$MRIN
MARIN SOFTWARE INC

2019 Q3 Form 10-Q Financial Statement

#000114036119014606 Filed on August 08, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2019 Q2 2018 Q4
Revenue $11.73M $12.48M $15.83M
YoY Change -10.83% -12.46% -10.51%
Cost Of Revenue $5.567M $5.929M $6.160M
YoY Change -13.81% -14.85% -20.31%
Gross Profit $6.161M $6.547M $9.670M
YoY Change -7.96% -10.17% -2.91%
Gross Profit Margin 52.53% 52.48% 61.09%
Selling, General & Admin $6.363M $6.364M $7.340M
YoY Change -22.56% -35.85% -33.87%
% of Gross Profit 103.28% 97.2% 75.9%
Research & Development $3.872M $4.660M $4.770M
YoY Change -29.23% -19.89% -18.74%
% of Gross Profit 62.85% 71.18% 49.33%
Depreciation & Amortization $2.020M $1.910M $1.970M
YoY Change -6.48% -20.08% -27.31%
% of Gross Profit 32.79% 29.17% 20.37%
Operating Expenses $10.24M $11.02M $12.48M
YoY Change -64.0% -29.95% -28.4%
Operating Profit -$4.074M -$4.477M -$2.810M
YoY Change -81.26% -47.01% -62.38%
Interest Expense -$10.00K -$20.00K
YoY Change
% of Operating Profit
Other Income/Expense, Net $640.0K $532.0K $590.0K
YoY Change 90.48% 41.11% 126.92%
Pretax Income -$3.434M -$3.945M -$2.400M
YoY Change -83.95% -51.13% -66.85%
Income Tax -$161.0K $58.00K -$40.00K
% Of Pretax Income
Net Earnings -$3.273M -$4.003M -$2.360M
YoY Change -84.77% -51.63% -67.54%
Net Earnings / Revenue -27.91% -32.09% -14.91%
Basic Earnings Per Share
Diluted Earnings Per Share -$493.2K -$645.2K -$404.1K
COMMON SHARES
Basic Shares Outstanding 6.627M 5.792M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q3 2019 Q2 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.200M $9.900M $10.20M
YoY Change -31.34% -37.74% -62.91%
Cash & Equivalents $9.167M $9.886M $10.21M
Short-Term Investments
Other Short-Term Assets $4.900M $4.800M $5.900M
YoY Change -20.97% -32.39% 11.32%
Inventory
Prepaid Expenses
Receivables $9.300M $9.983M $12.91M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $23.30M $24.61M $29.05M
YoY Change -17.65% -24.9% -35.53%
LONG-TERM ASSETS
Property, Plant & Equipment $9.763M $9.985M $11.82M
YoY Change -23.38% -27.81% -24.06%
Goodwill $1.868M $1.936M $1.943M
YoY Change -5.08% -88.42% -88.41%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.508M $1.549M $2.045M
YoY Change -37.14% -35.49% 35.97%
Total Long-Term Assets $22.30M $24.82M $17.74M
YoY Change 13.49% -31.23% -53.69%
TOTAL ASSETS
Total Short-Term Assets $23.30M $24.61M $29.05M
Total Long-Term Assets $22.30M $24.82M $17.74M
Total Assets $45.60M $49.43M $46.79M
YoY Change -4.89% -28.22% -43.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.908M $1.911M $2.699M
YoY Change -6.7% -0.36% -4.49%
Accrued Expenses $1.983M $1.531M $866.0K
YoY Change 34.26% -30.28% -59.93%
Deferred Revenue $2.721M $1.872M $934.0K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $800.0K $900.0K
YoY Change -42.86% -35.71%
Total Short-Term Liabilities $16.92M $17.05M $13.33M
YoY Change 37.6% 37.92% -9.41%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $200.0K $0.00
YoY Change -100.0% -80.0% -100.0%
Other Long-Term Liabilities $2.098M $2.299M $4.090M
YoY Change -47.77% -40.82% -2.22%
Total Long-Term Liabilities $2.098M $2.299M $4.090M
YoY Change -47.77% -40.82% -2.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.92M $17.05M $13.33M
Total Long-Term Liabilities $2.098M $2.299M $4.090M
Total Liabilities $24.72M $25.88M $17.42M
YoY Change 44.91% 50.0% -15.37%
SHAREHOLDERS EQUITY
Retained Earnings -$276.6M -$273.3M -$264.7M
YoY Change 5.43% 13.48% 16.25%
Common Stock $298.6M $297.9M $295.1M
YoY Change 1.5% 1.58% 1.36%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.88M $23.56M $29.37M
YoY Change
Total Liabilities & Shareholders Equity $45.60M $49.43M $46.79M
YoY Change -4.89% -28.22% -43.87%

Cashflow Statement

Concept 2019 Q3 2019 Q2 2018 Q4
OPERATING ACTIVITIES
Net Income -$3.273M -$4.003M -$2.360M
YoY Change -84.77% -51.63% -67.54%
Depreciation, Depletion And Amortization $2.020M $1.910M $1.970M
YoY Change -6.48% -20.08% -27.31%
Cash From Operating Activities $760.0K $1.310M -$2.200M
YoY Change -155.07% -129.24% 260.66%
INVESTING ACTIVITIES
Capital Expenditures -$1.010M -$430.0K -$450.0K
YoY Change 31.17% -39.44% -42.31%
Acquisitions
YoY Change
Other Investing Activities $0.00 $10.00K
YoY Change
Cash From Investing Activities -$1.010M -$430.0K -$440.0K
YoY Change 31.17% -39.44% -43.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -360.0K 1.080M -430.0K
YoY Change 38.46% -427.27% -34.85%
NET CHANGE
Cash From Operating Activities 760.0K 1.310M -2.200M
Cash From Investing Activities -1.010M -430.0K -440.0K
Cash From Financing Activities -360.0K 1.080M -430.0K
Net Change In Cash -610.0K 1.960M -3.070M
YoY Change -74.69% -135.51% 49.76%
FREE CASH FLOW
Cash From Operating Activities $760.0K $1.310M -$2.200M
Capital Expenditures -$1.010M -$430.0K -$450.0K
Free Cash Flow $1.770M $1.740M -$1.750M
YoY Change -390.16% -146.15% -1129.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MARIN SOFTWARE INC
dei Entity Central Index Key
EntityCentralIndexKey
0001389002
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6627000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2699000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1911000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9983000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12906000
CY2018Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
538000
CY2019Q2 us-gaap Accrued Rent Current
AccruedRentCurrent
0
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1249000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1531000
CY2018Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
883000
CY2019Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
846000
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
50831000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
48402000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1033000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1038000
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
297903000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
295116000
CY2018Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
23000
CY2019Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
195000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
119000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
251000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1030000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
762000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2058000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1447000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2031000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2651000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6623000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5938000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142857000
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
142857000
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6623000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5938000
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
7000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1341000
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
468000
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
651000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1486000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1705000
CY2019Q2 us-gaap Assets
Assets
49431000
CY2018Q4 us-gaap Assets
Assets
46792000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
24613000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
29051000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
308000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1705000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1943000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28837000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11503000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17220000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10857000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9886000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10210000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11617000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-646000
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
6000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3927000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8854000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17522000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8604000
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
122000
CY2018Q2 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
48000
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
154000
CY2019Q2 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
95000
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1872000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
934000
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
6963000
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
5929000
us-gaap Cost Of Revenue
CostOfRevenue
11740000
us-gaap Cost Of Revenue
CostOfRevenue
14535000
CY2019Q2 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
721000
CY2018Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
859000
us-gaap Depreciation
Depreciation
981000
us-gaap Depreciation
Depreciation
1557000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3500000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2686000
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.65
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.44
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.42
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-124000
CY2019Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2552000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3695000
CY2019Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
44000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
656000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
682000
CY2018Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
866000
CY2019Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
937000
CY2019Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y1M6D
CY2018Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
379000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
759000
CY2019Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
184000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
362000
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
12000
CY2019Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.061
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
552000
CY2019Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
1161000
CY2019Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
180000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
46000
CY2019Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
923000
CY2019Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
597000
CY2019Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
1117000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
82000
CY2018Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
39000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
42000
CY2019Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
18000
CY2019Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9910000
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11990000
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
938000
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1938000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
843000
CY2019Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8972000
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10052000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
95000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
15000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
25000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3766000
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2277000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5498000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7143000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2018Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
14740000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-7000
CY2019Q2 us-gaap Goodwill
Goodwill
1936000
CY2018Q4 us-gaap Goodwill
Goodwill
1943000
CY2019Q2 us-gaap Gross Profit
GrossProfit
6547000
CY2018Q2 us-gaap Gross Profit
GrossProfit
7288000
us-gaap Gross Profit
GrossProfit
15118000
us-gaap Gross Profit
GrossProfit
14184000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3945000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8072000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8518000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16860000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
204000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
58000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
91000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
528000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-217000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-425000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-777000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-877000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3103000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2438000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-485000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1199000
CY2019Q2 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
4618000
CY2019Q2 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
616000
CY2019Q2 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
1768000
CY2019Q2 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
1129000
CY2019Q2 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
1105000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1865000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
12950000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
4087000
CY2019Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1003000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3316000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
3682000
CY2018Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2076000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4195000
CY2019Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1930000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3926000
CY2019Q2 us-gaap Liabilities
Liabilities
25876000
CY2018Q4 us-gaap Liabilities
Liabilities
17421000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
49431000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46792000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13331000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
17053000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-413000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9397000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-956000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1495000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-601000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
712000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-4003000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-8276000
us-gaap Net Income Loss
NetIncomeLoss
-17388000
us-gaap Net Income Loss
NetIncomeLoss
-8609000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-41244000
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y6M
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
10410000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
15737000
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
11024000
us-gaap Operating Expenses
OperatingExpenses
32650000
us-gaap Operating Expenses
OperatingExpenses
23774000
CY2019Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.068
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4477000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8449000
us-gaap Operating Income Loss
OperatingIncomeLoss
-17532000
us-gaap Operating Income Loss
OperatingIncomeLoss
-9590000
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5423000
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6524000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
us-gaap Operating Lease Payments
OperatingLeasePayments
4215000
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
11947000
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
76000
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-578000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-134000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1549000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2045000
CY2019Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
879000
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
932000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
377000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
532000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1072000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
672000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2299000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4090000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
110000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
190000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
200000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
86000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
870000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
1295000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4642000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3773000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1504000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
165000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
80000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
60217000
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
60816000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9985000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11815000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-177000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
35000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
812000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4660000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5817000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11972000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9555000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1293000
CY2019Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
971000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-273322000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-264713000
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
12476000
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
14251000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
25924000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
29653000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29653000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25924000
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14251000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12476000
us-gaap Sublease Income
SubleaseIncome
554000
CY2019Q2 us-gaap Sublease Income
SubleaseIncome
570000
CY2018Q2 us-gaap Sublease Income
SubleaseIncome
277000
us-gaap Sublease Income
SubleaseIncome
1140000
CY2018Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2019Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0
CY2019Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
34000
CY2018Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
244000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
88000
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1504000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1504000
CY2019Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2019Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4087000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6154000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
8721000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13535000
us-gaap Share Based Compensation
ShareBasedCompensation
2058000
us-gaap Share Based Compensation
ShareBasedCompensation
1447000
CY2019Q2 us-gaap Share Based Compensation
ShareBasedCompensation
762000
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1030000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
us-gaap Stock Issued1
StockIssued1
172000
us-gaap Stock Issued1
StockIssued1
88000
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
570000
CY2019Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
570000
CY2019Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
88000
CY2018Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
172000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
172000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
23555000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
29371000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
59286000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
25323000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
62783000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
51611000
CY2019Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5767000
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6201000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5751000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6074000
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
-14000
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
0
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
234000
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
0
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
1145000
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
881000
CY2018Q4 mrin Allowance For Potential Customer Revenue Credits
AllowanceForPotentialCustomerRevenueCredits
353000
CY2019Q2 mrin Allowance For Potential Customer Revenue Credits
AllowanceForPotentialCustomerRevenueCredits
234000
CY2019Q2 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
9719000
CY2018Q4 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
10632000
CY2018Q4 mrin Current Customer Advances
CurrentCustomerAdvances
432000
CY2019Q2 mrin Current Customer Advances
CurrentCustomerAdvances
347000
CY2019Q2 mrin Stock Offering Cost
StockOfferingCost
203000
mrin Stock Offering Cost
StockOfferingCost
203000
mrin Weighted Average Sales Price Stock Offering
WeightedAverageSalesPriceStockOffering
3.00
CY2019Q2 mrin Weighted Average Sales Price Stock Offering
WeightedAverageSalesPriceStockOffering
3.00
mrin Deferred Costs To Fulfill Contracts Expected Period Of Benefit
DeferredCostsToFulfillContractsExpectedPeriodOfBenefit
P30M
mrin Subscription Contracts Term
SubscriptionContractsTerm
P1Y
CY2018Q2 mrin Other Comprehensive Income Loss Foreign Currency Translation Adjustment And Other Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentAndOtherNetOfTax
578000
CY2019Q2 mrin Other Comprehensive Income Loss Foreign Currency Translation Adjustment And Other Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentAndOtherNetOfTax
-76000
mrin Other Comprehensive Income Loss Foreign Currency Translation Adjustment And Other Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentAndOtherNetOfTax
130000
mrin Other Comprehensive Income Loss Foreign Currency Translation Adjustment And Other Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentAndOtherNetOfTax
-5000
mrin Individual Customer Advances Refund Claim Period
IndividualCustomerAdvancesRefundClaimPeriod
P180D
mrin Number Of Manufacturers Entered Into Finance Lease Arrangements
NumberOfManufacturersEnteredIntoFinanceLeaseArrangements
2
CY2019Q2 mrin Sublease Area Of Real Estate Property
SubleaseAreaOfRealEstateProperty
14380
mrin Employee Stock Purchase Plan Expected Life
EmployeeStockPurchasePlanExpectedLife
P6M

Files In Submission

Name View Source Status
0001140361-19-014606-index-headers.html Edgar Link pending
0001140361-19-014606-index.html Edgar Link pending
0001140361-19-014606.txt Edgar Link pending
0001140361-19-014606-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
mrin-20190630.xml Edgar Link completed
mrin-20190630.xsd Edgar Link pending
mrin-20190630_cal.xml Edgar Link unprocessable
mrin-20190630_def.xml Edgar Link unprocessable
mrin-20190630_lab.xml Edgar Link unprocessable
mrin-20190630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending