349000
CY2013Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	1018000
CY2013Q4	us-gaap	Liabilities Current LiabilitiesCurrent	17787000
CY2013Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	6675000
CY2013Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1284000
CY2013Q4	us-gaap	Stockholders Equity StockholdersEquity	115344000
CY2013Q4	us-gaap	Deferred Revenue DeferredRevenue	2566000
CY2013Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	2773000
CY2013Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-113201000
CY2013Q4	us-gaap	Common Stock Value CommonStockValue	33000
CY2013Q4	us-gaap	Litigation Reserve LitigationReserve	0
CY2013Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	137377000
CY2013Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	434000
CY2013Q4	us-gaap	Other Liabilities OtherLiabilities	602000
CY2013Q4	us-gaap	Liabilities Liabilities	22033000
CY2013Q4	us-gaap	Sales And Excise Tax Payable Current SalesAndExciseTaxPayableCurrent	466000
CY2013Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	3253000
CY2013Q4	us-gaap	Assets Current AssetsCurrent	122023000
CY2013Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	937000
CY2013Q4	us-gaap	Assets Assets	137377000
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	104407000
CY2013Q4	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	4236000
CY2013Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	14921000
CY2013Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	26436000
CY2013Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	2695000
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	20593000
CY2013Q4	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	98987000
CY2013Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	14417000
CY2013Q4	mrin	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	10950000
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0110	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.558	pure
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y3M
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	19871000	shares
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-10633000
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.99
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	5245000	shares
	us-gaap	Revenues Revenues	35373000
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-293000
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1514000
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-19598000
	us-gaap	Gross Profit GrossProfit	20305000
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-489000
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-16000
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	37000
	us-gaap	Operating Income Loss OperatingIncomeLoss	-18561000
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-19343000
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-665000
	us-gaap	Net Income Loss NetIncomeLoss	-19598000
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	2934000
	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	1548000
	us-gaap	Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1	1204000
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	8074000
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	104154000
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	1718000
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	3139000
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	483000
	us-gaap	Share Based Compensation ShareBasedCompensation	2534000
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	114000
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	89039000
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	20809000
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	3264000
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-826000
	us-gaap	Cost Of Revenue CostOfRevenue	15068000
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-4482000
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	9983000
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1024000
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	2612000
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	37000
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	0
	us-gaap	Depreciation Depreciation	2129000
	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	-8034000
	us-gaap	Operating Expenses OperatingExpenses	38866000
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	255000
	mrin	Conversion Of Preferred Stock Warrant To Common Stock Warrant ConversionOfPreferredStockWarrantToCommonStockWarrant	745000
	mrin	Unpaid Deferred Offering Costs UnpaidDeferredOfferingCosts	49000
	dei	Trading Symbol TradingSymbol	MRIN
	dei	Entity Registrant Name EntityRegistrantName	MARIN SOFTWARE INC
	dei	Amendment Flag AmendmentFlag	false
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield		pure
	mrin	Conversion Of Convertible Preferred Stock Into Common Stock ConversionOfConvertiblePreferredStockIntoCommonStock	105710000
	mrin	Payments For Repurchase Of Common Stock And Unvested Shares PaymentsForRepurchaseOfCommonStockAndUnvestedShares	45000
	mrin	Increase Decrease In Accrued Expenses And Other Liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities	1879000
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate	0.070	pure
	mrin	Pre Tax Income Loss PreTaxIncomeLoss	-19343000
	mrin	Proceeds From Issuance Initial Public Offering Net Of Costs ProceedsFromIssuanceInitialPublicOfferingNetOfCosts	109454000
	mrin	Noncash Interest Expense On Warrants NoncashInterestExpenseOnWarrants	383000
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2014
	dei	Document Type DocumentType	10-Q
	dei	Document Period End Date DocumentPeriodEndDate	2014-06-30
	dei	Entity Incorporation Date Of Incorporation EntityIncorporationDateOfIncorporation	2006-03-31
	dei	Entity Central Index Key EntityCentralIndexKey	0001389002
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod		shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod	363000	shares
	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	1	Segment
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0192	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.513	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	9.73
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-14243000
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	2.83
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P8Y2M23D
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod	2485000	shares
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y3M
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	33563000	shares
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.45
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	10.36
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod	539000	shares
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P6Y11M16D
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1	P8Y1M21D
	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	541000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice	9.12
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	7369000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod		shares
	us-gaap	Revenues Revenues	46669000
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-128000
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	803000
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-14880000
	us-gaap	Gross Profit GrossProfit	29523000
	us-gaap	Temporary Equity Net Income TemporaryEquityNetIncome	0
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-14000
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	4151000
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-281000
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-252000
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	65000
	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-268000
	us-gaap	Operating Income Loss OperatingIncomeLoss	-16939000
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	11195000
	us-gaap	Valuation Allowance Deferred Tax Asset Change In Amount ValuationAllowanceDeferredTaxAssetChangeInAmount	2603000
	us-gaap	Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss	0
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-17348000
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	1913000
	us-gaap	Net Income Loss NetIncomeLoss	-15096000
	us-gaap	Stock Issued During Period Value Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan	715000
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1405000
	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	1346000
	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	-216000
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	9786000
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	660000
	us-gaap	Proceeds From Stock Plans ProceedsFromStockPlans	726000
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	287000
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-20485000
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	23966000
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	3789000
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-1061000
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	910000
	us-gaap	Share Based Compensation ShareBasedCompensation	3438000
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	524000
	us-gaap	Cost Of Revenue CostOfRevenue	17146000
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-6902000
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	12710000
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1532000
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	3627000
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	-2802000
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	65000
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	162000
	us-gaap	Depreciation Depreciation	2717000
	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	-1657000
	us-gaap	Operating Expenses OperatingExpenses	46462000
	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	0
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-2252000
	mrin	Change In Preferred Stock Warrant Liability ChangeInPreferredStockWarrantLiability	0
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield		pure
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 Granted ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2Granted	P9Y10M10D
	mrin	Payments For Repurchase Of Common Stock And Unvested Shares PaymentsForRepurchaseOfCommonStockAndUnvestedShares	6000
	mrin	Increase Decrease In Accrued Expenses And Other Liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities	-1167000
	mrin	Weighted Average Period For Unrecognized Estimated Compensation Cost Related To Stock Options WeightedAveragePeriodForUnrecognizedEstimatedCompensationCostRelatedToStockOptions	P3Y1M6D
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Weighted Average Remaining Contractual Term ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingWeightedAverageRemainingContractualTerm	P6Y5M12D
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate	0.070	pure
	mrin	Pre Tax Income Loss PreTaxIncomeLoss	-17348000
	mrin	Noncash Interest Expense On Warrants NoncashInterestExpenseOnWarrants	92000
	mrin	Cash Equivalents Maximum Maturity Period One CashEquivalentsMaximumMaturityPeriodOne	P3M
CY2013	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P7Y10M6D
CY2013	us-gaap	Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss	0
CY2013	mrin	Cash Equivalents Maximum Maturity Period One CashEquivalentsMaximumMaturityPeriodOne	P3M
CY2013Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0089	pure
CY2013Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.558	pure
CY2013Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y3M
CY2013Q2	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	32237000	shares
CY2013Q2	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.28
CY2013Q2	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	5245000	shares
CY2013Q2	us-gaap	Revenues Revenues	18218000
CY2013Q2	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-109000
CY2013Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-9097000
CY2013Q2	us-gaap	Gross Profit GrossProfit	10522000
CY2013Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-81000
CY2013Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-8758000
CY2013Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-8948000
CY2013Q2	us-gaap	Net Income Loss NetIncomeLoss	-9097000
CY2013Q2	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	916000
CY2013Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	4026000
CY2013Q2	us-gaap	Adjustment For Amortization AdjustmentForAmortization	256000
CY2013Q2	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	10350000
CY2013Q2	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1648000
CY2013Q2	us-gaap	Cost Of Revenue CostOfRevenue	7696000
CY2013Q2	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	4904000
CY2013Q2	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	0
CY2013Q2	us-gaap	Operating Expenses OperatingExpenses	19280000
CY2013Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	149000
CY2013Q2	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield		pure
CY2013Q2	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate	0.070	pure
CY2013Q2	mrin	Pre Tax Income Loss PreTaxIncomeLoss	-8948000
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0192	pure
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.513	pure
CY2014Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y3M
CY2014Q2	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	33771000	shares
CY2014Q2	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.20
CY2014Q2	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	7369000	shares
CY2014Q2	us-gaap	Revenues Revenues	23853000
CY2014Q2	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-62000
CY2014Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-6704000
CY2014Q2	us-gaap	Gross Profit GrossProfit	15090000
CY2014Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-286000
CY2014Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-8883000
CY2014Q2	us-gaap	Valuation Allowance Deferred Tax Asset Change In Amount ValuationAllowanceDeferredTaxAssetChangeInAmount	2603000
CY2014Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-9231000
CY2014Q2	us-gaap	Net Income Loss NetIncomeLoss	-6791000
CY2014Q2	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	729000
CY2014Q2	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	-87000
CY2014Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	5368000
CY2014Q2	us-gaap	Adjustment For Amortization AdjustmentForAmortization	465000
CY2014Q2	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	11978000
CY2014Q2	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1866000
CY2014Q2	us-gaap	Cost Of Revenue CostOfRevenue	8763000
CY2014Q2	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	6627000
CY2014Q2	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	162000
CY2014Q2	us-gaap	Operating Expenses OperatingExpenses	23973000
CY2014Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-2440000
CY2014Q2	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield		pure
CY2014Q2	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate	0.070	pure
CY2014Q2	mrin	Pre Tax Income Loss PreTaxIncomeLoss	-9231000

Files In Submission

Name	View Source	Status
0001193125-14-298965-index-headers.html	Edgar Link	pending
0001193125-14-298965-index.html	Edgar Link	pending
0001193125-14-298965.txt	Edgar Link	pending
0001193125-14-298965-xbrl.zip	Edgar Link	pending
d753419d10q.htm	Edgar Link	pending
d753419dex1012.htm	Edgar Link	pending
d753419dex311.htm	Edgar Link	pending
d753419dex312.htm	Edgar Link	pending
d753419dex321.htm	Edgar Link	pending
d753419dex322.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
g753419g50l57.jpg	Edgar Link	pending
g753419img2.jpg	Edgar Link	pending
mrin-20140630.xml	Edgar Link	completed
mrin-20140630.xsd	Edgar Link	pending
mrin-20140630_cal.xml	Edgar Link	unprocessable
mrin-20140630_def.xml	Edgar Link	unprocessable
mrin-20140630_lab.xml	Edgar Link	unprocessable
mrin-20140630_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$MRIN
MARIN SOFTWARE INC Stock $mrin

2014 Q3 Form 10-Q Financial Statement

#000119312514298965 Filed on August 07, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MRIN MARIN SOFTWARE INC Stock $mrin

2014 Q3 Form 10-Q Financial Statement

#000119312514298965 Filed on August 07, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MRIN
MARIN SOFTWARE INC Stock $mrin