2015 Q3 Form 10-Q Financial Statement

#000119312515357660 Filed on October 29, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $129.5M $151.2M
YoY Change -14.33% 6.54%
Cost Of Revenue $24.68M $34.95M
YoY Change -29.38% 5.11%
Gross Profit $104.9M $116.2M
YoY Change -9.8% 6.98%
Gross Profit Margin 80.94% 76.88%
Selling, General & Admin $56.25M $83.01M
YoY Change -32.24% 10.58%
% of Gross Profit 53.64% 71.4%
Research & Development $17.79M $28.66M
YoY Change -37.93% 30.4%
% of Gross Profit 16.97% 24.65%
Depreciation & Amortization $5.900M $6.000M
YoY Change -1.67% -7.69%
% of Gross Profit 5.63% 5.16%
Operating Expenses $74.12M $123.2M
YoY Change -39.86% 27.0%
Operating Profit $30.73M -$6.994M
YoY Change -539.39% -160.16%
Interest Expense $116.0K $53.00K
YoY Change 118.87% -33.75%
% of Operating Profit 0.38%
Other Income/Expense, Net $766.0K $4.928M
YoY Change -84.46% -253.38%
Pretax Income $31.61M -$2.013M
YoY Change -1670.44% -123.7%
Income Tax $7.720M -$1.168M
% Of Pretax Income 24.42%
Net Earnings $23.89M -$845.0K
YoY Change -2927.57% -104.93%
Net Earnings / Revenue 18.45% -0.56%
Basic Earnings Per Share $2.10 -$0.07
Diluted Earnings Per Share $2.06 -$0.07
COMMON SHARES
Basic Shares Outstanding 11.37M 11.30M shares
Diluted Shares Outstanding 11.59M 11.30M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $456.9M $354.6M
YoY Change 28.85% 3.11%
Cash & Equivalents $230.2M $136.0M
Short-Term Investments $226.7M $218.6M
Other Short-Term Assets $25.00M $52.20M
YoY Change -52.11% 50.0%
Inventory
Prepaid Expenses
Receivables $55.04M $57.51M
Other Receivables $0.00 $0.00
Total Short-Term Assets $536.9M $464.3M
YoY Change 15.64% 5.12%
LONG-TERM ASSETS
Property, Plant & Equipment $68.86M $81.54M
YoY Change -15.55% -8.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.400M $5.500M
YoY Change -20.0% -45.0%
Total Long-Term Assets $91.10M $95.48M
YoY Change -4.58% -14.01%
TOTAL ASSETS
Total Short-Term Assets $536.9M $464.3M
Total Long-Term Assets $91.10M $95.48M
Total Assets $628.0M $559.7M
YoY Change 12.19% 1.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.60M $34.60M
YoY Change -23.12% -6.23%
Accrued Expenses $38.70M $67.00M
YoY Change -42.24% 3.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $181.2M $222.5M
YoY Change -18.58% 1.41%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $20.17M $23.21M
YoY Change -13.11% -12.76%
Total Long-Term Liabilities $20.17M $23.21M
YoY Change -13.11% -12.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $181.2M $222.5M
Total Long-Term Liabilities $20.17M $23.21M
Total Liabilities $219.4M $260.7M
YoY Change -15.82% 0.03%
SHAREHOLDERS EQUITY
Retained Earnings $364.1M $274.6M
YoY Change 32.6% -0.55%
Common Stock $525.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $475.2M $475.2M
YoY Change 0.0% 0.0%
Treasury Stock Shares 6.405M shares 6.405M shares
Shareholders Equity $408.5M $299.1M
YoY Change
Total Liabilities & Shareholders Equity $628.0M $559.7M
YoY Change 12.19% 1.28%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $23.89M -$845.0K
YoY Change -2927.57% -104.93%
Depreciation, Depletion And Amortization $5.900M $6.000M
YoY Change -1.67% -7.69%
Cash From Operating Activities $31.40M $1.900M
YoY Change 1552.63% -93.91%
INVESTING ACTIVITIES
Capital Expenditures -$100.0K -$9.900M
YoY Change -98.99% 110.64%
Acquisitions
YoY Change
Other Investing Activities $300.0K $36.20M
YoY Change -99.17% -170.84%
Cash From Investing Activities $100.0K $26.30M
YoY Change -99.62% -147.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.200M -1.700M
YoY Change -29.41% 0.0%
NET CHANGE
Cash From Operating Activities 31.40M 1.900M
Cash From Investing Activities 100.0K 26.30M
Cash From Financing Activities -1.200M -1.700M
Net Change In Cash 30.30M 26.50M
YoY Change 14.34% -200.38%
FREE CASH FLOW
Cash From Operating Activities $31.40M $1.900M
Capital Expenditures -$100.0K -$9.900M
Free Cash Flow $31.50M $11.80M
YoY Change 166.95% -67.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
351000 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
129.18
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
127.91
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
6405000 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
38570000
CY2015Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
10297000
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7803000
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
181176000
CY2015Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
395000
CY2014Q3 us-gaap Noncurrent Assets
NoncurrentAssets
94651000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136006000
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1306000 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
120.62
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
1386000 shares
CY2015Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1436000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1436000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
103.09
CY2015Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
127.91
CY2015Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
98000
CY2015Q3 us-gaap Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
0
CY2015Q3 us-gaap Liabilities
Liabilities
219442000
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
26609000
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
525632000
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3751000
CY2015Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
500000
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2700000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20166000
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
115504000
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6047000
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2096000
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2015Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1900000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
364093000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
408512000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
627954000
CY2015Q3 us-gaap Noncurrent Assets
NoncurrentAssets
88853000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68862000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
536854000
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
487000
CY2015Q3 us-gaap Short Term Investments
ShortTermInvestments
226689000
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12373000
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
93904000
CY2015Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
58790000
CY2015Q3 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
15070000
CY2015Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
6422000
CY2015Q3 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
14993000
CY2015Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
115389000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
230188000
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
32800000
CY2015Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
17807000
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
54500000
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
475184000
CY2015Q3 us-gaap Assets
Assets
627954000
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2247000
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12078000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
55039000
CY2015Q3 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
0
CY2015Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2184000
CY2015Q3 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
6344000
CY2015Q3 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
13155000
CY2015Q3 mstr Nonsoftware Service Support And Maintenance Arrangement Non Current
NonsoftwareServiceSupportAndMaintenanceArrangementNonCurrent
1166000
CY2015Q3 mstr Gross Current Deferred Revenue And Advance Payments
GrossCurrentDeferredRevenueAndAdvancePayments
167120000
CY2015Q3 mstr Unpaid Deferred Revenue
UnpaidDeferredRevenue
56599000
CY2015Q3 mstr Gross Non Current Deferred Revenue And Advance Payments
GrossNonCurrentDeferredRevenueAndAdvancePayments
15280000
CY2015Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingWeightedAverageExercisePrice
138.03
CY2015Q3 mstr Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
8518000
CY2015Q3 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
135999000
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
197300000
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
557000
CY2015Q3 mstr Unpaid Deferred Revenue Current
UnpaidDeferredRevenueCurrent
51616000
CY2015Q3 mstr Nonsoftware Service Support And Maintenance Arrangement Current
NonsoftwareServiceSupportAndMaintenanceArrangementCurrent
6794000
CY2015Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingAggregateIntrinsicValue
61105000
CY2015Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingNumber
1035000 shares
CY2015Q3 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
6962000
CY2015Q3 mstr Unpaid Deferred Revenue Non Current
UnpaidDeferredRevenueNonCurrent
4983000
CY2015Q3 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
808000
CY2015Q3 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
11172000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
220171000
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6405000 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
50588000
CY2014Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
201700000
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
10818000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3529000
CY2014Q4 us-gaap Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
0
CY2014Q4 us-gaap Liabilities
Liabilities
234326000
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
35458000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
506727000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4412000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22679000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
108413000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4363000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2311000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
297273000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
324471000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
558797000
CY2014Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
2284000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
77852000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
462365000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
661000
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
198547000
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
19936000
CY2014Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
83045000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
17010000
CY2014Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
187470000
CY2014Q4 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
8012000
CY2014Q4 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
10927000
CY2014Q4 mstr Nonsoftware Service Support And Maintenance Arrangement Non Current
NonsoftwareServiceSupportAndMaintenanceArrangementNonCurrent
1047000
CY2014Q4 mstr Gross Current Deferred Revenue And Advance Payments
GrossCurrentDeferredRevenueAndAdvancePayments
206342000
CY2014Q4 mstr Unpaid Deferred Revenue
UnpaidDeferredRevenue
104425000
CY2014Q4 mstr Gross Non Current Deferred Revenue And Advance Payments
GrossNonCurrentDeferredRevenueAndAdvancePayments
17314000
CY2014Q4 mstr Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
19321000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
146919000
CY2014Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
13469000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
475184000
CY2014Q4 us-gaap Assets
Assets
558797000
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1160000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17669000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
78633000
CY2014Q4 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
0
CY2014Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
3951000
CY2014Q4 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
168833000
CY2014Q4 mstr Unpaid Deferred Revenue Current
UnpaidDeferredRevenueCurrent
97929000
CY2014Q4 mstr Nonsoftware Service Support And Maintenance Arrangement Current
NonsoftwareServiceSupportAndMaintenanceArrangementCurrent
10564000
CY2014Q4 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
7505000
CY2014Q4 mstr Unpaid Deferred Revenue Non Current
UnpaidDeferredRevenueNonCurrent
6496000
CY2014Q4 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
750000
CY2014Q4 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
16018000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11301000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.282 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
16321000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.56
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11301000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.56
us-gaap Subscription Revenue
SubscriptionRevenue
16317000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
1013000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19827000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11856000
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-165000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3336000
us-gaap Licenses Revenue
LicensesRevenue
91208000
us-gaap Operating Income Loss
OperatingIncomeLoss
-28067000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-24598000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2035000
us-gaap Revenues
Revenues
430959000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
102365000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-23488000
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
926000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5197000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
133000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
303565000
us-gaap Net Income Loss
NetIncomeLoss
-17664000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
23000
us-gaap Gross Profit
GrossProfit
327384000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-2186000
us-gaap Maintenance Revenue
MaintenanceRevenue
221069000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2163000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2186000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-412000
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
0.0
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2063000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-19380000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
178028000
us-gaap Operating Expenses
OperatingExpenses
355451000
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
0
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2035000
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
8083000
us-gaap License Costs
LicenseCosts
5456000
us-gaap Cost Of Revenue
CostOfRevenue
103575000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19305000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6934000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
76376000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2242000
us-gaap Technology Services Costs
TechnologyServicesCosts
73577000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2757000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-84165000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
222300000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-12337000
us-gaap Restructuring Charges
RestructuringCharges
11578000
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
13829000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0
us-gaap Share Based Compensation
ShareBasedCompensation
8561000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
11723000
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
10713000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89469000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
603000
mstr Licenses And Subscription Revenue
LicensesAndSubscriptionRevenue
107525000
mstr License Costs And Cost Of Goods Sold Subscription Costs
LicenseCostsAndCostOfGoodsSoldSubscriptionCosts
19285000
dei Entity Central Index Key
EntityCentralIndexKey
0001050446
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-96388000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
mstr Release Of Liability For Unrecognized Tax Benefits
ReleaseOfLiabilityForUnrecognizedTaxBenefits
0
mstr Payments For Capitalized Software Development Costs
PaymentsForCapitalizedSoftwareDevelopmentCosts
2254000
mstr Reclassification Of Foreign Currency Translation Adjustment From Other Comprehensive Income
ReclassificationOfForeignCurrencyTranslationAdjustmentFromOtherComprehensiveIncome
0
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
MSTR
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Stock Repurchase Program Expiration Date
StockRepurchaseProgramExpirationDate
2018-04-29
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11345000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.265 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
123443000
dei Amendment Flag
AmendmentFlag
false
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P8Y2M12D
us-gaap Licenses Revenue
LicensesRevenue
77634000
us-gaap Operating Income Loss
OperatingIncomeLoss
88128000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
90858000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1430000
us-gaap Revenues
Revenues
386347000
dei Entity Registrant Name
EntityRegistrantName
MICROSTRATEGY INC
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.89
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Technology Services Revenue
TechnologyServicesRevenue
76984000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11521000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.80
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350 pure
us-gaap Subscription Revenue
SubscriptionRevenue
20285000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
963000
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-113000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65416000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3352000
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
127000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2601000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19511000
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-1641000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3377000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
129000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
344033000
us-gaap Net Income Loss
NetIncomeLoss
66820000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-35000
us-gaap Gross Profit
GrossProfit
308653000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1649000
us-gaap Maintenance Revenue
MaintenanceRevenue
211444000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1404000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1369000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-1562000
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
1000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4276000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-10275000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
109142000
us-gaap Operating Expenses
OperatingExpenses
220525000
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
14000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4972000
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-1940000
us-gaap License Costs
LicenseCosts
5895000
us-gaap Cost Of Revenue
CostOfRevenue
77694000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16172000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24038000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
63071000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
683000
us-gaap Technology Services Costs
TechnologyServicesCosts
52265000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4933000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
83269000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
316000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-280000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
11015000
us-gaap Restructuring Charges
RestructuringCharges
261000
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
9800000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
963000
us-gaap Share Based Compensation
ShareBasedCompensation
12503000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
11153000
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
9734000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-40870000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5439000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
48051000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2415000
mstr Licenses And Subscription Revenue
LicensesAndSubscriptionRevenue
97919000
mstr License Costs And Cost Of Goods Sold Subscription Costs
LicenseCostsAndCostOfGoodsSoldSubscriptionCosts
15695000
mstr Release Of Liability For Unrecognized Tax Benefits
ReleaseOfLiabilityForUnrecognizedTaxBenefits
61000
mstr Payments For Capitalized Software Development Costs
PaymentsForCapitalizedSoftwareDevelopmentCosts
9598000
mstr Reclassification Of Foreign Currency Translation Adjustment From Other Comprehensive Income
ReclassificationOfForeignCurrencyTranslationAdjustmentFromOtherComprehensiveIncome
280000
CY2014 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11301000 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11301000 shares
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2014Q3 us-gaap Subscription Revenue
SubscriptionRevenue
5993000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2944000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4928000
CY2014Q3 us-gaap Licenses Revenue
LicensesRevenue
33969000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6994000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2013000
CY2014Q3 us-gaap Revenues
Revenues
151202000
CY2014Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
36221000
CY2014Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
53000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-845000
CY2014Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
4000
CY2014Q3 us-gaap Gross Profit
GrossProfit
116249000
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-2103000
CY2014Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
75019000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2099000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2103000
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
58195000
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
123243000
CY2014Q3 us-gaap License Costs
LicenseCosts
1542000
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
34953000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1168000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24811000
CY2014Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
25214000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
11578000
CY2014Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
4502000
CY2014Q3 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
3695000
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28659000
CY2015Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
201.25
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11365000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.019 pure
CY2014Q3 mstr Licenses And Subscription Revenue
LicensesAndSubscriptionRevenue
39962000
CY2014Q3 mstr License Costs And Cost Of Goods Sold Subscription Costs
LicenseCostsAndCostOfGoodsSoldSubscriptionCosts
6044000
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M18D
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.00
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
31613000
CY2015Q3 us-gaap Revenues
Revenues
129536000
CY2015Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
24087000
CY2015Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
116000
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
CY2015Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
CY2015Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
82.89
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.10
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
125000 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.390 pure
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11589000 shares
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.06
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
130000 shares
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y6M
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y7M6D
CY2015Q3 us-gaap Subscription Revenue
SubscriptionRevenue
6546000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23555000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
766000
CY2015Q3 us-gaap Licenses Revenue
LicensesRevenue
27511000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
30731000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
23893000
CY2015Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-21000
CY2015Q3 us-gaap Gross Profit
GrossProfit
104852000
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-597000
CY2015Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
71392000
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
5300000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-338000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-317000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
36403000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
74121000
CY2015Q3 us-gaap License Costs
LicenseCosts
2680000
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
24684000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7720000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19843000
CY2015Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
15755000
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-280000
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
86000
CY2015Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
3075000
CY2015Q3 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
3174000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
17789000
CY2015Q3 mstr Licenses And Subscription Revenue
LicensesAndSubscriptionRevenue
34057000
CY2015Q3 mstr License Costs And Cost Of Goods Sold Subscription Costs
LicenseCostsAndCostOfGoodsSoldSubscriptionCosts
5755000
CY2015Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Remaining Contractual Term1
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageRemainingContractualTerm1
P8Y9M18D

Files In Submission

Name View Source Status
0001193125-15-357660-index-headers.html Edgar Link pending
0001193125-15-357660-index.html Edgar Link pending
0001193125-15-357660.txt Edgar Link pending
0001193125-15-357660-xbrl.zip Edgar Link pending
d83252d10q.htm Edgar Link pending
d83252dex311.htm Edgar Link pending
d83252dex312.htm Edgar Link pending
d83252dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mstr-20150930.xml Edgar Link completed
mstr-20150930.xsd Edgar Link pending
mstr-20150930_cal.xml Edgar Link unprocessable
mstr-20150930_def.xml Edgar Link unprocessable
mstr-20150930_lab.xml Edgar Link unprocessable
mstr-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending