$MRIN
Marin Software Inc

2013 Q3 Form 10-Q Financial Statement

#000119312513324901 Filed on August 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2013 Q2 2012 Q2
Revenue $20.11M $18.22M $14.03M
YoY Change 29.75% 29.83%
Cost Of Revenue $7.944M $7.696M $5.989M
YoY Change 22.5% 28.5%
Gross Profit $12.17M $10.52M $8.043M
YoY Change 34.97% 30.82%
Gross Profit Margin 60.5% 57.76% 57.32%
Selling, General & Admin $14.96M $14.38M $10.54M
YoY Change 26.44% 36.42%
% of Gross Profit 122.95% 136.63% 131.02%
Research & Development $5.072M $4.904M $3.078M
YoY Change 40.65% 59.32%
% of Gross Profit 41.68% 46.61% 38.27%
Depreciation & Amortization $2.080M $1.370M $720.0K
YoY Change 98.1% 90.28%
% of Gross Profit 17.09% 13.02% 8.95%
Operating Expenses $20.03M $19.28M $13.62M
YoY Change 29.76% 41.6%
Operating Profit -$7.865M -$8.758M -$5.573M
YoY Change 22.45% 57.15%
Interest Expense -$80.00K -$110.0K -$100.0K
YoY Change -42.86% 10.0%
% of Operating Profit
Other Income/Expense, Net -$16.00K -$81.00K -$94.00K
YoY Change -36.0% -13.83%
Pretax Income -$7.963M -$8.948M -$5.769M
YoY Change 20.93% 55.1%
Income Tax $230.0K $149.0K $55.00K
% Of Pretax Income
Net Earnings -$8.193M -$9.097M -$5.824M
YoY Change 23.24% 56.2%
Net Earnings / Revenue -40.73% -49.93% -41.51%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.761M -$1.974M -$9.541M
COMMON SHARES
Basic Shares Outstanding 32.48M shares 32.59M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q3 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $111.7M $120.6M
YoY Change 557.06%
Cash & Equivalents $111.7M $120.6M $25.35M
Short-Term Investments
Other Short-Term Assets $3.500M $3.300M
YoY Change 66.67%
Inventory
Prepaid Expenses
Receivables $13.89M $12.35M
Other Receivables $0.00 $0.00
Total Short-Term Assets $129.1M $136.3M
YoY Change 311.1%
LONG-TERM ASSETS
Property, Plant & Equipment $14.27M $13.43M
YoY Change 67.88%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $447.0K $397.0K
YoY Change 11.75%
Total Long-Term Assets $14.72M $13.82M
YoY Change 65.36%
TOTAL ASSETS
Total Short-Term Assets $129.1M $136.3M
Total Long-Term Assets $14.72M $13.82M
Total Assets $143.8M $150.1M
YoY Change 256.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.148M $1.570M
YoY Change -18.0%
Accrued Expenses $11.00M $10.60M
YoY Change 41.03%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.373M $2.782M
YoY Change -60.32%
Total Short-Term Liabilities $18.42M $18.75M
YoY Change 1.76%
LONG-TERM LIABILITIES
Long-Term Debt $3.673M $3.066M
YoY Change 144.87%
Other Long-Term Liabilities $1.338M $1.496M
YoY Change -21.29%
Total Long-Term Liabilities $5.011M $4.562M
YoY Change 56.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $18.42M $18.75M
Total Long-Term Liabilities $5.011M $4.562M
Total Liabilities $23.43M $23.31M
YoY Change 10.0%
SHAREHOLDERS EQUITY
Retained Earnings -$105.1M -$96.95M
YoY Change
Common Stock $33.00K $32.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $120.4M $126.8M
YoY Change
Total Liabilities & Shareholders Equity $143.8M $150.1M
YoY Change 256.83%

Cashflow Statement

Concept 2013 Q3 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income -$8.193M -$9.097M -$5.824M
YoY Change 23.24% 56.2%
Depreciation, Depletion And Amortization $2.080M $1.370M $720.0K
YoY Change 98.1% 90.28%
Cash From Operating Activities -$7.470M -$4.440M -$5.270M
YoY Change 35.82% -15.75%
INVESTING ACTIVITIES
Capital Expenditures -$1.950M -$2.860M -$2.050M
YoY Change -14.47% 39.51%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.950M -$2.860M -$2.050M
YoY Change -14.47% 39.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 530.0K 12.39M 5.690M
YoY Change -191.38% 117.75%
NET CHANGE
Cash From Operating Activities -7.470M -4.440M -5.270M
Cash From Investing Activities -1.950M -2.860M -2.050M
Cash From Financing Activities 530.0K 12.39M 5.690M
Net Change In Cash -8.890M 5.090M -1.630M
YoY Change 6.34% -412.27%
FREE CASH FLOW
Cash From Operating Activities -$7.470M -$4.440M -$5.270M
Capital Expenditures -$1.950M -$2.860M -$2.050M
Free Cash Flow -$5.520M -$1.580M -$3.220M
YoY Change 71.43% -50.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32476986 shares
CY2012Q2 us-gaap Accounts Payable Related Parties Noncurrent
AccountsPayableRelatedPartiesNoncurrent
350000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25348000
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32472000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4426 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32724000 shares
CY2013Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
13213000 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.07
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4993 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
5.90
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
4787 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.62
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5142000
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3066000
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8782000
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
223692000
CY2013Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
183000
CY2013Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
11381000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1570000
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
2482000
CY2013Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
717000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
18745000
CY2013Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
858000
CY2013Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
533000
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5987000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1496000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
126777000
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
1817000
CY2013Q2 us-gaap Accounts Payable Related Parties Noncurrent
AccountsPayableRelatedPartiesNoncurrent
1661000
CY2013Q2 us-gaap Deferred Revenue
DeferredRevenue
3757000
CY2013Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3388000
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
336000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-96947000
CY2013Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
10636000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
32000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
150084000
CY2013Q2 us-gaap Other Liabilities
OtherLiabilities
814000
CY2013Q2 us-gaap Long Term Debt
LongTermDebt
6083000
CY2013Q2 us-gaap Liabilities
Liabilities
23307000
CY2013Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1912000
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
1448000
CY2013Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
447000
CY2013Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
2752000
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2782000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
136261000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
397000
CY2013Q2 us-gaap Assets
Assets
150084000
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
20775000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
120579000
CY2013Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
3241000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12354000
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22208000
CY2013Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
19876000
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3328000
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
20822000
CY2013Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
13116000
CY2013Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
116956000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13426000
CY2013Q2 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
10636000
CY2013Q2 mrin Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingNumber
2014 shares
CY2013Q2 mrin Share Based Compensation Arrangement By Share Based Payment Award Options Vested Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedPeriodWeightedAverageExercisePrice
2.57
CY2013Q2 mrin Long Term Debt Discount
LongTermDebtDiscount
235000
CY2013Q2 mrin Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingAggregateIntrinsicValue
15447000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1719000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4658000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4942000 shares
CY2012Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
26131000 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
18753000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.17
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4314 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
18804000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
18753000 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
105710000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9243000
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6201000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4638000
CY2012Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
452000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1268000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13119000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4771000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1858000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-72706000
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
618000
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3882000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-77349000
CY2012Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
9661000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
5000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
57224000
CY2012Q4 us-gaap Other Liabilities
OtherLiabilities
991000
CY2012Q4 us-gaap Liabilities
Liabilities
24220000
CY2012Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
17000
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1572000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
46487000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1513000
CY2012Q4 us-gaap Assets
Assets
57224000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31540000
CY2012Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
2176000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13133000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15425000
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1814000
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
34439000
CY2012Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
19930000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9224000
CY2012Q4 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
9661000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Trading Symbol
TradingSymbol
MRIN
dei Entity Registrant Name
EntityRegistrantName
MARIN SOFTWARE INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001389002
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0110 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.558 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y1M17D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1251 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19871000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
12.07
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10633000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.99
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.79
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
222 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y11M23D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y29D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
350 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
8.04
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5245000 shares
us-gaap Revenues
Revenues
35373000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-293000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-19343000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-665000
us-gaap Net Income Loss
NetIncomeLoss
-19598000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2934000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
1548000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
1204000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1514000
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
-483000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19598000
us-gaap Gross Profit
GrossProfit
20305000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-489000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-16000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
37000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
us-gaap Operating Income Loss
OperatingIncomeLoss
-18561000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8074000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
104154000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1718000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
3139000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
us-gaap Share Based Compensation
ShareBasedCompensation
2534000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
114000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
89039000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
20809000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
3264000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-826000
us-gaap Cost Of Revenue
CostOfRevenue
15068000
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
1548000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4482000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
105000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9983000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1024000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2612000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
37000
us-gaap Depreciation
Depreciation
2129000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2534000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-8034000
us-gaap Operating Expenses
OperatingExpenses
38866000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
255000
mrin Conversion Of Preferred Stock Warrant To Common Stock Warrant
ConversionOfPreferredStockWarrantToCommonStockWarrant
745000
mrin Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Remaining Contractual Term Two Forfeited Or Cancelled
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTermTwoForfeitedOrCancelled
mrin Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield
pure
mrin Conversion Of Convertible Preferred Stock Into Common Stock
ConversionOfConvertiblePreferredStockIntoCommonStock
105710000
mrin Payments For Repurchase Of Common Stock And Unvested Shares
PaymentsForRepurchaseOfCommonStockAndUnvestedShares
45000
mrin Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodAggregateIntrinsicValue
mrin Weighted Average Period For Unrecognized Estimated Compensation Cost Related To Stock Options
WeightedAveragePeriodForUnrecognizedEstimatedCompensationCostRelatedToStockOptions
P2Y10M24D
mrin Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingWeightedAverageRemainingContractualTerm
P6Y10M13D
mrin Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.070 pure
mrin Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Term Two Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTermTwoExercised
mrin Proceeds From Common Stock Purchase Agreement And Options Exercised
ProceedsFromCommonStockPurchaseAgreementAndOptionsExercised
1024000
mrin Pre Tax Income Loss
PreTaxIncomeLoss
19343000
mrin Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
1879000
mrin Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateAggregateIntrinsicValue
mrin Proceeds From Issuance Initial Public Offering Net Of Costs
ProceedsFromIssuanceInitialPublicOfferingNetOfCosts
109454000
mrin Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Term Two Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTermTwoGranted
P9Y7M21D
mrin Noncash Interest Expense On Warrants
NoncashInterestExpenseOnWarrants
383000
mrin Unpaid Deferred Offering Costs
UnpaidDeferredOfferingCosts
49000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0104 pure
us-gaap Common Stock Conversion Basis
CommonStockConversionBasis
All of the outstanding shares of Preferred Stock converted into Common Stock at the conversion rate of 1:1.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.570 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4282000 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8281000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.94
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
21765000 shares
us-gaap Revenues
Revenues
27006000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-212000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
293000
us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
-210000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12578000
us-gaap Gross Profit
GrossProfit
15763000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-197000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
60000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1695000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-74000
us-gaap Operating Income Loss
OperatingIncomeLoss
-12065000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-12474000
us-gaap Net Income Loss
NetIncomeLoss
-12578000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2855000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
834000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6910000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
35599000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
7314000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
445000
us-gaap Share Based Compensation
ShareBasedCompensation
3418000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
227000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
23629000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
14873000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2000000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
56000
us-gaap Cost Of Revenue
CostOfRevenue
11243000
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
834000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3689000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6045000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1376000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1312000
us-gaap Depreciation
Depreciation
1102000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3418000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-3383000
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
34294000
us-gaap Operating Expenses
OperatingExpenses
27828000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
104000
mrin Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield
pure
mrin Payments For Repurchase Of Common Stock And Unvested Shares
PaymentsForRepurchaseOfCommonStockAndUnvestedShares
4502000
mrin Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
540000
mrin Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.032 pure
mrin Proceeds From Common Stock Purchase Agreement And Options Exercised
ProceedsFromCommonStockPurchaseAgreementAndOptionsExercised
1876000
mrin Pre Tax Income Loss
PreTaxIncomeLoss
12474000
mrin Noncash Interest Expense On Warrants
NoncashInterestExpenseOnWarrants
273000
CY2013Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1125000 shares
CY2013Q2 mrin Proceeds From Issuance Initial Public Offering Net
ProceedsFromIssuanceInitialPublicOfferingNet
14648000
CY2012 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y7M10D
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0102 pure
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.570 pure
CY2012Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
CY2012Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4261000 shares
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.37
CY2012Q2 us-gaap Revenues
Revenues
14032000
CY2012Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-102000
CY2012Q2 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
-114000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5824000
CY2012Q2 us-gaap Gross Profit
GrossProfit
8043000
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-94000
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5573000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5769000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-5824000
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2517000
CY2012Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8021000
CY2012Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1105000
CY2012Q2 us-gaap Cost Of Revenue
CostOfRevenue
5989000
CY2012Q2 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
531000
CY2012Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3078000
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
527000
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
13616000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55000
CY2012Q2 mrin Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield
pure
CY2012Q2 mrin Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.032 pure
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0089 pure
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.558 pure
CY2013Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
32237000 shares
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.28
CY2013Q2 us-gaap Revenues
Revenues
18218000
CY2013Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-109000
CY2013Q2 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
-256000
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9097000
CY2013Q2 us-gaap Gross Profit
GrossProfit
10522000
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-81000
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8758000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-8948000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-9097000
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4026000
CY2013Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10350000
CY2013Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1648000
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
7696000
CY2013Q2 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
916000
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4904000
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1309000
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
19280000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
149000
CY2013Q2 mrin Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield
pure
CY2013Q2 mrin Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.070 pure

Files In Submission

Name View Source Status
0001193125-13-324901-index-headers.html Edgar Link pending
0001193125-13-324901-index.html Edgar Link pending
0001193125-13-324901.txt Edgar Link pending
0001193125-13-324901-xbrl.zip Edgar Link pending
d553412d10q.htm Edgar Link pending
d553412dex311.htm Edgar Link pending
d553412dex312.htm Edgar Link pending
d553412dex321.htm Edgar Link pending
d553412dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mrin-20130630.xml Edgar Link completed
mrin-20130630.xsd Edgar Link pending
mrin-20130630_cal.xml Edgar Link unprocessable
mrin-20130630_def.xml Edgar Link unprocessable
mrin-20130630_lab.xml Edgar Link unprocessable
mrin-20130630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending