$MRIN
MARIN SOFTWARE INC Stock $mrin

$mrin Overview Financials Valuation SEC Filings Company Website

2014 Q4 Form 10-Q Financial Statement

#000119312514401673 Filed on November 07, 2014

Income Statement

Concept	2014 Q4	2014 Q3	2013 Q3
Revenue	$27.00M	$25.68M	$20.11M
YoY Change	23.68%	27.7%	29.75%
Cost Of Revenue	$9.320M	$9.145M	$7.944M
YoY Change	15.06%	15.12%	22.5%
Gross Profit	$17.68M	$16.54M	$12.17M
YoY Change	28.77%	35.91%	34.97%
Gross Profit Margin	65.48%	64.39%	60.5%
Selling, General & Admin	$17.21M	$17.87M	$14.96M
YoY Change	7.7%	19.42%	26.44%
% of Gross Profit	97.34%	108.04%	122.95%
Research & Development	$8.050M	$7.824M	$5.072M
YoY Change	42.23%	54.26%	40.65%
% of Gross Profit	45.53%	47.31%	41.68%
Depreciation & Amortization	$2.510M	$2.400M	$2.080M
YoY Change	50.3%	15.38%	98.1%
% of Gross Profit	14.2%	14.51%	17.09%
Operating Expenses	$25.57M	$25.69M	$20.03M
YoY Change	18.16%	28.24%	29.76%
Operating Profit	-$7.890M	-$9.153M	-$7.865M
YoY Change	-0.25%	16.38%	22.45%
Interest Expense	-$20.00K	-$30.00K	-$80.00K
YoY Change	-75.0%	-62.5%	-42.86%
% of Operating Profit
Other Income/Expense, Net	-$390.0K	$201.0K	-$16.00K
YoY Change	457.14%	-1356.25%	-36.0%
Pretax Income	-$8.290M	-$8.985M	-$7.963M
YoY Change	2.98%	12.83%	20.93%
Income Tax	$540.0K	$259.0K	$230.0K
% Of Pretax Income
Net Earnings	-$8.830M	-$9.244M	-$8.193M
YoY Change	9.55%	12.83%	23.24%
Net Earnings / Revenue	-32.7%	-35.99%	-40.73%
Basic Earnings Per Share
Diluted Earnings Per Share	-$1.777M	-$1.855M	-$1.761M
COMMON SHARES
Basic Shares Outstanding	34.97M shares	34.81M shares	32.48M shares
Diluted Shares Outstanding

Balance Sheet

Concept	2014 Q4	2014 Q3	2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$68.30M	$75.80M	$111.7M
YoY Change	-34.58%	-32.14%	557.06%
Cash & Equivalents	$68.25M	$75.76M	$111.7M
Short-Term Investments
Other Short-Term Assets	$4.800M	$4.100M	$3.500M
YoY Change	77.78%	17.14%	66.67%
Inventory
Prepaid Expenses
Receivables	$18.73M	$20.08M	$13.89M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$91.73M	$99.91M	$129.1M
YoY Change	-24.83%	-22.6%	311.1%
LONG-TERM ASSETS
Property, Plant & Equipment	$16.27M	$13.82M	$14.27M
YoY Change	12.88%	-3.17%	67.88%
Goodwill	$11.53M	$11.68M
YoY Change
Intangibles	$7.399M	$7.884M
YoY Change
Long-Term Investments
YoY Change
Other Assets	$1.287M	$1.013M	$447.0K
YoY Change	37.35%	126.62%	11.75%
Total Long-Term Assets	$36.49M	$34.40M	$14.72M
YoY Change	137.64%	133.71%	65.36%
TOTAL ASSETS
Total Short-Term Assets	$91.73M	$99.91M	$129.1M
Total Long-Term Assets	$36.49M	$34.40M	$14.72M
Total Assets	$128.2M	$134.3M	$143.8M
YoY Change	-6.67%	-6.61%	256.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$3.737M	$1.801M	$1.148M
YoY Change	267.09%	56.88%	-18.0%
Accrued Expenses	$10.30M	$11.30M	$11.00M
YoY Change	-1.9%	2.73%	41.03%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$2.587M	$2.787M	$3.373M
YoY Change	-20.47%	-17.37%	-60.32%
Total Short-Term Liabilities	$20.43M	$20.89M	$18.42M
YoY Change	14.85%	13.44%	1.76%
LONG-TERM LIABILITIES
Long-Term Debt	$621.0K	$1.151M	$3.673M
YoY Change	-79.03%	-68.66%	144.87%
Other Long-Term Liabilities	$1.050M	$1.127M	$1.338M
YoY Change	-18.22%	-15.77%	-21.29%
Total Long-Term Liabilities	$1.671M	$2.278M	$5.011M
YoY Change	-60.65%	-54.54%	56.59%
TOTAL LIABILITIES
Total Short-Term Liabilities	$20.43M	$20.89M	$18.42M
Total Long-Term Liabilities	$1.671M	$2.278M	$5.011M
Total Liabilities	$22.10M	$23.17M	$23.43M
YoY Change	0.3%	-1.1%	10.0%
SHAREHOLDERS EQUITY
Retained Earnings	-$146.4M	-$137.5M	-$105.1M
YoY Change	29.32%	30.82%
Common Stock	$253.3M	$35.00K	$33.00K
YoY Change	767342.42%	6.06%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$106.1M	$111.1M	$120.4M
YoY Change
Total Liabilities & Shareholders Equity	$128.2M	$134.3M	$143.8M
YoY Change	-6.67%	-6.61%	256.83%

Cashflow Statement

Concept	2014 Q4	2014 Q3	2013 Q3
OPERATING ACTIVITIES
Net Income	-$8.830M	-$9.244M	-$8.193M
YoY Change	9.55%	12.83%	23.24%
Depreciation, Depletion And Amortization	$2.510M	$2.400M	$2.080M
YoY Change	50.3%	15.38%	98.1%
Cash From Operating Activities	-$4.260M	-$5.890M	-$7.470M
YoY Change	-19.62%	-21.15%	35.82%
INVESTING ACTIVITIES
Capital Expenditures	-$3.350M	-$2.360M	-$1.950M
YoY Change	85.08%	21.03%	-14.47%
Acquisitions
YoY Change
Other Investing Activities	$0.00	$0.00
YoY Change
Cash From Investing Activities	-$3.350M	-$2.360M	-$1.950M
YoY Change	85.08%	21.03%	-14.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	110.0K	80.00K	530.0K
YoY Change	-161.11%	-84.91%	-191.38%
NET CHANGE
Cash From Operating Activities	-4.260M	-5.890M	-7.470M
Cash From Investing Activities	-3.350M	-2.360M	-1.950M
Cash From Financing Activities	110.0K	80.00K	530.0K
Net Change In Cash	-7.500M	-8.170M	-8.890M
YoY Change	2.88%	-8.1%	6.34%
FREE CASH FLOW
Cash From Operating Activities	-$4.260M	-$5.890M	-$7.470M
Capital Expenditures	-$3.350M	-$2.360M	-$1.950M
Free Cash Flow	-$910.0K	-$3.530M	-$5.520M
YoY Change	-73.93%	-36.05%	71.43%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2014Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	34972220	shares
CY2013Q3	us-gaap	Accounts Payable Related Parties Noncurrent AccountsPayableRelatedPartiesNoncurrent	201000
CY2013Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	111695000
CY2014Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	35632000	shares
CY2014Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	34925000	shares
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	10.35
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber	5812000	shares
CY2014Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	7.96
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	3112000	shares
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	6.12
CY2014Q3	us-gaap	Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding	0	shares
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice	7.84
CY2014Q3	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	11522000	shares
CY2014Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber	355000	shares
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	6204000	shares
CY2014Q3	us-gaap	Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo	2464000
CY2014Q3	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	599000
CY2014Q3	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	0
CY2014Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	17022000
CY2014Q3	us-gaap	Other Liabilities OtherLiabilities	391000
CY2014Q3	us-gaap	Liabilities Current LiabilitiesCurrent	20894000
CY2014Q3	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	604000
CY2014Q3	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	3979000
CY2014Q3	us-gaap	Common Stock Value CommonStockValue	35000
CY2014Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-373000
CY2014Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	1801000
CY2014Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-137542000
CY2014Q3	us-gaap	Sales And Excise Tax Payable Current SalesAndExciseTaxPayableCurrent	262000
CY2014Q3	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	3444000
CY2014Q3	us-gaap	Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree	652000
CY2014Q3	us-gaap	Long Term Debt Current LongTermDebtCurrent	2787000
CY2014Q3	us-gaap	Litigation Reserve LitigationReserve	0
CY2014Q3	us-gaap	Customer Advances Current CustomerAdvancesCurrent	1249000
CY2014Q3	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	3982000
CY2014Q3	us-gaap	Stockholders Equity StockholdersEquity	111130000
CY2014Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1127000
CY2014Q3	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	14188000
CY2014Q3	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	3814000
CY2014Q3	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	1151000
CY2014Q3	us-gaap	Long Term Debt And Capital Lease Obligations Repayments Of Principal In Next Twelve Months LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths	863000
CY2014Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	134302000
CY2014Q3	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	646000
CY2014Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	249010000
CY2014Q3	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	1088000
CY2014Q3	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	4500000
CY2014Q3	us-gaap	Liabilities Liabilities	23172000
CY2014Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	6647000
CY2014Q3	us-gaap	Deferred Revenue DeferredRevenue	3171000
CY2014Q3	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	1679000
CY2014Q3	us-gaap	Accounts Payable Related Parties Noncurrent AccountsPayableRelatedPartiesNoncurrent	100000
CY2014Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	75757000
CY2014Q3	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	16463000
CY2014Q3	us-gaap	Goodwill Goodwill	11681000
CY2014Q3	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	69017000
CY2014Q3	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	30839000
CY2014Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	13817000
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	10730000
CY2014Q3	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	4075000
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	10671000
CY2014Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	7884000
CY2014Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	10509000
CY2014Q3	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	5226000
CY2014Q3	us-gaap	Assets Assets	134302000
CY2014Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	1714000
CY2014Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	20075000
CY2014Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	1938000
CY2014Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	7884000
CY2014Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1013000
CY2014Q3	us-gaap	Assets Current AssetsCurrent	99907000
CY2014Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	485000
CY2014Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	1483000
CY2014Q3	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	8530000
CY2014Q3	mrin	Finite Lived Intangible Assets Amortization Expense Year Four And Thereafter FiniteLivedIntangibleAssetsAmortizationExpenseYearFourAndThereafter	2264000
CY2014Q3	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingAggregateIntrinsicValue	9564000
CY2014Q3	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Vested Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedPeriodWeightedAverageExercisePrice	5.09
CY2014Q3	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingNumber	2304000	shares
CY2014Q3	mrin	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	13135000
CY2014Q3	mrin	Operating Leases Future Minimum Payments Due In Five Years And Thereafter OperatingLeasesFutureMinimumPaymentsDueInFiveYearsAndThereafter	751000
CY2014Q3	mrin	Long Term Debt Discount LongTermDebtDiscount	41000
CY2014Q3	mrin	Unrecognized Tax Benefits Interest And Penalties UnrecognizedTaxBenefitsInterestAndPenalties	0
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	31540000
CY2013Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	33133000	shares
CY2013Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	32953000	shares
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	0
CY2013Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	6.56
CY2013Q4	us-gaap	Common Stock Capital Shares Reserved For Future Issuance CommonStockCapitalSharesReservedForFutureIssuance	10294000	shares
CY2013Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber	0	shares
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	4855000	shares
CY2013Q4	us-gaap	Financing Receivable Allowance For Credit Losses FinancingReceivableAllowanceForCreditLosses	349000
CY2013Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	12019000
CY2013Q4	us-gaap	Other Liabilities OtherLiabilities	602000
CY2013Q4	us-gaap	Liabilities Current LiabilitiesCurrent	17787000
CY2013Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	434000
CY2013Q4	us-gaap	Common Stock Value CommonStockValue	33000
CY2013Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	0
CY2013Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	1018000
CY2013Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-113201000
CY2013Q4	us-gaap	Sales And Excise Tax Payable Current SalesAndExciseTaxPayableCurrent	466000
CY2013Q4	us-gaap	Deferred Revenue DeferredRevenue	2566000
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	104407000
CY2013Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	2773000
CY2013Q4	us-gaap	Stockholders Equity StockholdersEquity	115344000
CY2013Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1284000
CY2013Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	2962000
CY2013Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	137377000
CY2013Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	228512000
CY2013Q4	us-gaap	Liabilities Liabilities	22033000
CY2013Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	6675000
CY2013Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	3253000
CY2013Q4	us-gaap	Litigation Reserve LitigationReserve	0
CY2013Q4	us-gaap	Customer Advances Current CustomerAdvancesCurrent	0
CY2013Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	14417000
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	20593000
CY2013Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	2695000
CY2013Q4	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	98987000
CY2013Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	26436000
CY2013Q4	us-gaap	Capitalized Computer Software Net CapitalizedComputerSoftwareNet	4236000
CY2013Q4	us-gaap	Assets Assets	137377000
CY2013Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	14921000
CY2013Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	937000
CY2013Q4	us-gaap	Assets Current AssetsCurrent	122023000
CY2013Q4	mrin	Accrued Expenses And Other Current Liabilities AccruedExpensesAndOtherCurrentLiabilities	10950000
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum	0.538	pure
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-18095000
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y3M
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	24136000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum	0.0137	pure
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-1.15
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum	0.558	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum	0.0247	pure
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	5204000	shares
	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	2566000
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-375000
	us-gaap	Gross Profit GrossProfit	32474000
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	41000
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1691000
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	34000
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	0
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	0
	us-gaap	Stock Issued During Period Value Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan	0
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0
	us-gaap	Operating Income Loss OperatingIncomeLoss	-26426000
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-27791000
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-27306000
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-505000
	us-gaap	Revenues Revenues	55486000
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	3859000
	us-gaap	Net Income Loss NetIncomeLoss	-27791000
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	1041000
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	4214000
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	2266000
	us-gaap	Operating Expenses OperatingExpenses	58900000
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	15055000
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	31090000
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	786000
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	41000
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	288000
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	0
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	80155000
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	485000
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	5016000
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	1666000
	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	-8775000
	us-gaap	Cost Of Revenue CostOfRevenue	23012000
	us-gaap	Depreciation Depreciation	3428000
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	104675000
	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	0
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-6425000
	us-gaap	Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1	3167000
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1193000
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	0
	us-gaap	Proceeds From Stock Plans ProceedsFromStockPlans	1205000
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	12755000
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	212000
	us-gaap	Share Based Compensation ShareBasedCompensation	3952000
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate	0.070	pure
	mrin	Conversion Of Convertible Preferred Stock Into Common Stock ConversionOfConvertiblePreferredStockIntoCommonStock	105710000
	mrin	Increase Decrease In Accrued Expenses And Other Liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities	1135000
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield	0.00	pure
	mrin	Noncash Interest Expense On Warrants NoncashInterestExpenseOnWarrants	436000
	mrin	Payments For Repurchase Of Common Stock And Unvested Shares PaymentsForRepurchaseOfCommonStockAndUnvestedShares	69000
	mrin	Conversion Of Preferred Stock Warrant To Common Stock Warrant ConversionOfPreferredStockWarrantToCommonStockWarrant	745000
	mrin	Unpaid Deferred Offering Costs UnpaidDeferredOfferingCosts	25000
	mrin	Proceeds From Issuance Initial Public Offering Net Of Costs ProceedsFromIssuanceInitialPublicOfferingNetOfCosts	109414000
	mrin	Pre Tax Income Loss PreTaxIncomeLoss	27306000
	dei	Document Type DocumentType	10-Q
	dei	Entity Registrant Name EntityRegistrantName	MARIN SOFTWARE INC
	dei	Trading Symbol TradingSymbol	MRIN
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod	8000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod	2843000	shares
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1	P8Y4D
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	2.98
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Incorporation Date Of Incorporation EntityIncorporationDateOfIncorporation	2006-03-31
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-20128000
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	10.36
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod	0	shares
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y3M4D
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod	363000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0192	pure
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	34018000	shares
	dei	Document Period End Date DocumentPeriodEndDate	2014-09-30
	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	1	Segment
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue	0
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice	9.34
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P8Y1M2D
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue	10.56
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2014
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P6Y8M9D
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod	832000	shares
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	9.61
	dei	Entity Central Index Key EntityCentralIndexKey	0001389002
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.72
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.513	pure
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	7268000	shares
	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	662000	shares
	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	2381000
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-162000
	us-gaap	Gross Profit GrossProfit	46062000
	us-gaap	Valuation Allowance Deferred Tax Asset Change In Amount ValuationAllowanceDeferredTaxAssetChangeInAmount	2603000
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	103000
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1360000
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-68000
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-16000
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	11195000
	us-gaap	Stock Issued During Period Value Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan	715000
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	4151000
	us-gaap	Operating Income Loss OperatingIncomeLoss	-26091000
	us-gaap	Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss	0
	mrin	Conversion Of Preferred Stock Warrant To Common Stock Warrant ConversionOfPreferredStockWarrantToCommonStockWarrant	0
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-24714000
	us-gaap	Temporary Equity Net Income TemporaryEquityNetIncome	0
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-26333000
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-80000
	us-gaap	Revenues Revenues	72353000
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	2728000
	us-gaap	Net Income Loss NetIncomeLoss	-24341000
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	5369000
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	5535000
	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	0
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	584000
	us-gaap	Operating Expenses OperatingExpenses	72153000
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	20535000
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	36152000
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	1390000
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	103000
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	549000
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	646000
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-28650000
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-1992000
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	5645000
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	0
	us-gaap	Proceeds From Repayments Of Notes Payable ProceedsFromRepaymentsOfNotesPayable	-2391000
	us-gaap	Cost Of Revenue CostOfRevenue	26291000
	us-gaap	Depreciation Depreciation	4145000
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	738000
	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	373000
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-9260000
	us-gaap	Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1	0
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1977000
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	-2775000
	us-gaap	Proceeds From Stock Plans ProceedsFromStockPlans	1056000
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	15466000
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	139000
	us-gaap	Share Based Compensation ShareBasedCompensation	6353000
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate	0.070	pure
	mrin	Conversion Of Convertible Preferred Stock Into Common Stock ConversionOfConvertiblePreferredStockIntoCommonStock	0
	mrin	Change In Preferred Stock Warrant Liability ChangeInPreferredStockWarrantLiability	0
	mrin	Increase Decrease In Accrued Expenses And Other Liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities	-183000
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 Granted ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2Granted	P9Y7M21D
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield	0.00	pure
	mrin	Noncash Interest Expense On Warrants NoncashInterestExpenseOnWarrants	113000
	mrin	Payments For Repurchase Of Common Stock And Unvested Shares PaymentsForRepurchaseOfCommonStockAndUnvestedShares	7000
	mrin	Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Weighted Average Remaining Contractual Term ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingWeightedAverageRemainingContractualTerm	P6Y3M7D
CY2013Q3	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield	0.00	pure
CY2013Q3	mrin	Pre Tax Income Loss PreTaxIncomeLoss	7963000
CY2013Q3	us-gaap	Cost Of Revenue CostOfRevenue	7944000
CY2013Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	0
CY2013Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	4681000
CY2013Q3	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate	0.070	pure
	mrin	Unpaid Deferred Offering Costs UnpaidDeferredOfferingCosts	0
	mrin	Cash Equivalents Maximum Maturity Period One CashEquivalentsMaximumMaturityPeriodOne	P3M
	mrin	Proceeds From Issuance Initial Public Offering Net Of Costs ProceedsFromIssuanceInitialPublicOfferingNetOfCosts	0
	mrin	Weighted Average Period For Unrecognized Estimated Compensation Cost Related To Stock Options WeightedAveragePeriodForUnrecognizedEstimatedCompensationCostRelatedToStockOptions	P3Y
	mrin	Pre Tax Income Loss PreTaxIncomeLoss	26333000
CY2013	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P7Y10M6D
CY2013	us-gaap	Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss	0
CY2013	mrin	Cash Equivalents Maximum Maturity Period One CashEquivalentsMaximumMaturityPeriodOne	P3M
CY2013Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y3M
CY2013Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	32522000	shares
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum	0.0169	pure
CY2013Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.25
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.538	pure
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum	0.0201	pure
CY2013Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	5204000	shares
CY2013Q3	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	1018000
CY2013Q3	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-82000
CY2013Q3	us-gaap	Gross Profit GrossProfit	12169000
CY2013Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-7865000
CY2013Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-8193000
CY2013Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-7963000
CY2013Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-16000
CY2013Q3	us-gaap	Revenues Revenues	20113000
CY2013Q3	us-gaap	Net Income Loss NetIncomeLoss	-8193000
CY2013Q3	us-gaap	Operating Expenses OperatingExpenses	20034000
CY2013Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	5072000
CY2013Q3	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	10281000
CY2013Q3	us-gaap	Adjustment For Amortization AdjustmentForAmortization	303000
CY2013Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	0
CY2013Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	230000
CY2013Q3	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1752000
CY2014Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y3M
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0188	pure
CY2014Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	34849000	shares
CY2014Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.27
CY2014Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.513	pure
CY2014Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	7268000	shares
CY2014Q3	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	1035000
CY2014Q3	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-33000
CY2014Q3	us-gaap	Gross Profit GrossProfit	16539000
CY2014Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-9153000
CY2014Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-9833000
CY2014Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-8985000
CY2014Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	201000
CY2014Q3	us-gaap	Revenues Revenues	25684000
CY2014Q3	us-gaap	Net Income Loss NetIncomeLoss	-9244000
CY2014Q3	us-gaap	Operating Expenses OperatingExpenses	25692000
CY2014Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	7824000
CY2014Q3	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	12186000
CY2014Q3	us-gaap	Adjustment For Amortization AdjustmentForAmortization	480000
CY2014Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	485000
CY2014Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	259000
CY2014Q3	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1856000
CY2014Q3	us-gaap	Cost Of Revenue CostOfRevenue	9145000
CY2014Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	589000
CY2014Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	5682000
CY2014Q3	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate	0.070	pure
CY2014Q3	mrin	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Yield ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendYield	0.00	pure
CY2014Q3	mrin	Pre Tax Income Loss PreTaxIncomeLoss	8985000

Files In Submission

Name	View Source	Status
0001193125-14-401673-index-headers.html	Edgar Link	pending
0001193125-14-401673-index.html	Edgar Link	pending
0001193125-14-401673.txt	Edgar Link	pending
0001193125-14-401673-xbrl.zip	Edgar Link	pending
d799081d10q.htm	Edgar Link	pending
d799081dex311.htm	Edgar Link	pending
d799081dex312.htm	Edgar Link	pending
d799081dex321.htm	Edgar Link	pending
d799081dex322.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
mrin-20140930.xml	Edgar Link	completed
mrin-20140930.xsd	Edgar Link	pending
mrin-20140930_cal.xml	Edgar Link	unprocessable
mrin-20140930_def.xml	Edgar Link	unprocessable
mrin-20140930_lab.xml	Edgar Link	unprocessable
mrin-20140930_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$MRIN
MARIN SOFTWARE INC Stock $mrin

2014 Q4 Form 10-Q Financial Statement

#000119312514401673 Filed on November 07, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MRIN MARIN SOFTWARE INC Stock $mrin

2014 Q4 Form 10-Q Financial Statement

#000119312514401673 Filed on November 07, 2014

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MRIN
MARIN SOFTWARE INC Stock $mrin