|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.848B
229.84%
YoY
|
-$1.167B
-371.87%
YoY
|
$429.1M
-129.2%
YoY
|
-$1.470B
174.48%
YoY
|
-$535.5M
7016.96%
YoY
|
| Depreciation, Depletion And Amortization |
$25.52M
43.29%
YoY
|
$17.81M
22.59%
YoY
|
$14.53M
33.59%
YoY
|
$10.87M
-4.26%
YoY
|
$11.36M
-14.81%
YoY
|
| Cash From Operating Activities |
-$67.24M
26.79%
YoY
|
-$53.03M
-517.18%
YoY
|
$12.71M
295.89%
YoY
|
$3.211M
-96.58%
YoY
|
$93.83M
75.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.212M
175.76%
YoY
|
$2.978M
1.36%
YoY
|
$2.938M
18.18%
YoY
|
$2.486M
-8.13%
YoY
|
$2.706M
-25.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.00M
252.38%
YoY
|
-$10.50M
N/A
|
$0.00
-100.0%
YoY
|
$11.82M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$22.51B
1.93%
YoY
|
-$22.09B
1059.24%
YoY
|
-$1.905B
583.89%
YoY
|
-$278.6M
-89.4%
YoY
|
-$2.629B
158.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.27B
-0.56%
YoY
|
$16.36B
706.37%
YoY
|
$2.029B
-4455.28%
YoY
|
-$46.59M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.84B
12.25%
YoY
|
$22.13B
1071.11%
YoY
|
$1.890B
612.66%
YoY
|
$265.2M
-89.57%
YoY
|
$2.542B
351.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$67.24M
26.79%
YoY
|
-$53.03M
-517.18%
YoY
|
$12.71M
295.89%
YoY
|
$3.211M
-96.58%
YoY
|
$93.83M
75.0%
YoY
|
| Cash From Investing Activities |
-$22.51B
1.93%
YoY
|
-$22.09B
1059.24%
YoY
|
-$1.905B
583.89%
YoY
|
-$278.6M
-89.4%
YoY
|
-$2.629B
158.1%
YoY
|
| Cash From Financing Activities |
$24.84B
12.25%
YoY
|
$22.13B
1071.11%
YoY
|
$1.890B
612.66%
YoY
|
$265.2M
-89.57%
YoY
|
$2.542B
351.27%
YoY
|
| Net Change In Cash |
$2.263B
-25891.33%
YoY
|
-$8.776M
299.82%
YoY
|
-$2.195M
-83.82%
YoY
|
-$13.57M
-469.14%
YoY
|
$3.675M
-100.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.24M
26.79%
YoY
|
-$53.03M
-517.18%
YoY
|
$12.71M
295.89%
YoY
|
$3.211M
-96.58%
YoY
|
$93.83M
75.0%
YoY
|
| Capital Expenditures |
$8.212M
175.76%
YoY
|
$2.978M
1.36%
YoY
|
$2.938M
18.18%
YoY
|
$2.486M
-8.13%
YoY
|
$2.706M
-25.88%
YoY
|
| Free Cash Flow |
-$75.45M
34.71%
YoY
|
-$56.01M
-673.05%
YoY
|
$9.774M
1248.14%
YoY
|
$725.0K
-99.2%
YoY
|
$91.13M
82.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.54B
197.41%
YoY
|
-$12.62B
1781.3%
YoY
|
$2.645B
-877.58%
YoY
|
$10.02B
-9870.81%
YoY
|
-$4.217B
7839.62%
YoY
|
-$670.8M
-852.65%
YoY
|
-$340.2M
137.15%
YoY
|
-$102.6M
-561.08%
YoY
|
-$53.12M
-111.52%
YoY
|
$89.13M
-135.7%
YoY
|
-$143.4M
429.71%
YoY
|
$22.24M
-102.09%
YoY
|
$461.2M
-452.73%
YoY
|
-$249.7M
177.48%
YoY
|
-$27.08M
-25.06%
YoY
|
-$1.062B
254.87%
YoY
|
-$130.8M
18.84%
YoY
|
-$89.98M
-3481.32%
YoY
|
-$36.14M
153.96%
YoY
|
-$299.3M
-8938.12%
YoY
|
| Depreciation, Depletion And Amortization |
$8.785M
33.61%
YoY
|
$5.629M
9.75%
YoY
|
$4.195M
-29.83%
YoY
|
$11.40M
212.35%
YoY
|
$6.575M
115.57%
YoY
|
$5.129M
0.04%
YoY
|
$5.978M
121.41%
YoY
|
$3.651M
13.03%
YoY
|
$3.050M
-11.1%
YoY
|
$5.127M
29.57%
YoY
|
$2.700M
25.58%
YoY
|
$3.230M
55.59%
YoY
|
$3.431M
27.5%
YoY
|
$3.957M
45.53%
YoY
|
$2.150M
-18.62%
YoY
|
$2.076M
-35.06%
YoY
|
$2.691M
-3.27%
YoY
|
$2.719M
-32.02%
YoY
|
$2.642M
-24.51%
YoY
|
$3.197M
6.57%
YoY
|
| Cash From Operating Activities |
$13.99M
-685.56%
YoY
|
-$21.63M
24.85%
YoY
|
-$8.310M
-79.71%
YoY
|
-$34.91M
49.65%
YoY
|
-$2.389M
-108.36%
YoY
|
-$17.32M
-1529.37%
YoY
|
-$40.97M
453.59%
YoY
|
-$23.33M
26.29%
YoY
|
$28.59M
-23.56%
YoY
|
$1.212M
-106.66%
YoY
|
-$7.400M
408.94%
YoY
|
-$18.47M
-11.27%
YoY
|
$37.40M
-14.39%
YoY
|
-$18.20M
-660.46%
YoY
|
-$1.454M
-110.45%
YoY
|
-$20.82M
-248.97%
YoY
|
$43.68M
-30.34%
YoY
|
$3.247M
-87.17%
YoY
|
$13.91M
672.83%
YoY
|
$13.97M
-637.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$952.0K
-65.22%
YoY
|
$3.085B
-82.92%
YoY
|
$4.955B
214.5%
YoY
|
$6.771B
752.22%
YoY
|
$2.737M
77.15%
YoY
|
$18.06B
1387.26%
YoY
|
$1.575B
865.38%
YoY
|
$794.6M
128.55%
YoY
|
$1.545M
209.62%
YoY
|
$1.215B
2028.03%
YoY
|
$163.2M
-2686.37%
YoY
|
$347.6M
-3295.83%
YoY
|
$499.0K
-22.15%
YoY
|
$57.08M
-109.64%
YoY
|
-$6.310M
-98.5%
YoY
|
-$10.88M
-97.95%
YoY
|
$641.0K
43.4%
YoY
|
-$591.9M
-15.75%
YoY
|
-$420.4M
-1.08%
YoY
|
-$530.1M
105929.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$10.00M
-4.76%
YoY
|
-$5.000M
N/A
|
-$16.00M
N/A
|
-$6.000M
N/A
|
-$10.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$11.82M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$7.252B
-5.45%
YoY
|
-$3.095B
-82.88%
YoY
|
-$4.960B
214.81%
YoY
|
-$6.787B
754.23%
YoY
|
-$7.670B
367.46%
YoY
|
-$18.08B
1388.13%
YoY
|
-$1.575B
865.38%
YoY
|
-$794.6M
128.55%
YoY
|
-$1.641B
812.73%
YoY
|
-$1.215B
2583.63%
YoY
|
-$163.2M
2486.37%
YoY
|
-$347.6M
3095.83%
YoY
|
-$179.8M
-16.83%
YoY
|
-$45.26M
-92.35%
YoY
|
-$6.310M
-98.5%
YoY
|
-$10.88M
-97.95%
YoY
|
-$216.1M
-80.11%
YoY
|
-$591.9M
-15.75%
YoY
|
-$420.4M
33.42%
YoY
|
-$530.1M
105929.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.299B
20.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.407B
3098.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$137.8M
-59.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
$340.4M
N/A
|
$341.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.146B
-7.12%
YoY
|
$5.367B
-70.33%
YoY
|
$4.972B
211.9%
YoY
|
$6.810B
747.63%
YoY
|
$7.694B
366.77%
YoY
|
$18.09B
1389.97%
YoY
|
$1.594B
962.12%
YoY
|
$803.4M
137.5%
YoY
|
$1.648B
778.58%
YoY
|
$1.214B
2589.34%
YoY
|
$150.1M
9497.19%
YoY
|
$338.3M
2921.52%
YoY
|
$187.6M
-9.49%
YoY
|
$45.14M
-92.42%
YoY
|
$1.564M
-99.62%
YoY
|
$11.20M
-97.71%
YoY
|
$207.3M
-80.24%
YoY
|
$595.5M
-12.69%
YoY
|
$408.1M
-792.84%
YoY
|
$488.8M
-5191.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.99M
-685.56%
YoY
|
-$21.63M
24.85%
YoY
|
-$8.310M
-79.71%
YoY
|
-$34.91M
49.65%
YoY
|
-$2.389M
-108.36%
YoY
|
-$17.32M
-1529.37%
YoY
|
-$40.97M
453.59%
YoY
|
-$23.33M
26.29%
YoY
|
$28.59M
-23.56%
YoY
|
$1.212M
-106.66%
YoY
|
-$7.400M
408.94%
YoY
|
-$18.47M
-11.27%
YoY
|
$37.40M
-14.39%
YoY
|
-$18.20M
-660.46%
YoY
|
-$1.454M
-110.45%
YoY
|
-$20.82M
-248.97%
YoY
|
$43.68M
-30.34%
YoY
|
$3.247M
-87.17%
YoY
|
$13.91M
672.83%
YoY
|
$13.97M
-637.5%
YoY
|
| Cash From Investing Activities |
-$7.252B
-5.45%
YoY
|
-$3.095B
-82.88%
YoY
|
-$4.960B
214.81%
YoY
|
-$6.787B
754.23%
YoY
|
-$7.670B
367.46%
YoY
|
-$18.08B
1388.13%
YoY
|
-$1.575B
865.38%
YoY
|
-$794.6M
128.55%
YoY
|
-$1.641B
812.73%
YoY
|
-$1.215B
2583.63%
YoY
|
-$163.2M
2486.37%
YoY
|
-$347.6M
3095.83%
YoY
|
-$179.8M
-16.83%
YoY
|
-$45.26M
-92.35%
YoY
|
-$6.310M
-98.5%
YoY
|
-$10.88M
-97.95%
YoY
|
-$216.1M
-80.11%
YoY
|
-$591.9M
-15.75%
YoY
|
-$420.4M
33.42%
YoY
|
-$530.1M
105929.6%
YoY
|
| Cash From Financing Activities |
$7.146B
-7.12%
YoY
|
$5.367B
-70.33%
YoY
|
$4.972B
211.9%
YoY
|
$6.810B
747.63%
YoY
|
$7.694B
366.77%
YoY
|
$18.09B
1389.97%
YoY
|
$1.594B
962.12%
YoY
|
$803.4M
137.5%
YoY
|
$1.648B
778.58%
YoY
|
$1.214B
2589.34%
YoY
|
$150.1M
9497.19%
YoY
|
$338.3M
2921.52%
YoY
|
$187.6M
-9.49%
YoY
|
$45.14M
-92.42%
YoY
|
$1.564M
-99.62%
YoY
|
$11.20M
-97.71%
YoY
|
$207.3M
-80.24%
YoY
|
$595.5M
-12.69%
YoY
|
$408.1M
-792.84%
YoY
|
$488.8M
-5191.53%
YoY
|
| Net Change In Cash |
$13.99M
-37.44%
YoY
|
$2.250B
-37093.87%
YoY
|
$4.195M
-118.87%
YoY
|
-$12.06M
-16.55%
YoY
|
$22.36M
-36.21%
YoY
|
-$6.083M
-1419.52%
YoY
|
-$22.23M
8.43%
YoY
|
-$14.45M
-48.07%
YoY
|
$35.06M
-23.12%
YoY
|
$461.0K
-102.52%
YoY
|
-$20.50M
230.65%
YoY
|
-$27.83M
35.73%
YoY
|
$45.60M
32.13%
YoY
|
-$18.32M
-366.27%
YoY
|
-$6.200M
-490.43%
YoY
|
-$20.50M
-25.14%
YoY
|
$34.51M
50.17%
YoY
|
$6.881M
40.43%
YoY
|
$1.588M
-100.43%
YoY
|
-$27.39M
115.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.99M
-685.56%
YoY
|
-$21.63M
24.85%
YoY
|
-$8.310M
-79.71%
YoY
|
-$34.91M
49.65%
YoY
|
-$2.389M
-108.36%
YoY
|
-$17.32M
-1529.37%
YoY
|
-$40.97M
453.59%
YoY
|
-$23.33M
26.29%
YoY
|
$28.59M
-23.56%
YoY
|
$1.212M
-106.66%
YoY
|
-$7.400M
408.94%
YoY
|
-$18.47M
-11.27%
YoY
|
$37.40M
-14.39%
YoY
|
-$18.20M
-660.46%
YoY
|
-$1.454M
-110.45%
YoY
|
-$20.82M
-248.97%
YoY
|
$43.68M
-30.34%
YoY
|
$3.247M
-87.17%
YoY
|
$13.91M
672.83%
YoY
|
$13.97M
-637.5%
YoY
|
| Capital Expenditures |
$952.0K
-65.22%
YoY
|
$3.085B
-82.92%
YoY
|
$4.955B
214.5%
YoY
|
$6.771B
752.22%
YoY
|
$2.737M
77.15%
YoY
|
$18.06B
1387.26%
YoY
|
$1.575B
865.38%
YoY
|
$794.6M
128.55%
YoY
|
$1.545M
209.62%
YoY
|
$1.215B
2028.03%
YoY
|
$163.2M
-2686.37%
YoY
|
$347.6M
-3295.83%
YoY
|
$499.0K
-22.15%
YoY
|
$57.08M
-109.64%
YoY
|
-$6.310M
-98.5%
YoY
|
-$10.88M
-97.95%
YoY
|
$641.0K
43.4%
YoY
|
-$591.9M
-15.75%
YoY
|
-$420.4M
-1.08%
YoY
|
-$530.1M
105929.6%
YoY
|
| Free Cash Flow |
$13.04M
-354.33%
YoY
|
-$3.106B
-82.82%
YoY
|
-$4.963B
207.04%
YoY
|
-$6.806B
732.18%
YoY
|
-$5.126M
-118.96%
YoY
|
-$18.08B
1390.18%
YoY
|
-$1.616B
847.52%
YoY
|
-$817.9M
123.39%
YoY
|
$27.04M
-26.71%
YoY
|
-$1.213B
1511.97%
YoY
|
-$170.6M
-3613.18%
YoY
|
-$366.1M
3582.87%
YoY
|
$36.90M
-14.27%
YoY
|
-$75.28M
-112.65%
YoY
|
$4.856M
-98.88%
YoY
|
-$9.941M
-101.83%
YoY
|
$43.04M
-30.86%
YoY
|
$595.1M
-18.23%
YoY
|
$434.3M
1.76%
YoY
|
$544.1M
-26010.62%
YoY
|
Loading...