2015 Q3 Form 10-Q Financial Statement
#000143774915019928 Filed on November 06, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
Revenue | $171.3M | $173.5M | $171.6M |
YoY Change | -0.12% | 4.42% | 2.66% |
Cost Of Revenue | $112.4M | $114.1M | $118.7M |
YoY Change | -5.31% | -0.17% | 2.33% |
Gross Profit | $58.90M | $59.50M | $52.80M |
YoY Change | 11.55% | 14.64% | 3.33% |
Gross Profit Margin | 34.37% | 34.28% | 30.78% |
Selling, General & Admin | $22.20M | $22.10M | $19.80M |
YoY Change | 12.12% | 9.95% | 3.13% |
% of Gross Profit | 37.69% | 37.14% | 37.5% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $19.33M | $17.70M | $17.25M |
YoY Change | 12.04% | 8.59% | 5.85% |
% of Gross Profit | 32.82% | 29.75% | 32.68% |
Operating Expenses | $157.0M | $44.10M | $158.5M |
YoY Change | -0.96% | 10.25% | 306.43% |
Operating Profit | $14.35M | $16.39M | $13.04M |
YoY Change | 10.06% | 37.75% | 7.79% |
Interest Expense | $0.00 | $0.00 | |
YoY Change | |||
% of Operating Profit | 0.0% | 0.0% | |
Other Income/Expense, Net | -$126.0K | -$300.0K | $226.0K |
YoY Change | -155.75% | -400.0% | 126.0% |
Pretax Income | $14.23M | $16.10M | $13.27M |
YoY Change | 7.24% | 25.78% | -3.86% |
Income Tax | $5.818M | $7.200M | $5.616M |
% Of Pretax Income | 40.89% | 44.72% | 42.33% |
Net Earnings | $8.410M | $8.969M | $7.652M |
YoY Change | 9.91% | 22.86% | -4.35% |
Net Earnings / Revenue | 4.91% | 5.17% | 4.46% |
Basic Earnings Per Share | $0.25 | $0.27 | $0.23 |
Diluted Earnings Per Share | $0.25 | $0.27 | $0.23 |
COMMON SHARES | |||
Basic Shares Outstanding | 33.62M | 33.40M | |
Diluted Shares Outstanding | 33.85M | 33.69M |
Balance Sheet
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $100.0K | $100.0K | $200.0K |
YoY Change | -50.0% | -99.27% | -81.82% |
Cash & Equivalents | $145.0K | $123.0K | $187.0K |
Short-Term Investments | |||
Other Short-Term Assets | $18.80M | $2.734M | $17.10M |
YoY Change | 9.94% | -85.38% | 5.56% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $70.83M | $72.26M | $73.20M |
Other Receivables | $4.100M | $17.70M | $4.900M |
Total Short-Term Assets | $93.86M | $107.0M | $95.40M |
YoY Change | -1.62% | -0.39% | 0.85% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $532.6M | $465.7M | $467.3M |
YoY Change | 13.97% | 12.23% | 11.18% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.572M | $3.726M | $3.900M |
YoY Change | -8.41% | 9.59% | 11.43% |
Total Long-Term Assets | $536.1M | $469.5M | $471.2M |
YoY Change | 13.78% | 12.21% | 11.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $93.86M | $107.0M | $95.40M |
Total Long-Term Assets | $536.1M | $469.5M | $471.2M |
Total Assets | $630.0M | $576.5M | $566.6M |
YoY Change | 11.19% | 9.64% | 9.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $49.50M | $17.07M | $38.70M |
YoY Change | 27.91% | -12.04% | 1.57% |
Accrued Expenses | $12.71M | ||
YoY Change | -34.15% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $700.0K | $700.0K | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $65.06M | $44.52M | $52.50M |
YoY Change | 23.91% | -16.0% | 0.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $26.28M | $24.37M | $24.70M |
YoY Change | 6.4% | 2987.5% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $26.28M | $24.37M | $24.70M |
YoY Change | 6.4% | 2987.5% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $65.06M | $44.52M | $52.50M |
Total Long-Term Liabilities | $26.28M | $24.37M | $24.70M |
Total Liabilities | $213.6M | $188.5M | $187.2M |
YoY Change | 14.12% | 13.1% | 12.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $324.7M | $300.2M | |
YoY Change | |||
Common Stock | $91.71M | $87.70M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $416.4M | $387.9M | $379.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $630.0M | $576.5M | $566.6M |
YoY Change | 11.19% | 9.64% | 9.3% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q4 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $8.410M | $8.969M | $7.652M |
YoY Change | 9.91% | 22.86% | -4.35% |
Depreciation, Depletion And Amortization | $19.33M | $17.70M | $17.25M |
YoY Change | 12.04% | 8.59% | 5.85% |
Cash From Operating Activities | $29.60M | $23.60M | $17.70M |
YoY Change | 67.23% | 0.85% | -1.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$74.80M | -$31.90M | -$39.60M |
YoY Change | 88.89% | 40.53% | 98.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $14.50M | $8.500M | $14.00M |
YoY Change | 3.57% | -33.07% | 44.33% |
Cash From Investing Activities | -$60.20M | -$23.40M | -$25.70M |
YoY Change | 134.24% | 134.0% | 149.51% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 26.20M | -300.0K | 7.300M |
YoY Change | 258.9% | -62.5% | -200.0% |
NET CHANGE | |||
Cash From Operating Activities | 29.60M | 23.60M | 17.70M |
Cash From Investing Activities | -60.20M | -23.40M | -25.70M |
Cash From Financing Activities | 26.20M | -300.0K | 7.300M |
Net Change In Cash | -4.400M | -100.0K | -700.0K |
YoY Change | 528.57% | -100.79% | -275.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $29.60M | $23.60M | $17.70M |
Capital Expenditures | -$74.80M | -$31.90M | -$39.60M |
Free Cash Flow | $104.4M | $55.50M | $57.30M |
YoY Change | 82.2% | 20.39% | 50.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
14354000 | |
CY2014Q3 | mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
13042000 | |
mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
42114000 | ||
mrtn |
Operating Income Loss Before Gain Loss On Disposition Of Facility
OperatingIncomeLossBeforeGainLossOnDispositionOfFacility
|
34614000 | ||
CY2015Q3 | mrtn |
Purchased Transportation
PurchasedTransportation
|
30756000 | |
CY2014Q3 | mrtn |
Purchased Transportation
PurchasedTransportation
|
32914000 | |
mrtn |
Purchased Transportation
PurchasedTransportation
|
88343000 | ||
mrtn |
Purchased Transportation
PurchasedTransportation
|
91783000 | ||
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
49536000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
29775000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
70829000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
72263000 | |
CY2015Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
14832000 | |
CY2014Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
13998000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
192144000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
180223000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
91371000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
87370000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
720000 | ||
CY2014Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
201000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1189000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
141000 | ||
CY2014Q4 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
18000 | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
451000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1189000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
720000 | ||
CY2015Q3 | us-gaap |
Assets
Assets
|
629999000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
579660000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
93859000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
110185000 | |
CY2015Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
687000 | |
CY2014Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
745000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
10237000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4264000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
123000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13650000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
145000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
187000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
22000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-13463000 | ||
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.025 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.025 | |
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
4347000 | ||
us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
4251000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.075 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.075 | ||
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
96000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
48000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
48000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
96000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33623395 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33418829 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33623395 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33418829 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
336000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
334000 | |
CY2015Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
2295000 | |
CY2014Q3 | us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
1837000 | |
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
6185000 | ||
us-gaap |
Cost Of Services Direct Taxes And Licenses Costs
CostOfServicesDirectTaxesAndLicensesCosts
|
5278000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-383000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3795000 | ||
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3037000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3199000 | |
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
451000 | ||
us-gaap |
Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
|
141000 | ||
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
122298000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
122843000 | |
us-gaap |
Depreciation
Depreciation
|
55469000 | ||
us-gaap |
Depreciation
Depreciation
|
50489000 | ||
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
19331000 | |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
17253000 | |
CY2015Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1431000 | |
CY2014Q3 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
1507000 | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2504000 | ||
CY2014Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
835000 | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2518000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.80 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
432000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
97000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
432000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
97000 | ||
CY2015Q3 | us-gaap |
Fuel Costs
FuelCosts
|
26556000 | |
CY2014Q3 | us-gaap |
Fuel Costs
FuelCosts
|
39398000 | |
us-gaap |
Fuel Costs
FuelCosts
|
81313000 | ||
us-gaap |
Fuel Costs
FuelCosts
|
119718000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
14228000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
13268000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
45679000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
35550000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-184000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
453000 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5818000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5616000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18724000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14685000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-4451000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
20001000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9353000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3450000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-58000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
28000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
936000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
834000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-645000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1057000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1793000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-15300000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
3825000 | ||
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
224000 | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
289000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
261000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
301000 | ||
us-gaap |
Interest Paid
InterestPaid
|
136000 | ||
us-gaap |
Interest Paid
InterestPaid
|
114000 | ||
CY2015Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
55129000 | |
CY2014Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
46435000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
154901000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
134834000 | ||
CY2015Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
10400000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
213633000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
191734000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
629999000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
579660000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
65055000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44518000 | |
CY2015Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
26300000 | |
CY2015Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
13300000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
26280000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
24373000 | |
CY2015Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
11351000 | |
CY2014Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
10273000 | |
us-gaap |
Maintenance Costs
MaintenanceCosts
|
32735000 | ||
us-gaap |
Maintenance Costs
MaintenanceCosts
|
31059000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2126000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23357000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-103526000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-95203000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
101422000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
58383000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
26955000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
20865000 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8410000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7652000 | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8969000 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-126000 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
226000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-147000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
156992000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
158508000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
450395000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
464768000 | ||
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q3 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
4045000 | |
CY2014Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
17740000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14354000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13042000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
45826000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
34614000 | ||
CY2015Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
7105000 | |
CY2014Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
6205000 | |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
21973000 | ||
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
18993000 | ||
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
549000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3572000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3726000 | |
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4933000 | |
CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4105000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
13684000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
11723000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
30000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
27000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2518000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2504000 | ||
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
15803000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
16860000 | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2363000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1055000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
94437000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
102912000 | ||
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
724712000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
645972000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
532568000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
465749000 | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
92530000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
78231000 | ||
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
324659000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
300222000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
171346000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
171550000 | |
us-gaap |
Revenues
Revenues
|
496221000 | ||
us-gaap |
Revenues
Revenues
|
499382000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1055000 | ||
CY2014Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
159000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2363000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1200000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
720000 | ||
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
416366000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
387926000 | |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
359137000 | |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
379414000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33846000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33692000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33816000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33672000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33622000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33403000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33555000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33371000 |