$MRIN
MARIN SOFTWARE INC

2019 Q1 Form 10-Q Financial Statement

#000143774919009487 Filed on May 10, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $13.45M $15.40M
YoY Change -12.69% -24.25%
Cost Of Revenue $5.811M $7.572M
YoY Change -23.26% -9.03%
Gross Profit $7.637M $7.830M
YoY Change -2.46% -34.8%
Gross Profit Margin 56.79% 50.84%
Selling, General & Admin $7.855M $10.76M
YoY Change -26.98% -0.88%
% of Gross Profit 102.85% 137.39%
Research & Development $4.895M $6.155M
YoY Change -20.47% -13.77%
% of Gross Profit 64.1% 78.61%
Depreciation & Amortization $1.249M $1.755M
YoY Change -28.83% -17.37%
% of Gross Profit 16.35% 22.41%
Operating Expenses $12.75M $16.91M
YoY Change -24.61% -5.99%
Operating Profit -$5.113M -$9.083M
YoY Change -43.71% 51.84%
Interest Expense -$20.00K
YoY Change
% of Operating Profit
Other Income/Expense, Net $540.0K $295.0K
YoY Change 83.05% -1.34%
Pretax Income -$4.573M -$8.788M
YoY Change -47.96% 53.64%
Income Tax $33.00K $324.0K
% Of Pretax Income
Net Earnings -$4.606M -$9.112M
YoY Change -49.45% 48.74%
Net Earnings / Revenue -34.25% -59.16%
Basic Earnings Per Share
Diluted Earnings Per Share -$774.8K -$1.587M
COMMON SHARES
Basic Shares Outstanding 5.944M 5.734M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.500M $22.00M
YoY Change -65.91% -33.33%
Cash & Equivalents $7.464M $23.28M
Short-Term Investments
Other Short-Term Assets $6.500M $7.000M
YoY Change -7.14% 7.69%
Inventory
Prepaid Expenses
Receivables $10.54M $11.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $24.45M $39.90M
YoY Change -38.72% -28.11%
LONG-TERM ASSETS
Property, Plant & Equipment $11.03M $14.60M
YoY Change -24.49% -23.96%
Goodwill $1.911M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.946M $2.400M
YoY Change -18.92% 50.0%
Total Long-Term Assets $28.08M $37.60M
YoY Change -25.33% -19.49%
TOTAL ASSETS
Total Short-Term Assets $24.45M $39.90M
Total Long-Term Assets $28.08M $37.60M
Total Assets $52.53M $77.50M
YoY Change -32.22% -24.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.300M $2.800M
YoY Change -17.86% 16.67%
Accrued Expenses $1.033M $2.147M
YoY Change -51.89% -65.92%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.400M
YoY Change 40.0%
Total Short-Term Liabilities $17.60M $12.70M
YoY Change 38.59% 4.1%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.300M
YoY Change -100.0% -38.1%
Other Long-Term Liabilities $2.496M $4.200M
YoY Change -40.57% -4.55%
Total Long-Term Liabilities $2.496M $5.500M
YoY Change -54.62% -15.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.60M $12.70M
Total Long-Term Liabilities $2.496M $5.500M
Total Liabilities $27.20M $18.20M
YoY Change 49.47% -3.19%
SHAREHOLDERS EQUITY
Retained Earnings -$269.3M $4.235M
YoY Change -6459.36%
Common Stock $295.8M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $25.32M $59.29M
YoY Change
Total Liabilities & Shareholders Equity $52.53M $77.50M
YoY Change -32.22% -24.17%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$4.606M -$9.112M
YoY Change -49.45% 48.74%
Depreciation, Depletion And Amortization $1.249M $1.755M
YoY Change -28.83% -17.37%
Cash From Operating Activities -$1.716M -$4.923M
YoY Change -65.14% 531.15%
INVESTING ACTIVITIES
Capital Expenditures $46.00K $98.00K
YoY Change -53.06% -42.01%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$528.0K -$791.0K
YoY Change -33.25% 11.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -374.0K -266.0K
YoY Change 40.6% 141.82%
NET CHANGE
Cash From Operating Activities -1.716M -4.923M
Cash From Investing Activities -528.0K -791.0K
Cash From Financing Activities -374.0K -266.0K
Net Change In Cash -2.637M -5.561M
YoY Change -52.58% 291.34%
FREE CASH FLOW
Cash From Operating Activities -$1.716M -$4.923M
Capital Expenditures $46.00K $98.00K
Free Cash Flow -$1.762M -$5.021M
YoY Change -64.91% 429.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
8966000
CY2018Q4 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
10632000
CY2018Q1 mrin Adjustments To Additional Paid In Capital Tax Withholding Related To Vesting Of Restricted Stock Units
AdjustmentsToAdditionalPaidInCapitalTaxWithholdingRelatedToVestingOfRestrictedStockUnits
96000
CY2019Q1 mrin Adjustments To Additional Paid In Capital Tax Withholding Related To Vesting Of Restricted Stock Units
AdjustmentsToAdditionalPaidInCapitalTaxWithholdingRelatedToVestingOfRestrictedStockUnits
56000
CY2019Q1 mrin Sublease Future Minimum Payments Receivable Remainder Of Fiscal Year
SubleaseFutureMinimumPaymentsReceivableRemainderOfFiscalYear
1689000
CY2019Q1 mrin Sublease Future Minimum Payments Receivable Total
SubleaseFutureMinimumPaymentsReceivableTotal
5178000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2300000
CY2019Q1 mrin Gain Loss On Disposition Of Property Plant Equipment And Right Of Usse Assets
GainLossOnDispositionOfPropertyPlantEquipmentAndRightOfUsseAssets
-14000
CY2018Q1 mrin Gain Loss On Disposition Of Property Plant Equipment And Right Of Usse Assets
GainLossOnDispositionOfPropertyPlantEquipmentAndRightOfUsseAssets
CY2019Q1 mrin Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
-1079000
CY2018Q1 mrin Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
-620000
CY2019Q1 mrin Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
116000
CY2018Q1 mrin Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
CY2019Q1 mrin Individual Customer Advances Used Or Refunded To Customer Period
IndividualCustomerAdvancesUsedOrRefundedToCustomerPeriod
P180D
CY2019Q1 mrin Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
6335000
CY2018Q4 mrin Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
CY2019Q1 mrin Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
7106000
CY2018Q4 mrin Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
CY2018Q1 mrin Other Comprehensive Income Loss Foreign Currency Translation Adjustment And Other Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentAndOtherNetOfTax
-448000
CY2019Q1 mrin Other Comprehensive Income Loss Foreign Currency Translation Adjustment And Other Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentAndOtherNetOfTax
71000
CY2019Q1 mrin Recovery From Provision For Bad Debts
RecoveryFromProvisionForBadDebts
180000
CY2018Q1 mrin Recovery From Provision For Bad Debts
RecoveryFromProvisionForBadDebts
-214000
CY2019Q1 mrin Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm
P5Y302D
CY2019Q1 mrin Share Based Compensation Arrangement By Share Based Payment Award Options Vested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedNumber
310000
CY2019Q1 mrin Share Based Compensation Arrangement By Share Based Payment Award Options Vested Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedWeightedAverageExercisePrice
35.70
CY2018Q3 mrin Sublease Area Of Real Estate Property
SubleaseAreaOfRealEstateProperty
14380
CY2019Q1 mrin Sublease Future Minimum Payments Receivable In Four Years
SubleaseFutureMinimumPaymentsReceivableInFourYears
616000
CY2019Q1 mrin Sublease Future Minimum Payments Receivable In Three Years
SubleaseFutureMinimumPaymentsReceivableInThreeYears
1105000
CY2019Q1 mrin Sublease Future Minimum Payments Receivable In Two Years
SubleaseFutureMinimumPaymentsReceivableInTwoYears
1768000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2699000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10535000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12906000
CY2019Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
867000
CY2018Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
883000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1033000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
866000
CY2019Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
CY2018Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
538000
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
49396000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
48402000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1109000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1038000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
295745000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
295116000
CY2019Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
750000
CY2018Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
957000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1028000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
685000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2567000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2651000
CY2019Q1 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
364000
CY2018Q1 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
605000
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
532000
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
690000
CY2018Q1 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
380000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1284000
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1033000
CY2019Q1 us-gaap Assets
Assets
52526000
CY2018Q4 us-gaap Assets
Assets
46792000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
24451000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
29051000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
31000
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
14000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7464000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10210000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8866000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11503000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28837000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23276000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2637000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5561000
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142857
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142857
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5954
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5938
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5954
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5938
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
6000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
6000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4677000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8668000
CY2019Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1463000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
934000
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
59000
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
74000
CY2019Q1 us-gaap Cost Of Revenue
CostOfRevenue
5811000
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
7572000
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
4235000
CY2019Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0
CY2019Q1 us-gaap Depreciation
Depreciation
499000
CY2018Q1 us-gaap Depreciation
Depreciation
798000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1249000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1755000
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.77
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.59
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-19000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
419000
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2454000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3695000
CY2019Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
24000
CY2019Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
25000
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
1461000
CY2019Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1103000
CY2018Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1249000
CY2019Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
358000
CY2019Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
1524000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
11000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
552000
CY2019Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
961000
CY2019Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
63000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
338000
CY2018Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
318000
CY2019Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1126000
CY2019Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
178000
CY2019Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.06
CY2019Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y109D
CY2019Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
381000
CY2018Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
353000
CY2019Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8504000
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10052000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1311000
CY2019Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
95000
CY2019Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9910000
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11990000
CY2019Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1406000
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1938000
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
11000
CY2018Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-24000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3221000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3377000
CY2018Q4 us-gaap Goodwill
Goodwill
1943000
CY2019Q1 us-gaap Goodwill
Goodwill
1911000
CY2019Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-32000
CY2018Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
14740000
CY2019Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2019Q1 us-gaap Gross Profit
GrossProfit
7637000
CY2018Q1 us-gaap Gross Profit
GrossProfit
7830000
CY2019Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2018 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4573000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8788000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
324000
CY2019Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-424000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-48000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2175000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1451000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
679000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
482000
CY2018Q1 us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
43000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
14611000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1844000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3212000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
3483000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
6072000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1170000
CY2019Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P3Y
CY2019Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P3Y
CY2019Q1 us-gaap Liabilities
Liabilities
27203000
CY2018Q4 us-gaap Liabilities
Liabilities
17421000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52526000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46792000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
17601000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13331000
CY2019Q1 us-gaap Litigation Reserve
LitigationReserve
0
CY2018Q4 us-gaap Litigation Reserve
LitigationReserve
0
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-374000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-266000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-528000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-791000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1716000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4923000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-4606000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-41244000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-9112000
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2019Q1 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
12750000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
16913000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5113000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-9083000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
1996000
CY2018Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
2119000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
13441000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6335000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
7106000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
2123000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
11787000
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.068
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y219D
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1946000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2045000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-71000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
444000
CY2019Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
828000
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
932000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2496000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4090000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
540000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
295000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
91000
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
26000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
98000
CY2019Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
482000
CY2018Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
693000
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5050000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4642000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
CY2019Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
55000
CY2018Q1 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
78000
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
60421000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
60217000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11025000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11815000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4895000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6155000
CY2019Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1402000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1293000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-269319000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-264713000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13448000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15402000
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
13448000
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
15402000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
421000
CY2019Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
50000
CY2018Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
244000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4634000
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7381000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
685000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1028000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
80000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
10.53
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
116000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.34
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
834000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
854000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
7.99
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
7.03
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
16000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
20.22
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.561
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0252
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
310000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
35.71
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
6000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
63.58
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
436000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
430000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
29.01
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
28.49
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
419000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
28.93
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y302D
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y288D
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y219D
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y200D
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
25323000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
29371000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
62783000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
59286000
CY2019Q1 us-gaap Sublease Income
SubleaseIncome
570000
CY2018Q1 us-gaap Sublease Income
SubleaseIncome
277000
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5945000
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5736000

Files In Submission

Name View Source Status
0001437749-19-009487-index-headers.html Edgar Link pending
0001437749-19-009487-index.html Edgar Link pending
0001437749-19-009487.txt Edgar Link pending
0001437749-19-009487-xbrl.zip Edgar Link pending
ex_144096.htm Edgar Link pending
ex_144097.htm Edgar Link pending
ex_144098.htm Edgar Link pending
ex_144099.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mrin-20190331.xml Edgar Link completed
mrin-20190331.xsd Edgar Link pending
mrin-20190331_cal.xml Edgar Link unprocessable
mrin-20190331_def.xml Edgar Link unprocessable
mrin-20190331_lab.xml Edgar Link unprocessable
mrin-20190331_pre.xml Edgar Link unprocessable
mrin20190331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending