$MSGM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MSGM

$4.06 -$0.13 (3.1%)

Deep Research with AI Research

Overview

$MSGM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$11.30M 30.05% YoY	$8.687M 25.73% YoY	$6.910M -33.08% YoY	$10.32M -31.51% YoY	$15.08M -20.86% YoY
Cost Of Revenue	$2.093M -35.11% YoY	$3.226M -10.9% YoY	$3.621M -27.01% YoY	$4.960M -34.12% YoY	$7.529M 14.15% YoY
Gross Profit	$9.205M 68.53% YoY	$5.462M 66.05% YoY	$3.289M -38.68% YoY	$5.364M -28.92% YoY	$7.546M -39.39% YoY
Selling, General & Admin	$5.757M -24.47% YoY	$7.623M -31.07% YoY	$11.06M -44.53% YoY	$19.94M -37.41% YoY	$31.85M 311.67% YoY
Research & Development	$1.760M -47.9% YoY	$3.378M -53.32% YoY	$7.237M -30.53% YoY	$10.42M 8.27% YoY	$9.622M 106.95% YoY
Depreciation & Amortization	$1.122M -56.66% YoY	$2.589M 22.41% YoY	$2.115M 2.56% YoY	$2.063M 15.54% YoY	$1.785M 147.93% YoY
Operating Expenses	$7.564M -32.52% YoY	$11.21M -40.04% YoY	$18.69M -53.72% YoY	$40.39M -3.27% YoY	$41.76M 237.1% YoY
Operating Profit	$3.249M -285.66% YoY	-$1.750M -88.64% YoY	-$15.40M -56.02% YoY	-$35.03M 2.39% YoY	-$34.21M -54341.47% YoY
Interest Expense	$18.79K -84.44% YoY	$120.8K -115.62% YoY	-$773.0K -167.32% YoY	$1.148M 127.75% YoY	$504.2K -29.73% YoY
Other Income/Expense, Net	$3.370M -386.18% YoY	-$1.177M -120.1% YoY	$5.859M -979.92% YoY	-$665.8K 1387.26% YoY	-$44.77K -140.7% YoY
Pretax Income	$6.600M -316.52% YoY	-$3.048M -78.72% YoY	-$14.32M -61.12% YoY	-$36.84M 9.3% YoY	-$33.70M 4856.58% YoY
Income Tax	-$245.3K N/A	N/A N/A	N/A	N/A	N/A
Net Earnings	$6.928M -351.66% YoY	-$2.753M -78.91% YoY	-$13.05M -63.74% YoY	-$35.99M 8.53% YoY	-$33.16M 1784.2% YoY
Basic Earnings Per Share	$1.43 -252.13% YoY	-$0.94 -118.58% YoY	$5.06 -116.47% YoY	-$30.73 5.42% YoY	-$29.15 N/A
Diluted Earnings Per Share	$1.43 -252.13% YoY	-$0.94 -81.44% YoY	-$5.06 -83.52% YoY	-$30.73 -100.0% YoY	-$1.779M 1553.09% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	4.841M shares 65.66% YoY	2.922M shares 13.37% YoY	2.577M shares 120.05% YoY	1.171M shares N/A	N/A
Diluted Shares Outstanding	4.841M shares 65.66% YoY	2.922M shares 13.37% YoY	2.577M shares 120.05% YoY	1.171M shares N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$4.031M 129.25% YoY	$3.848M 94.93% YoY	$3.100M 71.94% YoY	$2.592M 37.74% YoY	$1.758M -41.95% YoY	$1.974M 12.96% YoY	$1.803M 6.44% YoY	$1.882M 8.2% YoY	$3.029M 75.15% YoY	$1.747M -53.66% YoY	$1.694M 38.49% YoY	$1.739M -13.43% YoY	$1.729M -47.94% YoY	$3.771M -54.15% YoY	$1.223M -42.8% YoY	$2.009M -10.27% YoY	$3.322M 34.49% YoY	$8.224M 180.68% YoY	$2.138M -86.73% YoY	$2.239M -42.43% YoY
Cost Of Revenue	$517.1K 11.12% YoY	$575.2K -46.28% YoY	$597.8K -16.59% YoY	$454.9K -41.05% YoY	$465.4K -30.19% YoY	$1.071M 58.85% YoY	$716.7K -13.8% YoY	$771.6K -10.91% YoY	$666.6K -46.62% YoY	$674.1K -54.68% YoY	$831.5K 37.92% YoY	$866.2K 1.17% YoY	$1.249M -37.99% YoY	$1.488M -69.59% YoY	$602.9K -36.48% YoY	$856.2K -5.53% YoY	$2.014M 157.58% YoY	$4.892M 267.81% YoY	$949.1K -67.5% YoY	$906.3K -28.76% YoY
Gross Profit	$3.514M 171.77% YoY	$3.272M 262.35% YoY	$2.502M 130.36% YoY	$2.137M 92.52% YoY	$1.293M -45.26% YoY	$903.1K -15.85% YoY	$1.086M 25.95% YoY	$1.110M 27.15% YoY	$2.362M 391.53% YoY	$1.073M -52.99% YoY	$862.4K 39.03% YoY	$873.0K -24.28% YoY	$480.6K -63.25% YoY	$2.283M -31.48% YoY	$620.3K -47.85% YoY	$1.153M -13.49% YoY	$1.308M -22.6% YoY	$3.332M 108.26% YoY	$1.189M -89.04% YoY	$1.333M -49.07% YoY
Selling, General & Admin	$1.909M 50.76% YoY	$2.221M 53.98% YoY	$1.279M -39.74% YoY	$991.3K -38.71% YoY	$1.266M -48.12% YoY	$1.442M -34.05% YoY	$2.122M 12.61% YoY	$1.617M -54.94% YoY	$2.441M -28.16% YoY	$2.187M -51.26% YoY	$1.885M -65.41% YoY	$3.589M -26.6% YoY	$3.398M -33.53% YoY	$4.486M -27.23% YoY	$5.449M 21.64% YoY	$4.890M -9.81% YoY	$5.112M -67.63% YoY	$6.165M 93.25% YoY	$4.480M 135.99% YoY	$5.421M 315.61% YoY
Research & Development	$514.3K -14.56% YoY	$469.0K -21.53% YoY	$418.9K -50.63% YoY	$270.3K -68.88% YoY	$602.0K -43.39% YoY	$597.7K -59.76% YoY	$848.5K -45.84% YoY	$868.7K -51.41% YoY	$1.063M -55.64% YoY	$1.485M -44.99% YoY	$1.567M -40.45% YoY	$1.788M -33.33% YoY	$2.397M -0.3% YoY	$2.700M -23.68% YoY	$2.631M -12.74% YoY	$2.682M 47.49% YoY	$2.404M 92.29% YoY	$3.538M 192.39% YoY	$3.015M 131.88% YoY	$1.818M 51.22% YoY
Depreciation & Amortization	$176.0K -30.16% YoY	$326.8K -60.81% YoY	$289.4K -48.91% YoY	$253.9K -56.76% YoY	$252.1K -58.13% YoY	$833.9K 37.74% YoY	$566.4K 13.28% YoY	$587.2K 15.39% YoY	$601.9K 19.82% YoY	$605.4K 24.43% YoY	$500.0K -0.96% YoY	$508.9K 3.08% YoY	$502.4K -13.01% YoY	$486.5K -14.32% YoY	$504.8K -9.52% YoY	$493.7K -4.94% YoY	$577.5K 312.51% YoY	$567.8K 118.4% YoY	$557.9K 256.11% YoY	$519.3K 71.2% YoY
Operating Expenses	$2.458M 30.3% YoY	$2.697M 72.41% YoY	$1.707M -43.43% YoY	$1.273M -50.05% YoY	$1.886M -47.28% YoY	$1.565M -58.75% YoY	$3.018M -14.43% YoY	$2.549M -73.13% YoY	$3.578M -39.28% YoY	$3.793M -47.9% YoY	$3.527M -56.84% YoY	$9.486M 21.03% YoY	$5.892M 145.06% YoY	$7.280M -25.74% YoY	$8.173M 9.04% YoY	$7.838M 7.28% YoY	$2.404M 92.29% YoY	$9.804M 121.8% YoY	$7.495M 134.32% YoY	$7.306M 190.46% YoY
Operating Profit	$1.056M -1233.56% YoY	$575.0K -186.94% YoY	$798.9K -141.36% YoY	$1.968M -4.4% YoY	-$93.20K -92.33% YoY	-$661.4K -75.68% YoY	-$1.932M -27.5% YoY	$2.059M -123.9% YoY	-$1.215M -77.54% YoY	-$2.720M -45.57% YoY	-$2.665M -64.72% YoY	-$8.613M 28.84% YoY	-$5.411M 393.58% YoY	-$4.997M -22.79% YoY	-$7.552M 19.77% YoY	-$6.685M 11.92% YoY	-$1.096M -349.38% YoY	-$6.472M 129.49% YoY	-$6.306M -182.41% YoY	-$5.973M -5998.49% YoY
Interest Expense	$3.205K -75.37% YoY	$400.00 -101.32% YoY	$1.434K -95.2% YoY	$4.740K -84.07% YoY	$13.01K -57.87% YoY	-$30.30K -69.37% YoY	$29.85K -87.03% YoY	$29.75K -87.85% YoY	$30.88K -84.49% YoY	-$98.93K -80.6% YoY	$230.2K -6.03% YoY	$244.8K 27.7% YoY	$199.1K -1.23% YoY	-$510.0K 165.05% YoY	$245.0K 52.8% YoY	$191.7K 500.84% YoY	$201.6K 68.64% YoY	-$192.4K -28.74% YoY	$160.3K -30.59% YoY	$31.90K -85.4% YoY
Other Income/Expense, Net	-$101.6K -109.0% YoY	-$5.100K -99.77% YoY	-$28.98K -102.09% YoY	$2.275M 3789.89% YoY	$1.129M -358.2% YoY	-$2.188M -139.85% YoY	$1.389M -317.28% YoY	$58.48K -91.1% YoY	-$437.2K -224.44% YoY	$5.490M 548.78% YoY	-$639.1K -13.55% YoY	$657.2K -207.63% YoY	$351.3K -316.73% YoY	$846.1K -4636.89% YoY	-$739.3K 567.1% YoY	-$610.6K -1476.45% YoY	-$162.1K -505.25% YoY	-$18.65K -162.17% YoY	-$110.8K -239.92% YoY	$44.36K -0.74% YoY
Pretax Income	N/A	$570.3K -119.81% YoY	$768.5K -234.11% YoY	$4.238M 103.03% YoY	$1.023M -160.75% YoY	-$2.879M -207.79% YoY	-$573.0K -83.77% YoY	$2.087M -125.45% YoY	-$1.683M -67.99% YoY	$2.671M -155.08% YoY	-$3.530M -58.65% YoY	-$8.201M 9.53% YoY	-$5.259M -67.06% YoY	-$4.849M -30.73% YoY	-$8.537M 28.21% YoY	-$7.488M 25.61% YoY	-$15.97M 13.32% YoY	-$7.000M 129.5% YoY	-$6.659M -380.52% YoY	-$5.961M 18805.61% YoY
Income Tax	N/A	-$245.3K N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Earnings	$315.8K -69.66% YoY	$839.3K -121.78% YoY	$789.3K 7931.91% YoY	$4.258M 79.2% YoY	$1.041M -163.68% YoY	-$3.854M -203.87% YoY	$9.827K -100.28% YoY	$2.376M -129.08% YoY	-$1.635M -67.95% YoY	$3.711M -175.23% YoY	-$3.490M -59.01% YoY	-$8.171M 10.34% YoY	-$5.101M -68.05% YoY	-$4.933M -29.64% YoY	-$8.515M 29.82% YoY	-$7.405M 28.12% YoY	-$15.97M 13.36% YoY	-$7.010M 166.56% YoY	-$6.560M -849.3% YoY	-$5.780M 7280.1% YoY
Basic Earnings Per Share	$0.06 -81.82% YoY	N/A	$0.14 N/A	$0.82 -5.75% YoY	$0.33 -155.0% YoY	N/A	$0.00 -100.0% YoY	$0.87 -128.81% YoY	-$0.60 -74.25% YoY	N/A	-$1.28 -82.44% YoY	-$3.02 379.37% YoY	-$2.33 -82.04% YoY	N/A	-$7.29 29.26% YoY	-$0.63 26.0% YoY	-$12.97 N/A	N/A	-$5.64 N/A	-$0.50 N/A
Diluted Earnings Per Share	$0.06 -81.82% YoY	$0.15 -112.73% YoY	$0.14 N/A	$0.82 -5.75% YoY	$0.33 -155.0% YoY	-$1.20 -186.92% YoY	$0.00 -100.0% YoY	$0.87 -128.81% YoY	-$0.60 -74.21% YoY	$1.38 -132.72% YoY	-$1.28 -100.0% YoY	-$3.02 -100.0% YoY	-$2.33 -100.0% YoY	-$4.21 -100.0% YoY	-$4.560M 1195.54% YoY	-$397.4K 28.12% YoY	-$810.6K 4.37% YoY	-$376.2K 133.86% YoY	-$352.0K -757.39% YoY	-$310.2K 7280.09% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	5.456M shares 71.39% YoY	N/A	5.456M shares 80.41% YoY	5.207M shares 91.22% YoY	3.184M shares 16.93% YoY	N/A	3.024M shares 11.18% YoY	2.723M shares 0.69% YoY	2.723M shares 24.2% YoY	N/A	2.720M shares 133.03% YoY	2.704M shares 131.64% YoY	2.192M shares N/A	N/A	1.167M shares N/A	1.167M shares N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	5.482M shares 72.21% YoY	N/A	5.456M shares 80.41% YoY	5.207M shares 91.22% YoY	3.184M shares 16.93% YoY	N/A	3.024M shares 11.18% YoY	2.723M shares 0.69% YoY	2.723M shares 24.2% YoY	N/A	2.720M shares 133.03% YoY	2.704M shares 131.64% YoY	2.192M shares N/A	N/A	1.167M shares N/A	1.167M shares N/A	N/A	N/A	N/A	N/A

Loading...