2016 Q3 Form 10-Q Financial Statement

#000156459016026393 Filed on October 27, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $129.9M $129.5M
YoY Change 0.28% -14.33%
Cost Of Revenue $22.94M $24.68M
YoY Change -7.09% -29.38%
Gross Profit $107.0M $104.9M
YoY Change 2.01% -9.8%
Gross Profit Margin 82.34% 80.94%
Selling, General & Admin $58.87M $56.25M
YoY Change 4.67% -32.24%
% of Gross Profit 55.04% 53.64%
Research & Development $18.07M $17.79M
YoY Change 1.57% -37.93%
% of Gross Profit 16.89% 16.97%
Depreciation & Amortization $4.300M $5.900M
YoY Change -27.12% -1.67%
% of Gross Profit 4.02% 5.63%
Operating Expenses $76.95M $74.12M
YoY Change 3.82% -39.86%
Operating Profit $30.01M $30.73M
YoY Change -2.35% -539.39%
Interest Expense $507.0K $116.0K
YoY Change 337.07% 118.87%
% of Operating Profit 1.69% 0.38%
Other Income/Expense, Net -$473.0K $766.0K
YoY Change -161.75% -84.46%
Pretax Income $30.04M $31.61M
YoY Change -4.97% -1670.44%
Income Tax $3.414M $7.720M
% Of Pretax Income 11.36% 24.42%
Net Earnings $26.63M $23.89M
YoY Change 11.45% -2927.57%
Net Earnings / Revenue 20.5% 18.45%
Basic Earnings Per Share $2.33 $2.10
Diluted Earnings Per Share $2.31 $2.06
COMMON SHARES
Basic Shares Outstanding 11.43M 11.37M
Diluted Shares Outstanding 11.52M 11.59M

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $578.9M $456.9M
YoY Change 26.7% 28.85%
Cash & Equivalents $365.6M $230.2M
Short-Term Investments $213.3M $226.7M
Other Short-Term Assets $12.20M $25.00M
YoY Change -51.2% -52.11%
Inventory
Prepaid Expenses
Receivables $58.05M $55.04M
Other Receivables $0.00 $0.00
Total Short-Term Assets $649.1M $536.9M
YoY Change 20.91% 15.64%
LONG-TERM ASSETS
Property, Plant & Equipment $59.67M $68.86M
YoY Change -13.35% -15.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $16.70M $4.400M
YoY Change 279.55% -20.0%
Total Long-Term Assets $86.39M $91.10M
YoY Change -5.17% -4.58%
TOTAL ASSETS
Total Short-Term Assets $649.1M $536.9M
Total Long-Term Assets $86.39M $91.10M
Total Assets $735.5M $628.0M
YoY Change 17.13% 12.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.10M $26.60M
YoY Change -1.88% -23.12%
Accrued Expenses $41.40M $38.70M
YoY Change 6.98% -42.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $183.1M $181.2M
YoY Change 1.07% -18.58%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $17.22M $20.17M
YoY Change -14.6% -13.11%
Total Long-Term Liabilities $17.22M $20.17M
YoY Change -14.6% -13.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $183.1M $181.2M
Total Long-Term Liabilities $17.22M $20.17M
Total Liabilities $215.6M $219.4M
YoY Change -1.75% -15.82%
SHAREHOLDERS EQUITY
Retained Earnings $463.0M $364.1M
YoY Change 27.16% 32.6%
Common Stock $540.0M $525.6M
YoY Change 2.74%
Preferred Stock
YoY Change
Treasury Stock (at cost) $475.2M $475.2M
YoY Change 0.0% 0.0%
Treasury Stock Shares $6.405M 6.405M shares
Shareholders Equity $519.9M $408.5M
YoY Change
Total Liabilities & Shareholders Equity $735.5M $628.0M
YoY Change 17.13% 12.19%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $26.63M $23.89M
YoY Change 11.45% -2927.57%
Depreciation, Depletion And Amortization $4.300M $5.900M
YoY Change -27.12% -1.67%
Cash From Operating Activities $27.50M $31.40M
YoY Change -12.42% 1552.63%
INVESTING ACTIVITIES
Capital Expenditures -$700.0K -$100.0K
YoY Change 600.0% -98.99%
Acquisitions
YoY Change
Other Investing Activities -$10.30M $300.0K
YoY Change -3533.33% -99.17%
Cash From Investing Activities -$11.00M $100.0K
YoY Change -11100.0% -99.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.100M -1.200M
YoY Change -191.67% -29.41%
NET CHANGE
Cash From Operating Activities 27.50M 31.40M
Cash From Investing Activities -11.00M 100.0K
Cash From Financing Activities 1.100M -1.200M
Net Change In Cash 17.60M 30.30M
YoY Change -41.91% 14.34%
FREE CASH FLOW
Cash From Operating Activities $27.50M $31.40M
Capital Expenditures -$700.0K -$100.0K
Free Cash Flow $28.20M $31.50M
YoY Change -10.48% 166.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
26064000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
649117000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
58052000
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
41417000
CY2016Q3 us-gaap Assets
Assets
735509000
CY2016Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
9997000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
365555000
CY2016Q3 us-gaap Short Term Investments
ShortTermInvestments
213347000
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
11103000
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11597000
CY2016Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
566000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59668000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
565314000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65664000
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
193320000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
68154000
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
618000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.20
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11521000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
59233000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-551000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
183109000
CY2015Q4 us-gaap Assets
Assets
656894000
CY2015Q3 us-gaap Gross Profit
GrossProfit
104852000
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
7989000
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
31840000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
40067000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17221000
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
127000
CY2016Q3 us-gaap Liabilities
Liabilities
215608000
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
540038000
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
475184000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7959000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
462988000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
519901000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
735509000
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
6405000
CY2016Q3 us-gaap Gross Profit
GrossProfit
106961000
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
39169000
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18069000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19703000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
17789000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19843000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
76953000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
30008000
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
507000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-473000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
30042000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3414000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
26628000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.33
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11431000
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.31
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11521000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
279000
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-597000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26907000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
292341000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10881000
CY2015Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
15855000
CY2016Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
5624000
CY2015Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2072000
CY2016Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
2000
CY2015Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
56000
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
115626000
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
15151000
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2016Q3 us-gaap Licenses Revenue
LicensesRevenue
29632000
CY2016Q3 us-gaap Subscription Revenue
SubscriptionRevenue
7639000
CY2015Q3 us-gaap Subscription Revenue
SubscriptionRevenue
6546000
CY2016Q3 mstr Licenses And Subscription Revenue
LicensesAndSubscriptionRevenue
37271000
CY2015Q3 mstr Licenses And Subscription Revenue
LicensesAndSubscriptionRevenue
34057000
CY2016Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
72460000
CY2015Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
71392000
CY2016Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
20165000
CY2015Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
24087000
CY2016Q3 us-gaap Revenues
Revenues
129896000
CY2015Q3 us-gaap Revenues
Revenues
129536000
CY2016Q3 us-gaap License Costs
LicenseCosts
2370000
CY2015Q3 us-gaap License Costs
LicenseCosts
2680000
CY2016Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
3219000
CY2015Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
3075000
CY2016Q3 mstr License Costs And Cost Of Goods Sold Subscription Costs
LicenseCostsAndCostOfGoodsSoldSubscriptionCosts
5589000
CY2015Q3 mstr License Costs And Cost Of Goods Sold Subscription Costs
LicenseCostsAndCostOfGoodsSoldSubscriptionCosts
5755000
CY2016Q3 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
3959000
CY2015Q3 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
3174000
CY2016Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
13387000
CY2015Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
15755000
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
269000
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
22935000
us-gaap Net Income Loss
NetIncomeLoss
66820000
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
24684000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
36403000
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
10919000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11365000
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
12000
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
86000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
74121000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
30731000
CY2015Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
116000
us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
9734000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
766000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
31613000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7720000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
23893000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.10
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.06
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11589000
us-gaap Licenses Revenue
LicensesRevenue
75490000
us-gaap Licenses Revenue
LicensesRevenue
77634000
us-gaap Subscription Revenue
SubscriptionRevenue
22775000
us-gaap Subscription Revenue
SubscriptionRevenue
20285000
mstr Licenses And Subscription Revenue
LicensesAndSubscriptionRevenue
98265000
mstr Licenses And Subscription Revenue
LicensesAndSubscriptionRevenue
97919000
us-gaap Maintenance Revenue
MaintenanceRevenue
212408000
us-gaap Maintenance Revenue
MaintenanceRevenue
211444000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
61380000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
76984000
us-gaap Revenues
Revenues
372053000
us-gaap Revenues
Revenues
386347000
us-gaap License Costs
LicenseCosts
6828000
us-gaap License Costs
LicenseCosts
5895000
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
9667000
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
9800000
mstr License Costs And Cost Of Goods Sold Subscription Costs
LicenseCostsAndCostOfGoodsSoldSubscriptionCosts
16495000
mstr License Costs And Cost Of Goods Sold Subscription Costs
LicenseCostsAndCostOfGoodsSoldSubscriptionCosts
15695000
us-gaap Technology Services Costs
TechnologyServicesCosts
42445000
us-gaap Technology Services Costs
TechnologyServicesCosts
52265000
us-gaap Cost Of Revenue
CostOfRevenue
69859000
us-gaap Cost Of Revenue
CostOfRevenue
77694000
us-gaap Gross Profit
GrossProfit
302194000
us-gaap Gross Profit
GrossProfit
308653000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
113448000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
109142000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
54804000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
48051000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
63014000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
63071000
us-gaap Restructuring Charges
RestructuringCharges
45000
us-gaap Restructuring Charges
RestructuringCharges
261000
us-gaap Operating Expenses
OperatingExpenses
231311000
us-gaap Operating Expenses
OperatingExpenses
220525000
us-gaap Operating Income Loss
OperatingIncomeLoss
70883000
us-gaap Operating Income Loss
OperatingIncomeLoss
88128000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
1449000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
129000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-386000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2601000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
71946000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
90858000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12162000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24038000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11503000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-567000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-280000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
269000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-317000
CY2016Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
10000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1649000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-280000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-567000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1369000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
16000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-35000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1404000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65416000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13089000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16172000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1219000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
683000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1641000
us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
0
us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-127000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-4439000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
11015000
mstr Release Of Liability For Unrecognized Tax Benefits
ReleaseOfLiabilityForUnrecognizedTaxBenefits
394000
mstr Release Of Liability For Unrecognized Tax Benefits
ReleaseOfLiabilityForUnrecognizedTaxBenefits
61000
us-gaap Share Based Compensation
ShareBasedCompensation
8424000
us-gaap Share Based Compensation
ShareBasedCompensation
12503000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1208000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
963000
mstr Reclassification Of Foreign Currency Translation Adjustment From Other Comprehensive Income
ReclassificationOfForeignCurrencyTranslationAdjustmentFromOtherComprehensiveIncome
0
mstr Reclassification Of Foreign Currency Translation Adjustment From Other Comprehensive Income
ReclassificationOfForeignCurrencyTranslationAdjustmentFromOtherComprehensiveIncome
280000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8983000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19511000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
657000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3377000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
3905000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-1562000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4668000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4933000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
717000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-10275000
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-56000
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-1940000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
19435000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
11153000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2288000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2415000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
94036000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
123443000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
273520000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
316000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1560000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3352000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
292948000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1157000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5439000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3739000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1208000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
963000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
166000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1430000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1540000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4972000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1614000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4276000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
73214000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
83269000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
146919000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
230188000
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
0
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
14000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
344033000
mstr Payments For Capitalized Software Development Costs
PaymentsForCapitalizedSoftwareDevelopmentCosts
0
mstr Payments For Capitalized Software Development Costs
PaymentsForCapitalizedSoftwareDevelopmentCosts
9598000
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-92000
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-113000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-20896000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-40870000
CY2015Q4 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
13506000
CY2016Q3 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
12820000
CY2016Q3 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
0
CY2015Q4 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
0
CY2016Q3 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
0
CY2015Q4 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
0
CY2016Q3 mstr Fair Value Hierarchy Assets Liability Transfers Amount
FairValueHierarchyAssetsLiabilityTransfersAmount
0
mstr Fair Value Hierarchy Assets Liability Transfers Amount
FairValueHierarchyAssetsLiabilityTransfersAmount
0
CY2015Q3 mstr Fair Value Hierarchy Assets Liability Transfers Amount
FairValueHierarchyAssetsLiabilityTransfersAmount
0
mstr Fair Value Hierarchy Assets Liability Transfers Amount
FairValueHierarchyAssetsLiabilityTransfersAmount
0
CY2016Q3 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
0
CY2015Q4 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
0
CY2016Q3 us-gaap Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
0
CY2015Q4 us-gaap Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
0
CY2016Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
124392000
CY2015Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
175382000
CY2016Q3 mstr Unpaid Deferred Revenue
UnpaidDeferredRevenue
61932000
CY2015Q4 mstr Unpaid Deferred Revenue
UnpaidDeferredRevenue
103403000
CY2016Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
62460000
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
71979000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4408000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3825000
CY2016Q3 mstr Software License Arrangement Current
SoftwareLicenseArrangementCurrent
11401000
CY2015Q4 mstr Software Service Subscription Arrangement Current
SoftwareServiceSubscriptionArrangementCurrent
15763000
CY2016Q3 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
140593000
CY2015Q4 mstr Software Service Support And Maintenance Arrangement Current
SoftwareServiceSupportAndMaintenanceArrangementCurrent
158738000
CY2016Q3 mstr Non Software Service Support And Maintenance Arrangement Current
NonSoftwareServiceSupportAndMaintenanceArrangementCurrent
9226000
CY2015Q4 mstr Non Software Service Support And Maintenance Arrangement Current
NonSoftwareServiceSupportAndMaintenanceArrangementCurrent
9149000
CY2016Q3 mstr Gross Current Deferred Revenue And Advance Payments
GrossCurrentDeferredRevenueAndAdvancePayments
174040000
CY2015Q4 mstr Gross Current Deferred Revenue And Advance Payments
GrossCurrentDeferredRevenueAndAdvancePayments
197156000
CY2016Q3 mstr Unpaid Deferred Revenue Current
UnpaidDeferredRevenueCurrent
58414000
CY2015Q4 mstr Unpaid Deferred Revenue Current
UnpaidDeferredRevenueCurrent
96461000
CY2016Q3 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
9918000
CY2015Q4 mstr Software License Arrangement Non Current
SoftwareLicenseArrangementNonCurrent
5397000
CY2016Q3 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
1594000
CY2015Q4 mstr Software Service Subscription Arrangement Noncurrent
SoftwareServiceSubscriptionArrangementNoncurrent
2138000
CY2016Q3 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
6394000
CY2015Q4 mstr Software Service Support And Maintenance Arrangement Non Current
SoftwareServiceSupportAndMaintenanceArrangementNonCurrent
7607000
CY2016Q3 mstr Non Software Service Support And Maintenance Arrangement Non Current
NonSoftwareServiceSupportAndMaintenanceArrangementNonCurrent
763000
CY2015Q4 mstr Non Software Service Support And Maintenance Arrangement Non Current
NonSoftwareServiceSupportAndMaintenanceArrangementNonCurrent
795000
CY2016Q3 mstr Gross Non Current Deferred Revenue And Advance Payments
GrossNonCurrentDeferredRevenueAndAdvancePayments
18669000
CY2015Q4 mstr Gross Non Current Deferred Revenue And Advance Payments
GrossNonCurrentDeferredRevenueAndAdvancePayments
15937000
CY2016Q3 mstr Unpaid Deferred Revenue Non Current
UnpaidDeferredRevenueNonCurrent
3518000
CY2015Q4 mstr Unpaid Deferred Revenue Non Current
UnpaidDeferredRevenueNonCurrent
6942000
CY2016Q3 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
3400000
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3400000
CY2016Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2700000
CY2016Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
400000
CY2016Q3 mstr Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
11985000
CY2015Q4 mstr Deferred Tax Assets Liabilities Gross
DeferredTaxAssetsLiabilitiesGross
9956000
CY2016Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1009000
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1984000
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
10976000
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
7972000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.169
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.265
CY2015Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
252900000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
935000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2016Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
20000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
915000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
340000
CY2016Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingNumber
575000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
915000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
146.31
CY2016Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
CY2016Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
201.25
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
145.11
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
134.33
CY2016Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingWeightedAverageExercisePrice
151.48
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
145.11
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
12285000
CY2016Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingAggregateIntrinsicValue
13324000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
25609000
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y9M18D
CY2016Q3 mstr Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Remaining Contractual Term1
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageRemainingContractualTerm1
P8Y2M12D
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y
CY2016Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
915000
CY2016Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
145.11
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P8Y
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
27500
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
2300000
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
82.89
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M18D
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.390
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.019
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
31000000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y3M18D
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
1200000
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
1000000
mstr Deferred Tax Asset Write Off Vested Stock Options
DeferredTaxAssetWriteOffVestedStockOptions
1700000
mstr Deferred Tax Asset Write Off Vested Stock Options
DeferredTaxAssetWriteOffVestedStockOptions
0
us-gaap Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
1700000
us-gaap Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
0
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0
CY2015 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2016Q3 us-gaap Noncurrent Assets
NoncurrentAssets
75289000
CY2015Q4 us-gaap Noncurrent Assets
NoncurrentAssets
83591000

Files In Submission

Name View Source Status
0001564590-16-026393-index-headers.html Edgar Link pending
0001564590-16-026393-index.html Edgar Link pending
0001564590-16-026393.txt Edgar Link pending
0001564590-16-026393-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mstr-10q_20160930.htm Edgar Link pending
mstr-20160930.xml Edgar Link completed
mstr-20160930.xsd Edgar Link pending
mstr-20160930_cal.xml Edgar Link unprocessable
mstr-20160930_def.xml Edgar Link unprocessable
mstr-20160930_lab.xml Edgar Link unprocessable
mstr-20160930_pre.xml Edgar Link unprocessable
mstr-ex311_10.htm Edgar Link pending
mstr-ex312_11.htm Edgar Link pending
mstr-ex321_12.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending