$MRIN
Marin Software Inc

2020 Q2 Form 10-Q Financial Statement

#000156459020039082 Filed on August 11, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2 2019 Q1
Revenue $7.275M $12.48M $13.45M
YoY Change -41.69% -12.46% -12.69%
Cost Of Revenue $4.590M $5.929M $5.811M
YoY Change -22.58% -14.85% -23.26%
Gross Profit $2.690M $6.547M $7.637M
YoY Change -58.91% -10.17% -2.46%
Gross Profit Margin 36.98% 52.48% 56.79%
Selling, General & Admin $3.890M $6.364M $7.855M
YoY Change -38.87% -35.85% -26.98%
% of Gross Profit 144.61% 97.2% 102.85%
Research & Development $3.340M $4.660M $4.895M
YoY Change -28.33% -19.89% -20.47%
% of Gross Profit 124.16% 71.18% 64.1%
Depreciation & Amortization $1.220M $1.910M $1.249M
YoY Change -36.13% -20.08% -28.83%
% of Gross Profit 45.35% 29.17% 16.35%
Operating Expenses $7.229M $11.02M $12.75M
YoY Change -34.42% -29.95% -24.61%
Operating Profit -$4.539M -$4.477M -$5.113M
YoY Change 1.38% -47.01% -43.71%
Interest Expense -$10.00K -$20.00K -$20.00K
YoY Change -50.0%
% of Operating Profit
Other Income/Expense, Net $537.0K $532.0K $540.0K
YoY Change 0.94% 41.11% 83.05%
Pretax Income -$4.002M -$3.945M -$4.573M
YoY Change 1.44% -51.13% -47.96%
Income Tax -$521.0K $58.00K $33.00K
% Of Pretax Income
Net Earnings -$3.481M -$4.003M -$4.606M
YoY Change -13.04% -51.63% -49.45%
Net Earnings / Revenue -47.85% -32.09% -34.25%
Basic Earnings Per Share
Diluted Earnings Per Share -$503.6K -$645.2K -$774.8K
COMMON SHARES
Basic Shares Outstanding 5.944M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q2 2019 Q2 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.80M $9.900M $7.500M
YoY Change 9.09% -37.74% -65.91%
Cash & Equivalents $11.77M $9.886M $7.464M
Short-Term Investments
Other Short-Term Assets $3.700M $4.800M $6.500M
YoY Change -22.92% -32.39% -7.14%
Inventory
Prepaid Expenses
Receivables $6.000M $9.983M $10.54M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $20.50M $24.61M $24.45M
YoY Change -16.71% -24.9% -38.72%
LONG-TERM ASSETS
Property, Plant & Equipment $17.30M $9.985M $11.03M
YoY Change 73.26% -27.81% -24.49%
Goodwill $0.00 $1.936M $1.911M
YoY Change -100.0% -88.42%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $900.0K $1.549M $1.946M
YoY Change -41.9% -35.49% -18.92%
Total Long-Term Assets $18.20M $24.82M $28.08M
YoY Change -26.67% -31.23% -25.33%
TOTAL ASSETS
Total Short-Term Assets $20.50M $24.61M $24.45M
Total Long-Term Assets $18.20M $24.82M $28.08M
Total Assets $38.70M $49.43M $52.53M
YoY Change -21.71% -28.22% -32.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.200M $1.911M $2.300M
YoY Change -37.21% -0.36% -17.86%
Accrued Expenses $734.0K $1.531M $1.033M
YoY Change -52.06% -30.28% -51.89%
Deferred Revenue $2.216M $1.872M
YoY Change 18.38%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.500M $900.0K
YoY Change 66.67% -35.71%
Total Short-Term Liabilities $16.20M $17.05M $17.60M
YoY Change -5.0% 37.92% 38.59%
LONG-TERM LIABILITIES
Long-Term Debt $2.000M $200.0K $0.00
YoY Change 900.0% -80.0% -100.0%
Other Long-Term Liabilities $5.900M $2.299M $2.496M
YoY Change 156.63% -40.82% -40.57%
Total Long-Term Liabilities $7.900M $2.299M $2.496M
YoY Change 243.63% -40.82% -54.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.20M $17.05M $17.60M
Total Long-Term Liabilities $7.900M $2.299M $2.496M
Total Liabilities $24.20M $25.88M $27.20M
YoY Change -6.48% 50.0% 49.47%
SHAREHOLDERS EQUITY
Retained Earnings -$273.3M -$269.3M
YoY Change 13.48% -6459.36%
Common Stock $297.9M $295.8M
YoY Change 1.58%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.57M $23.56M $25.32M
YoY Change
Total Liabilities & Shareholders Equity $38.70M $49.43M $52.53M
YoY Change -21.71% -28.22% -32.22%

Cashflow Statement

Concept 2020 Q2 2019 Q2 2019 Q1
OPERATING ACTIVITIES
Net Income -$3.481M -$4.003M -$4.606M
YoY Change -13.04% -51.63% -49.45%
Depreciation, Depletion And Amortization $1.220M $1.910M $1.249M
YoY Change -36.13% -20.08% -28.83%
Cash From Operating Activities -$370.0K $1.310M -$1.716M
YoY Change -128.24% -129.24% -65.14%
INVESTING ACTIVITIES
Capital Expenditures -$420.0K -$430.0K $46.00K
YoY Change -2.33% -39.44% -53.06%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$420.0K -$430.0K -$528.0K
YoY Change -2.33% -39.44% -33.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.980M 1.080M -374.0K
YoY Change 175.93% -427.27% 40.6%
NET CHANGE
Cash From Operating Activities -370.0K 1.310M -1.716M
Cash From Investing Activities -420.0K -430.0K -528.0K
Cash From Financing Activities 2.980M 1.080M -374.0K
Net Change In Cash 2.190M 1.960M -2.637M
YoY Change 11.73% -135.51% -52.58%
FREE CASH FLOW
Cash From Operating Activities -$370.0K $1.310M -$1.716M
Capital Expenditures -$420.0K -$430.0K $46.00K
Free Cash Flow $50.00K $1.740M -$1.762M
YoY Change -97.13% -146.15% -64.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
17598000
CY2020Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2020Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
131000
CY2020Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
14000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
567000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
25323000
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1504000
CY2019Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2019Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
195000
CY2019Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
88000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
762000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
23555000
CY2019Q2 mrin Stock Offering Cost
StockOfferingCost
203000
mrin Stock Offering Cost
StockOfferingCost
203000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
151000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
14000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
29371000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1504000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
251000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1447000
us-gaap Profit Loss
ProfitLoss
-7452000
us-gaap Profit Loss
ProfitLoss
-8609000
us-gaap Depreciation
Depreciation
1295000
us-gaap Depreciation
Depreciation
981000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1682000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1705000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
95000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
-1000
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
-14000
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
493000
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
881000
us-gaap Interest Expense
InterestExpense
5000
us-gaap Interest Expense
InterestExpense
0
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-11000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
15000
us-gaap Share Based Compensation
ShareBasedCompensation
1013000
us-gaap Share Based Compensation
ShareBasedCompensation
1447000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-146000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-177000
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
220000
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
234000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3113000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3103000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-831000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-485000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-520000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-777000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-2327000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-217000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2126000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-413000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
86000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-960000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-956000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3320000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1504000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
376000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
682000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
190000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
9000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
80000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2753000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
712000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-2000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-335000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-646000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12105000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11503000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11770000
us-gaap Stock Issued1
StockIssued1
14000
us-gaap Stock Issued1
StockIssued1
88000
CY2019 mrin Stock Offering Cost
StockOfferingCost
203000
CY2020Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1722000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-12408000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11770000
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0
CY2020Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
570000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1559000
CY2019Q4 mrin Allowance For Potential Customer Revenue Credits
AllowanceForPotentialCustomerRevenueCredits
319000
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2019 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1910000
CY2020Q2 us-gaap Goodwill
Goodwill
0
mrin Subscription Contracts Term
SubscriptionContractsTerm
P1Y
CY2020Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
96000
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
62082000
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2900000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7275000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12476000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15935000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25924000
mrin Individual Customer Advances Refund Claim Period
IndividualCustomerAdvancesRefundClaimPeriod
P180D
CY2020Q2 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
0
CY2019Q2 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
95000
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
0
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
154000
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2216000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2182000
mrin Deferred Costs To Fulfill Contracts Expected Period Of Benefit
DeferredCostsToFulfillContractsExpectedPeriodOfBenefit
P30M
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
62767000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
56261000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
53558000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2977000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2686000
CY2020Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1562000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3204000
CY2020Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
734000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1165000
CY2020Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
430000
CY2019Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
480000
CY2020Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
237000
CY2019Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
601000
CY2020Q2 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
351000
CY2019Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
376000
CY2020Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
0
CY2019Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
9000
CY2020Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1405000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
993000
CY2019Q2 mrin Weighted Average Sales Price Stock Offering
WeightedAverageSalesPriceStockOffering
3.00
mrin Weighted Average Sales Price Stock Offering
WeightedAverageSalesPriceStockOffering
3.00
CY2020Q2 us-gaap Share Based Compensation
ShareBasedCompensation
567000
CY2019Q2 us-gaap Share Based Compensation
ShareBasedCompensation
762000
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
mrin Employee Stock Purchase Plan Expected Life
EmployeeStockPurchasePlanExpectedLife
P6M
CY2020Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.064
CY2020Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.060
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y9M18D
CY2020Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3M18D
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3760000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3926000
CY2020Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1829000
CY2019Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1930000
CY2020Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
109000
mrin Number Of Manufacturers Entered Into Finance Lease Arrangements
NumberOfManufacturersEnteredIntoFinanceLeaseArrangements
2
CY2020Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
336000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
332000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
362000
CY2020Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
3000
CY2020Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
5000
CY2019Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
18000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
3749000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
6950000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1839000
CY2020Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
12538000
CY2020Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
660000
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
11878000
CY2020Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
229000
CY2020Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
11000
CY2020Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
0
CY2020Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
240000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
14000
CY2020Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
237000
CY2020Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0
us-gaap Operating Lease Payments
OperatingLeasePayments
4005000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6576000
CY2018Q3 mrin Sublease Area Of Real Estate Property
SubleaseAreaOfRealEstateProperty
14380
us-gaap Sublease Income
SubleaseIncome
1128000
us-gaap Sublease Income
SubleaseIncome
1140000
CY2020Q2 us-gaap Sublease Income
SubleaseIncome
558000
CY2019Q2 us-gaap Sublease Income
SubleaseIncome
570000
CY2020Q2 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
627000
CY2020Q2 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
1105000
CY2020Q2 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
616000
CY2020Q2 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
2348000
CY2020Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2019Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2020Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1298000
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1705000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1298000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1705000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1

Files In Submission

Name View Source Status
0001564590-20-039082-index-headers.html Edgar Link pending
0001564590-20-039082-index.html Edgar Link pending
0001564590-20-039082.txt Edgar Link pending
0001564590-20-039082-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mrin-10q_20200630.htm Edgar Link pending
mrin-20200630.xml Edgar Link completed
mrin-20200630.xsd Edgar Link pending
mrin-20200630_cal.xml Edgar Link unprocessable
mrin-20200630_def.xml Edgar Link unprocessable
mrin-20200630_lab.xml Edgar Link unprocessable
mrin-20200630_pre.xml Edgar Link unprocessable
mrin-ex311_8.htm Edgar Link pending
mrin-ex312_10.htm Edgar Link pending
mrin-ex321_6.htm Edgar Link pending
mrin-ex322_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending