|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.44M
-35.21%
YoY
|
$26.92M
-61.74%
YoY
|
$70.37M
-36.23%
YoY
|
$110.4M
29.18%
YoY
|
$85.43M
22.92%
YoY
|
| Depreciation, Depletion And Amortization |
$105.4M
-5.61%
YoY
|
$111.7M
-4.34%
YoY
|
$116.7M
5.14%
YoY
|
$111.0M
8.24%
YoY
|
$102.6M
-0.32%
YoY
|
| Cash From Operating Activities |
$93.49M
-30.65%
YoY
|
$134.8M
-17.99%
YoY
|
$164.4M
-25.11%
YoY
|
$219.5M
28.2%
YoY
|
$171.2M
-9.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$144.6M
-38.02%
YoY
|
$233.2M
-3.05%
YoY
|
$240.6M
36.2%
YoY
|
$176.6M
-188.62%
YoY
|
-$199.3M
15.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.00K
6.12%
YoY
|
$49.00K
8.89%
YoY
|
$45.00K
18.42%
YoY
|
$38.00K
2.7%
YoY
|
$37.00K
-5.13%
YoY
|
| Cash From Investing Activities |
-$42.88M
-71.82%
YoY
|
-$152.1M
-11.82%
YoY
|
-$172.5M
27.85%
YoY
|
-$135.0M
9.07%
YoY
|
-$123.7M
16.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$41.75M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.60M
5.25%
YoY
|
-$18.62M
-3.14%
YoY
|
-$19.23M
-68.45%
YoY
|
-$60.93M
7.64%
YoY
|
-$56.60M
16.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$93.49M
-30.65%
YoY
|
$134.8M
-17.99%
YoY
|
$164.4M
-25.11%
YoY
|
$219.5M
28.2%
YoY
|
$171.2M
-9.7%
YoY
|
| Cash From Investing Activities |
-$42.88M
-71.82%
YoY
|
-$152.1M
-11.82%
YoY
|
-$172.5M
27.85%
YoY
|
-$135.0M
9.07%
YoY
|
-$123.7M
16.37%
YoY
|
| Cash From Financing Activities |
-$19.60M
5.25%
YoY
|
-$18.62M
-3.14%
YoY
|
-$19.23M
-68.45%
YoY
|
-$60.93M
7.64%
YoY
|
-$56.60M
16.45%
YoY
|
| Net Change In Cash |
$31.01M
-186.27%
YoY
|
-$35.95M
31.25%
YoY
|
-$27.39M
-216.02%
YoY
|
$23.61M
-358.49%
YoY
|
-$9.132M
-126.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$93.49M
-30.65%
YoY
|
$134.8M
-17.99%
YoY
|
$164.4M
-25.11%
YoY
|
$219.5M
28.2%
YoY
|
$171.2M
-9.7%
YoY
|
| Capital Expenditures |
$144.6M
-38.02%
YoY
|
$233.2M
-3.05%
YoY
|
$240.6M
36.2%
YoY
|
$176.6M
-188.62%
YoY
|
-$199.3M
15.13%
YoY
|
| Free Cash Flow |
-$51.07M
-48.11%
YoY
|
-$98.42M
29.19%
YoY
|
-$76.18M
-277.71%
YoY
|
$42.87M
-88.43%
YoY
|
$370.5M
2.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.382M
-68.12%
YoY
|
$3.697M
-34.37%
YoY
|
$2.226M
-40.7%
YoY
|
$7.186M
-8.91%
YoY
|
$4.335M
-55.06%
YoY
|
$5.633M
-54.57%
YoY
|
$3.754M
-72.39%
YoY
|
$7.889M
-63.93%
YoY
|
$9.646M
-57.13%
YoY
|
$12.40M
-51.4%
YoY
|
$13.60M
-46.98%
YoY
|
$21.87M
-30.91%
YoY
|
$22.50M
-18.27%
YoY
|
$25.51M
3.17%
YoY
|
$25.65M
20.55%
YoY
|
$31.66M
47.82%
YoY
|
$27.53M
52.91%
YoY
|
$24.73M
26.15%
YoY
|
$21.27M
17.9%
YoY
|
| Depreciation, Depletion And Amortization |
$25.01M
-8.97%
YoY
|
$25.17M
-13.72%
YoY
|
$25.45M
-7.1%
YoY
|
$27.31M
-3.19%
YoY
|
$27.47M
-3.71%
YoY
|
$29.17M
1.46%
YoY
|
$27.39M
-5.6%
YoY
|
$28.21M
-4.15%
YoY
|
$28.53M
-3.4%
YoY
|
$28.75M
-2.96%
YoY
|
$29.02M
2.24%
YoY
|
$29.43M
9.54%
YoY
|
$29.53M
12.96%
YoY
|
$29.63M
14.1%
YoY
|
$28.38M
11.86%
YoY
|
$26.87M
5.19%
YoY
|
$26.14M
1.78%
YoY
|
$25.96M
0.25%
YoY
|
$25.37M
-0.82%
YoY
|
| Cash From Operating Activities |
$33.05M
-8.74%
YoY
|
$5.582M
-76.54%
YoY
|
$18.54M
-37.11%
YoY
|
$33.15M
-7.45%
YoY
|
$36.22M
-20.79%
YoY
|
$23.79M
-37.52%
YoY
|
$29.48M
4.9%
YoY
|
$35.82M
-26.85%
YoY
|
$45.72M
-7.13%
YoY
|
$38.08M
-32.33%
YoY
|
$28.10M
-56.47%
YoY
|
$48.97M
-16.62%
YoY
|
$49.23M
23.26%
YoY
|
$56.27M
29.96%
YoY
|
$64.55M
44.92%
YoY
|
$58.73M
47.69%
YoY
|
$39.94M
-8.33%
YoY
|
$43.30M
24.05%
YoY
|
$44.54M
-11.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$19.49M
-66.59%
YoY
|
$49.25M
-37.85%
YoY
|
$56.97M
-12.83%
YoY
|
$18.84M
-37.78%
YoY
|
$58.34M
-10.19%
YoY
|
$79.25M
49.52%
YoY
|
$65.36M
-16.36%
YoY
|
$30.28M
-31.89%
YoY
|
$64.96M
16.58%
YoY
|
$53.00M
-185.37%
YoY
|
$78.14M
-266.6%
YoY
|
$44.46M
-473.08%
YoY
|
$55.72M
-244.11%
YoY
|
-$62.09M
3.07%
YoY
|
-$46.90M
-32.12%
YoY
|
-$11.92M
-61.92%
YoY
|
-$38.66M
29.31%
YoY
|
-$60.23M
-6.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.00K
3.85%
YoY
|
$12.36M
-8.13%
YoY
|
$55.04M
174.82%
YoY
|
$23.86M
-36.52%
YoY
|
$52.00K
6.12%
YoY
|
$13.45M
-20.5%
YoY
|
$20.03M
17.11%
YoY
|
$37.58M
111.35%
YoY
|
$49.00K
8.89%
YoY
|
$16.92M
28.39%
YoY
|
$17.10M
265.93%
YoY
|
$17.78M
54.77%
YoY
|
$45.00K
18.42%
YoY
|
$13.18M
-22.82%
YoY
|
$4.673M
-76.07%
YoY
|
$11.49M
-54.15%
YoY
|
$38.00K
2.7%
YoY
|
$17.07M
-1.32%
YoY
|
$19.53M
-34.24%
YoY
|
| Cash From Investing Activities |
-$1.607M
-80.9%
YoY
|
-$7.135M
-84.11%
YoY
|
$5.786M
-109.77%
YoY
|
-$33.12M
19.22%
YoY
|
-$8.413M
-58.45%
YoY
|
-$44.89M
-6.55%
YoY
|
-$59.22M
64.96%
YoY
|
-$27.78M
-53.98%
YoY
|
-$20.25M
-28.4%
YoY
|
-$48.04M
12.92%
YoY
|
-$35.90M
-37.47%
YoY
|
-$60.36M
70.44%
YoY
|
-$28.28M
-7014.43%
YoY
|
-$42.54M
97.03%
YoY
|
-$57.41M
41.05%
YoY
|
-$35.41M
-19.59%
YoY
|
$409.0K
-102.35%
YoY
|
-$21.59M
71.37%
YoY
|
-$40.70M
17.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.934M
-4.45%
YoY
|
-$4.654M
0.63%
YoY
|
-$4.891M
9.54%
YoY
|
-$4.891M
6.88%
YoY
|
-$5.164M
4.2%
YoY
|
-$4.625M
-4.15%
YoY
|
-$4.465M
-6.98%
YoY
|
-$4.576M
4.71%
YoY
|
-$4.956M
-5.85%
YoY
|
-$4.825M
4.48%
YoY
|
-$4.800M
19.37%
YoY
|
-$4.370M
-79.65%
YoY
|
-$5.264M
-82.92%
YoY
|
-$4.618M
-90.5%
YoY
|
-$4.021M
557.03%
YoY
|
-$21.47M
483.11%
YoY
|
-$30.82M
733.57%
YoY
|
-$48.61M
9.23%
YoY
|
-$612.0K
-80.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.05M
-8.74%
YoY
|
$5.582M
-76.54%
YoY
|
$18.54M
-37.11%
YoY
|
$33.15M
-7.45%
YoY
|
$36.22M
-20.79%
YoY
|
$23.79M
-37.52%
YoY
|
$29.48M
4.9%
YoY
|
$35.82M
-26.85%
YoY
|
$45.72M
-7.13%
YoY
|
$38.08M
-32.33%
YoY
|
$28.10M
-56.47%
YoY
|
$48.97M
-16.62%
YoY
|
$49.23M
23.26%
YoY
|
$56.27M
29.96%
YoY
|
$64.55M
44.92%
YoY
|
$58.73M
47.69%
YoY
|
$39.94M
-8.33%
YoY
|
$43.30M
24.05%
YoY
|
$44.54M
-11.97%
YoY
|
| Cash From Investing Activities |
-$1.607M
-80.9%
YoY
|
-$7.135M
-84.11%
YoY
|
$5.786M
-109.77%
YoY
|
-$33.12M
19.22%
YoY
|
-$8.413M
-58.45%
YoY
|
-$44.89M
-6.55%
YoY
|
-$59.22M
64.96%
YoY
|
-$27.78M
-53.98%
YoY
|
-$20.25M
-28.4%
YoY
|
-$48.04M
12.92%
YoY
|
-$35.90M
-37.47%
YoY
|
-$60.36M
70.44%
YoY
|
-$28.28M
-7014.43%
YoY
|
-$42.54M
97.03%
YoY
|
-$57.41M
41.05%
YoY
|
-$35.41M
-19.59%
YoY
|
$409.0K
-102.35%
YoY
|
-$21.59M
71.37%
YoY
|
-$40.70M
17.98%
YoY
|
| Cash From Financing Activities |
-$4.934M
-4.45%
YoY
|
-$4.654M
0.63%
YoY
|
-$4.891M
9.54%
YoY
|
-$4.891M
6.88%
YoY
|
-$5.164M
4.2%
YoY
|
-$4.625M
-4.15%
YoY
|
-$4.465M
-6.98%
YoY
|
-$4.576M
4.71%
YoY
|
-$4.956M
-5.85%
YoY
|
-$4.825M
4.48%
YoY
|
-$4.800M
19.37%
YoY
|
-$4.370M
-79.65%
YoY
|
-$5.264M
-82.92%
YoY
|
-$4.618M
-90.5%
YoY
|
-$4.021M
557.03%
YoY
|
-$21.47M
483.11%
YoY
|
-$30.82M
733.57%
YoY
|
-$48.61M
9.23%
YoY
|
-$612.0K
-80.26%
YoY
|
| Net Change In Cash |
$26.51M
17.1%
YoY
|
-$6.207M
-75.87%
YoY
|
$19.43M
-156.81%
YoY
|
-$4.853M
-239.9%
YoY
|
$22.64M
10.34%
YoY
|
-$25.72M
73.96%
YoY
|
-$34.21M
171.5%
YoY
|
$3.469M
-122.01%
YoY
|
$20.52M
30.78%
YoY
|
-$14.79M
-262.35%
YoY
|
-$12.60M
-504.11%
YoY
|
-$15.76M
-953.28%
YoY
|
$15.69M
64.58%
YoY
|
$9.108M
-133.85%
YoY
|
$3.118M
-3.41%
YoY
|
$1.847M
-123.22%
YoY
|
$9.532M
-57.55%
YoY
|
-$26.91M
21.19%
YoY
|
$3.228M
-75.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.05M
-8.74%
YoY
|
$5.582M
-76.54%
YoY
|
$18.54M
-37.11%
YoY
|
$33.15M
-7.45%
YoY
|
$36.22M
-20.79%
YoY
|
$23.79M
-37.52%
YoY
|
$29.48M
4.9%
YoY
|
$35.82M
-26.85%
YoY
|
$45.72M
-7.13%
YoY
|
$38.08M
-32.33%
YoY
|
$28.10M
-56.47%
YoY
|
$48.97M
-16.62%
YoY
|
$49.23M
23.26%
YoY
|
$56.27M
29.96%
YoY
|
$64.55M
44.92%
YoY
|
$58.73M
47.69%
YoY
|
$39.94M
-8.33%
YoY
|
$43.30M
24.05%
YoY
|
$44.54M
-11.97%
YoY
|
| Capital Expenditures |
N/A
|
$19.49M
-66.59%
YoY
|
$49.25M
-37.85%
YoY
|
$56.97M
-12.83%
YoY
|
$18.84M
-37.78%
YoY
|
$58.34M
-10.19%
YoY
|
$79.25M
49.52%
YoY
|
$65.36M
-16.36%
YoY
|
$30.28M
-31.89%
YoY
|
$64.96M
16.58%
YoY
|
$53.00M
-185.37%
YoY
|
$78.14M
-266.6%
YoY
|
$44.46M
-473.08%
YoY
|
$55.72M
-244.11%
YoY
|
-$62.09M
3.07%
YoY
|
-$46.90M
-32.12%
YoY
|
-$11.92M
-61.92%
YoY
|
-$38.66M
29.31%
YoY
|
-$60.23M
-6.32%
YoY
|
| Free Cash Flow |
N/A
|
-$13.91M
-59.74%
YoY
|
-$30.71M
-38.29%
YoY
|
-$23.82M
-19.36%
YoY
|
$17.37M
12.53%
YoY
|
-$34.55M
28.53%
YoY
|
-$49.77M
99.88%
YoY
|
-$29.54M
1.25%
YoY
|
$15.44M
223.8%
YoY
|
-$26.88M
-4987.09%
YoY
|
-$24.90M
-119.66%
YoY
|
-$29.17M
-127.62%
YoY
|
$4.768M
-90.81%
YoY
|
$550.0K
-99.33%
YoY
|
$126.6M
20.86%
YoY
|
$105.6M
-2.97%
YoY
|
$51.86M
-30.74%
YoY
|
$81.96M
26.48%
YoY
|
$104.8M
-8.81%
YoY
|
Loading...