2014 Q3 Form 10-Q Financial Statement

#000119312514386890 Filed on October 29, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $151.2M $141.9M
YoY Change 6.54% 4.29%
Cost Of Revenue $34.95M $33.25M
YoY Change 5.11% -4.57%
Gross Profit $116.2M $108.7M
YoY Change 6.98% 7.34%
Gross Profit Margin 76.88% 76.57%
Selling, General & Admin $83.01M $75.06M
YoY Change 10.58% 4.24%
% of Gross Profit 71.4% 69.08%
Research & Development $28.66M $21.98M
YoY Change 30.4% 0.26%
% of Gross Profit 24.65% 20.22%
Depreciation & Amortization $6.000M $6.500M
YoY Change -7.69% 20.37%
% of Gross Profit 5.16% 5.98%
Operating Expenses $123.2M $97.04M
YoY Change 27.0% 3.31%
Operating Profit -$6.994M $11.63M
YoY Change -160.16% 59.22%
Interest Expense $53.00K $80.00K
YoY Change -33.75%
% of Operating Profit 0.69%
Other Income/Expense, Net $4.928M -$3.213M
YoY Change -253.38% 4362.5%
Pretax Income -$2.013M $8.493M
YoY Change -123.7% 17.45%
Income Tax -$1.168M -$8.653M
% Of Pretax Income -101.88%
Net Earnings -$845.0K $17.15M
YoY Change -104.93% 259.98%
Net Earnings / Revenue -0.56% 12.08%
Basic Earnings Per Share -$0.07 $1.52
Diluted Earnings Per Share -$0.07 $1.52
COMMON SHARES
Basic Shares Outstanding 11.30M shares 11.30M shares
Diluted Shares Outstanding 11.30M shares 11.30M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $354.6M $343.9M
YoY Change 3.11% 58.77%
Cash & Equivalents $136.0M $163.8M
Short-Term Investments $218.6M $180.2M
Other Short-Term Assets $52.20M $34.80M
YoY Change 50.0% -19.82%
Inventory
Prepaid Expenses
Receivables $57.51M $62.87M
Other Receivables $0.00 $0.00
Total Short-Term Assets $464.3M $441.6M
YoY Change 5.12% 31.64%
LONG-TERM ASSETS
Property, Plant & Equipment $81.54M $89.17M
YoY Change -8.55% -12.3%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.500M $10.00M
YoY Change -45.0% 40.85%
Total Long-Term Assets $95.48M $111.0M
YoY Change -14.01% -7.81%
TOTAL ASSETS
Total Short-Term Assets $464.3M $441.6M
Total Long-Term Assets $95.48M $111.0M
Total Assets $559.7M $552.7M
YoY Change 1.28% 21.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $34.60M $36.90M
YoY Change -6.23% -7.75%
Accrued Expenses $67.00M $64.50M
YoY Change 3.88% 3.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $222.5M $219.4M
YoY Change 1.41% 6.97%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $23.21M $26.60M
YoY Change -12.76% -40.09%
Total Long-Term Liabilities $23.21M $26.60M
YoY Change -12.76% -40.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $222.5M $219.4M
Total Long-Term Liabilities $23.21M $26.60M
Total Liabilities $260.7M $260.6M
YoY Change 0.03% -1.86%
SHAREHOLDERS EQUITY
Retained Earnings $274.6M $276.1M
YoY Change -0.55% 37.59%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $475.2M $475.2M
YoY Change 0.0% 0.0%
Treasury Stock Shares 6.405M shares 6.405M shares
Shareholders Equity $299.1M $292.1M
YoY Change
Total Liabilities & Shareholders Equity $559.7M $552.7M
YoY Change 1.28% 21.22%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$845.0K $17.15M
YoY Change -104.93% 259.98%
Depreciation, Depletion And Amortization $6.000M $6.500M
YoY Change -7.69% 20.37%
Cash From Operating Activities $1.900M $31.20M
YoY Change -93.91% 45.79%
INVESTING ACTIVITIES
Capital Expenditures -$9.900M -$4.700M
YoY Change 110.64% -29.85%
Acquisitions
YoY Change
Other Investing Activities $36.20M -$51.10M
YoY Change -170.84% 12675.0%
Cash From Investing Activities $26.30M -$55.90M
YoY Change -147.05% 676.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.700M -1.700M
YoY Change 0.0% -129.31%
NET CHANGE
Cash From Operating Activities 1.900M 31.20M
Cash From Investing Activities 26.30M -55.90M
Cash From Financing Activities -1.700M -1.700M
Net Change In Cash 26.50M -26.40M
YoY Change -200.38% -232.0%
FREE CASH FLOW
Cash From Operating Activities $1.900M $31.20M
Capital Expenditures -$9.900M -$4.700M
Free Cash Flow $11.80M $35.90M
YoY Change -67.13% 27.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
163777000
CY2013Q3 us-gaap Noncurrent Assets
NoncurrentAssets
107943000
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
0
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
107.54
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1260000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
1260000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
107.54
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
150000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
92.84
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
6405000 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
107.54
CY2014Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
17400000
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1260000 shares
CY2014Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1740000
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
11479000
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
222524000
CY2014Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
189000
CY2014Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1700000
CY2014Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
8062000
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2994000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
274574000
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3462000
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
34601000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
299060000
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
23208000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
559733000
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
502647000
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
120707000
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2100000
CY2014Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
300000
CY2014Q3 us-gaap Liabilities
Liabilities
260673000
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
58965000
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3902000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136006000
CY2014Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
4651000
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
50200000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
81542000
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1550000
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
19682000
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
29360000
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
825000
CY2014Q3 us-gaap Noncurrent Assets
NoncurrentAssets
94651000
CY2014Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
61416000
CY2014Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
122137000
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
5700000
CY2014Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
8458000
CY2014Q3 us-gaap Assets
Assets
559733000
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
28083000
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
30909000
CY2014Q3 us-gaap Short Term Investments
ShortTermInvestments
218596000
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
57514000
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
475184000
CY2014Q3 us-gaap Assets Current
AssetsCurrent
464257000
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
0
CY2014Q3 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
7062000
CY2014Q3 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
10010000
CY2014Q3 mstr Nonsoftware Service Support And Maintenance Arrangement Current
NonsoftwareServiceSupportAndMaintenanceArrangementCurrent
10216000
CY2014Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingAggregateIntrinsicValue
23660000
CY2014Q3 mstr Unpaid Deferred Revenue Non Current
UnpaidDeferredRevenueNonCurrent
4903000
CY2014Q3 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
145917000
CY2014Q3 mstr Nonsoftware Service Support And Maintenance Arrangement Non Current
NonsoftwareServiceSupportAndMaintenanceArrangementNonCurrent
951000
CY2014Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingNumber
1110000 shares
CY2014Q3 mstr Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
29823000
CY2014Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingWeightedAverageExercisePrice
109.53
CY2014Q3 mstr Gross Current Deferred Revenue And Advance Payments
GrossCurrentDeferredRevenueAndAdvancePayments
176525000
CY2014Q3 mstr Gross Non Current Deferred Revenue And Advance Payments
GrossNonCurrentDeferredRevenueAndAdvancePayments
16382000
CY2014Q3 mstr Unpaid Deferred Revenue Current
UnpaidDeferredRevenueCurrent
55818000
CY2014Q3 mstr Unpaid Deferred Revenue
UnpaidDeferredRevenue
60721000
CY2014Q3 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
7700000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
310326000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25511000
CY2014Q3 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
669000
CY2014Q3 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
10382000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
224393000
CY2012Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
1350000
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6405000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
77000
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
8970000
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
233519000
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
422000
CY2013Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
0
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-831000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
292238000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7188000
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
39946000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
585514000
CY2013Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
192700000
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
494086000
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
113656000
CY2013Q4 us-gaap Liabilities
Liabilities
275188000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
79495000
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3989000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
220171000
CY2013Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
6622000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
85445000
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
583000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14260000
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3204000
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
90170000
CY2013Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
190446000
CY2013Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
10295000
CY2013Q4 us-gaap Assets
Assets
585514000
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
17149000
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
21555000
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
137198000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
86181000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
475184000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
479948000
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
0
CY2013Q4 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
5877000
CY2013Q4 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
14538000
CY2013Q4 mstr Nonsoftware Service Support And Maintenance Arrangement Current
NonsoftwareServiceSupportAndMaintenanceArrangementCurrent
17056000
CY2013Q4 mstr Unpaid Deferred Revenue Non Current
UnpaidDeferredRevenueNonCurrent
3644000
CY2013Q4 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
167771000
CY2013Q4 mstr Nonsoftware Service Support And Maintenance Arrangement Non Current
NonsoftwareServiceSupportAndMaintenanceArrangementNonCurrent
1175000
CY2013Q4 mstr Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
17226000
CY2013Q4 mstr Gross Current Deferred Revenue And Advance Payments
GrossCurrentDeferredRevenueAndAdvancePayments
210288000
CY2013Q4 mstr Gross Non Current Deferred Revenue And Advance Payments
GrossNonCurrentDeferredRevenueAndAdvancePayments
12614000
CY2013Q4 mstr Unpaid Deferred Revenue Current
UnpaidDeferredRevenueCurrent
96632000
CY2013Q4 mstr Unpaid Deferred Revenue
UnpaidDeferredRevenue
100276000
CY2013Q4 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
4401000
CY2013Q4 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
1161000
CY2013Q4 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
10923000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.95
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
20.121 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14589000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
15253000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.92
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
5.03
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11300000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.95
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.92
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
5.03
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11299000 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
231000
us-gaap Gross Profit
GrossProfit
304407000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2037000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
209115000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
221000
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
56782000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
23580000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-10000
us-gaap Licenses Revenue
LicensesRevenue
101316000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-88000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-544000
us-gaap Operating Income Loss
OperatingIncomeLoss
917000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
463000
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
97000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10019000
us-gaap Net Income Loss
NetIncomeLoss
67184000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-24403000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
67405000
us-gaap Maintenance Revenue
MaintenanceRevenue
205005000
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-595000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1924000
us-gaap Revenues
Revenues
410007000
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
57377000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-503000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
103686000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
10402000
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
23600000
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19584000
us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
391000
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
99136000
us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
37548000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-580000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-6908000
us-gaap Operating Expenses
OperatingExpenses
303490000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
29000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
72021000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
154198000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
23580000
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
0
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2606000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1388000
us-gaap Restructuring Charges
RestructuringCharges
0
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-60616000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-10946000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-96509000
us-gaap Cost Of Revenue
CostOfRevenue
105600000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
21884000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
21884000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-195645000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
341000
us-gaap Technology Services Costs
TechnologyServicesCosts
76698000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-664000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-4035000
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
12560000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
77271000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8008000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
17723000
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
3793000
us-gaap Restructuring Costs
RestructuringCosts
0
us-gaap Share Based Compensation
ShareBasedCompensation
444000
us-gaap License Costs
LicenseCosts
16342000
mstr Payments For Capitalized Software Development Costs
PaymentsForCapitalizedSoftwareDevelopmentCosts
5414000
mstr Release Of Liability For Unrecognized Tax Benefits
ReleaseOfLiabilityForUnrecognizedTaxBenefits
-14145000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.56
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
MICROSTRATEGY INC
dei Trading Symbol
TradingSymbol
MSTR
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.282 pure
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y3M18D
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
16321000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
16321000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.56
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11301000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.56
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.56
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
884000
dei Entity Central Index Key
EntityCentralIndexKey
0001050446
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350 pure
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segment
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11301000 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2186000
us-gaap Gross Profit
GrossProfit
327384000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2035000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
303565000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2163000
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
23000
us-gaap Licenses Revenue
LicensesRevenue
107525000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6089000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-24598000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0
us-gaap Operating Income Loss
OperatingIncomeLoss
-28067000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
133000
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
1013000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19827000
us-gaap Maintenance Revenue
MaintenanceRevenue
221069000
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
0
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
0
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3336000
us-gaap Revenues
Revenues
430959000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11856000
us-gaap Net Income Loss
NetIncomeLoss
-17664000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-23488000
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
0
us-gaap Technology Services Revenue
TechnologyServicesRevenue
102365000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-412000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-17664000
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19305000
us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0
us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
0
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2063000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-19380000
us-gaap Operating Expenses
OperatingExpenses
355451000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
222300000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89469000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
178028000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
8083000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
603000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2242000
us-gaap Restructuring Charges
RestructuringCharges
11578000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-84165000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6934000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-96388000
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0
us-gaap Cost Of Revenue
CostOfRevenue
103575000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2035000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2035000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-96388000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
us-gaap Technology Services Costs
TechnologyServicesCosts
73577000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-12337000
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
10713000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
76376000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2791000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
11723000
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
0
us-gaap Restructuring Costs
RestructuringCosts
165000
us-gaap Share Based Compensation
ShareBasedCompensation
8561000
us-gaap License Costs
LicenseCosts
19285000
mstr Payments For Capitalized Software Development Costs
PaymentsForCapitalizedSoftwareDevelopmentCosts
2254000
mstr Release Of Liability For Unrecognized Tax Benefits
ReleaseOfLiabilityForUnrecognizedTaxBenefits
0
CY2013 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.52
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.52
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11301000 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.52
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.52
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11301000 shares
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1042000
CY2013Q3 us-gaap Gross Profit
GrossProfit
108666000
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1036000
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0
CY2013Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-6000
CY2013Q3 us-gaap Licenses Revenue
LicensesRevenue
37120000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8493000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
11626000
CY2013Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
80000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18182000
CY2013Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
71216000
CY2013Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
0
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3213000
CY2013Q3 us-gaap Revenues
Revenues
141919000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
17146000
CY2013Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
0
CY2013Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
33583000
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
17146000
CY2013Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0
CY2013Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
0
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
97040000
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21977000
CY2013Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
50798000
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
0
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8653000
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
33253000
CY2013Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
23724000
CY2013Q3 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
4105000
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24265000
CY2013Q3 us-gaap License Costs
LicenseCosts
5424000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P9Y3M18D
CY2014Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.07
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
150000 shares
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11301000 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.07
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y10M24D
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
CY2014Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2014Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11301000 shares
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
6300000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2103000
CY2014Q3 us-gaap Gross Profit
GrossProfit
116249000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2099000
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0
CY2014Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
4000
CY2014Q3 us-gaap Licenses Revenue
LicensesRevenue
39962000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2013000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6994000
CY2014Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
53000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2944000
CY2014Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
75019000
CY2014Q3 us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
0
CY2014Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
0
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4928000
CY2014Q3 us-gaap Revenues
Revenues
151202000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-845000
CY2014Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
0
CY2014Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
36221000
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-845000
CY2014Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0
CY2014Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
0
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
123243000
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28659000
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
58195000
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
11578000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1168000
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
34953000
CY2014Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
25214000
CY2014Q3 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
3695000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24811000
CY2014Q3 us-gaap License Costs
LicenseCosts
6044000
CY2014Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Remaining Contractual Term1
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageRemainingContractualTerm1
P9Y3M18D

Files In Submission

Name View Source Status
0001193125-14-386890-index-headers.html Edgar Link pending
0001193125-14-386890-index.html Edgar Link pending
0001193125-14-386890.txt Edgar Link pending
0001193125-14-386890-xbrl.zip Edgar Link pending
d792820d10q.htm Edgar Link pending
d792820dex311.htm Edgar Link pending
d792820dex312.htm Edgar Link pending
d792820dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mstr-20140930.xml Edgar Link completed
mstr-20140930.xsd Edgar Link pending
mstr-20140930_cal.xml Edgar Link unprocessable
mstr-20140930_def.xml Edgar Link unprocessable
mstr-20140930_lab.xml Edgar Link unprocessable
mstr-20140930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending