|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
$9.917M
9.46%
YoY
|
$8.974M
-18.31%
YoY
|
$9.717M
-31.12%
YoY
|
$10.22M
73.25%
YoY
|
$9.060M
-22.63%
YoY
|
$10.99M
128.71%
YoY
|
$14.11M
209.68%
YoY
|
$5.896M
78.62%
YoY
|
$11.71M
247.44%
YoY
|
$4.803M
46.79%
YoY
|
$4.555M
94.32%
YoY
|
$3.301M
-66.92%
YoY
|
$3.370M
-2.31%
YoY
|
$3.272M
-20.83%
YoY
|
$2.344M
-55.77%
YoY
|
$9.979M
50.71%
YoY
|
$3.450M
-4.17%
YoY
|
$4.133M
-31.23%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
$9.917M
9.46%
YoY
|
$8.974M
-18.31%
YoY
|
N/A
|
$10.22M
N/A
|
$9.060M
N/A
|
$10.99M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$470.0K
12.44%
YoY
|
$758.0K
16.62%
YoY
|
$723.0K
-1.5%
YoY
|
$739.0K
-56.25%
YoY
|
$418.0K
-79.91%
YoY
|
$650.0K
-78.52%
YoY
|
$734.0K
-79.06%
YoY
|
$1.689M
-45.9%
YoY
|
$2.081M
-34.91%
YoY
|
$3.026M
0.82%
YoY
|
$3.505M
21.53%
YoY
|
$3.122M
20.21%
YoY
|
$3.197M
25.44%
YoY
|
$3.002M
5.35%
YoY
|
$2.884M
-9.88%
YoY
|
$2.597M
689.49%
YoY
|
$2.549M
992.13%
YoY
|
$2.849M
914.5%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$2.573M
134.34%
YoY
|
$1.557M
48.85%
YoY
|
$2.253M
-9.23%
YoY
|
$1.169M
-42.33%
YoY
|
$1.098M
-26.85%
YoY
|
$1.046M
-25.29%
YoY
|
$2.482M
108.56%
YoY
|
$2.027M
130.37%
YoY
|
$1.501M
65.14%
YoY
|
$1.400M
17.75%
YoY
|
$1.190M
1.23%
YoY
|
$879.9K
11.4%
YoY
|
$909.0K
2.28%
YoY
|
$1.189M
41.87%
YoY
|
$1.176M
-24.05%
YoY
|
$789.9K
397.47%
YoY
|
$888.7K
N/A
|
$838.1K
449.65%
YoY
|
| Other Receivables |
N/A
|
N/A
|
$192.0K
-4.0%
YoY
|
$216.0K
-36.66%
YoY
|
$263.0K
-20.06%
YoY
|
$127.0K
-0.78%
YoY
|
$200.0K
140.96%
YoY
|
$341.0K
18.82%
YoY
|
$329.0K
4.18%
YoY
|
$128.0K
-65.2%
YoY
|
$83.00K
-67.17%
YoY
|
$287.0K
84.71%
YoY
|
$315.8K
151.5%
YoY
|
$367.8K
228.76%
YoY
|
$252.8K
884.62%
YoY
|
$155.4K
-37.63%
YoY
|
$125.6K
-52.74%
YoY
|
$111.9K
-49.6%
YoY
|
$25.68K
-85.57%
YoY
|
$249.1K
27.61%
YoY
|
| Total Short-Term Assets |
N/A
|
N/A
|
$13.15M
22.05%
YoY
|
$11.51M
-11.65%
YoY
|
$12.96M
-26.6%
YoY
|
$12.25M
25.77%
YoY
|
$10.78M
-29.91%
YoY
|
$13.02M
36.84%
YoY
|
$17.65M
84.52%
YoY
|
$9.740M
26.98%
YoY
|
$15.38M
98.92%
YoY
|
$9.516M
24.92%
YoY
|
$9.566M
46.51%
YoY
|
$7.671M
-43.09%
YoY
|
$7.729M
11.8%
YoY
|
$7.618M
-5.59%
YoY
|
$6.530M
-36.69%
YoY
|
$13.48M
83.85%
YoY
|
$6.913M
72.33%
YoY
|
$8.069M
21.56%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$254.2M
-0.89%
YoY
|
$254.8M
-0.88%
YoY
|
$255.3M
-0.98%
YoY
|
$256.0M
100.7%
YoY
|
$256.5M
98.25%
YoY
|
$257.1M
95.88%
YoY
|
$257.8M
113.56%
YoY
|
$127.5M
26.32%
YoY
|
$129.4M
25.64%
YoY
|
$131.2M
27.0%
YoY
|
$120.7M
17.37%
YoY
|
$101.0M
13.96%
YoY
|
$103.0M
15.45%
YoY
|
$103.3M
27.31%
YoY
|
$102.9M
61.4%
YoY
|
$88.59M
63.2%
YoY
|
$89.21M
85.95%
YoY
|
$81.16M
73.66%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$248.0K
-35.42%
YoY
|
$282.0K
-28.24%
YoY
|
$314.0K
-30.22%
YoY
|
$326.0K
-34.41%
YoY
|
$384.0K
-24.85%
YoY
|
$393.0K
-29.19%
YoY
|
$450.0K
-24.37%
YoY
|
$497.0K
-62.33%
YoY
|
$511.0K
-62.33%
YoY
|
$555.0K
-80.15%
YoY
|
$595.0K
-81.58%
YoY
|
$1.319M
-64.11%
YoY
|
$1.356M
-67.05%
YoY
|
$2.796M
-45.66%
YoY
|
$3.230M
-43.19%
YoY
|
$3.676M
128.08%
YoY
|
$4.117M
171.45%
YoY
|
$5.145M
171.1%
YoY
|
| Other Assets |
N/A
|
N/A
|
$160.0K
5.26%
YoY
|
$132.0K
-0.75%
YoY
|
$105.0K
0.0%
YoY
|
$181.0K
229.09%
YoY
|
$152.0K
N/A
|
$133.0K
N/A
|
$105.0K
N/A
|
$55.00K
-89.35%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$516.4K
-77.62%
YoY
|
$1.010M
-63.31%
YoY
|
$1.446M
N/A
|
$1.889M
N/A
|
$2.307M
N/A
|
$2.753M
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
$254.7M
-0.94%
YoY
|
$255.2M
-0.92%
YoY
|
$255.7M
-1.03%
YoY
|
$256.5M
100.23%
YoY
|
$257.1M
97.88%
YoY
|
$257.6M
95.45%
YoY
|
$258.4M
112.97%
YoY
|
$128.1M
24.61%
YoY
|
$129.9M
23.3%
YoY
|
$131.8M
24.18%
YoY
|
$121.3M
14.35%
YoY
|
$102.8M
11.41%
YoY
|
$105.4M
12.89%
YoY
|
$106.1M
22.96%
YoY
|
$106.1M
52.83%
YoY
|
$92.27M
65.07%
YoY
|
$93.33M
88.57%
YoY
|
$86.31M
77.46%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
$13.15M
22.05%
YoY
|
$11.51M
-11.65%
YoY
|
$12.96M
-26.6%
YoY
|
$12.25M
25.77%
YoY
|
$10.78M
-29.91%
YoY
|
$13.02M
36.84%
YoY
|
$17.65M
84.52%
YoY
|
$9.740M
26.98%
YoY
|
$15.38M
98.92%
YoY
|
$9.516M
24.92%
YoY
|
$9.566M
46.51%
YoY
|
$7.671M
-43.09%
YoY
|
$7.729M
11.8%
YoY
|
$7.618M
-5.59%
YoY
|
$6.530M
-36.69%
YoY
|
$13.48M
83.85%
YoY
|
$6.913M
72.33%
YoY
|
$8.069M
21.56%
YoY
|
| Total Long-Term Assets |
|
|
$254.7M
|
$255.2M
|
$255.7M
|
$256.5M
|
$257.1M
|
$257.6M
|
$258.4M
|
$128.1M
|
$129.9M
|
$131.8M
|
$121.3M
|
$102.8M
|
$105.4M
|
$106.1M
|
$106.1M
|
$92.27M
|
$93.33M
|
$86.31M
|
| Total Assets |
N/A
|
N/A
|
$267.8M
-0.02%
YoY
|
$266.7M
-1.44%
YoY
|
$268.7M
-2.66%
YoY
|
$268.7M
94.97%
YoY
|
$267.9M
84.36%
YoY
|
$270.6M
91.51%
YoY
|
$276.0M
110.89%
YoY
|
$137.8M
24.77%
YoY
|
$145.3M
28.47%
YoY
|
$141.3M
24.23%
YoY
|
$130.9M
16.22%
YoY
|
$110.5M
4.46%
YoY
|
$113.1M
12.82%
YoY
|
$113.7M
20.52%
YoY
|
$112.6M
41.25%
YoY
|
$105.7M
67.25%
YoY
|
$100.2M
87.35%
YoY
|
$94.38M
70.75%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$917.0K
142.59%
YoY
|
$312.0K
-62.41%
YoY
|
$1.164M
-77.09%
YoY
|
$619.0K
-45.61%
YoY
|
$378.0K
-42.11%
YoY
|
$830.0K
30.91%
YoY
|
$5.081M
315.57%
YoY
|
$1.138M
238.2%
YoY
|
$653.0K
20.95%
YoY
|
$634.0K
24.82%
YoY
|
$1.223M
18.51%
YoY
|
$336.5K
-55.18%
YoY
|
$539.9K
-30.37%
YoY
|
$508.0K
-43.45%
YoY
|
$1.032M
N/A
|
$750.8K
113.28%
YoY
|
$775.3K
-22.79%
YoY
|
$898.3K
51.73%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.71M
-14.42%
YoY
|
$12.69M
N/A
|
$13.12M
N/A
|
$12.53M
N/A
|
$12.51M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-97.09%
YoY
|
$1.618M
-70.56%
YoY
|
$1.598M
-69.56%
YoY
|
$678.0K
-86.96%
YoY
|
$5.150M
-52.36%
YoY
|
$5.496M
N/A
|
$5.250M
N/A
|
$5.199M
N/A
|
$10.81M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$3.256M
-75.38%
YoY
|
$13.30M
-12.38%
YoY
|
$13.88M
98.53%
YoY
|
$13.76M
529.75%
YoY
|
$13.23M
95.81%
YoY
|
$15.18M
144.22%
YoY
|
$6.992M
6.98%
YoY
|
$2.185M
-60.95%
YoY
|
$6.754M
-40.83%
YoY
|
$6.217M
989.44%
YoY
|
$6.536M
500.06%
YoY
|
$5.596M
219.64%
YoY
|
$11.42M
543.0%
YoY
|
$570.7K
-85.85%
YoY
|
$1.089M
-38.54%
YoY
|
$1.751M
119.95%
YoY
|
$1.775M
25.2%
YoY
|
$4.034M
248.49%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$12.02M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.03M
144.17%
YoY
|
$2.668M
-47.58%
YoY
|
$2.716M
N/A
|
$5.000M
-53.58%
YoY
|
$5.335M
-49.26%
YoY
|
$5.089M
53.53%
YoY
|
$0.00
-100.0%
YoY
|
$10.77M
239.04%
YoY
|
$10.51M
243.31%
YoY
|
$3.315M
-4.61%
YoY
|
$3.305M
-6.21%
YoY
|
$3.177M
-13.4%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.233M
-13.75%
YoY
|
$2.181M
3.41%
YoY
|
$2.129M
-7.35%
YoY
|
$2.077M
10.6%
YoY
|
$2.589M
N/A
|
$2.109M
N/A
|
$2.298M
N/A
|
$1.878M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$12.02M
464.63%
YoY
|
$0.00
-100.0%
YoY
|
$2.233M
-85.7%
YoY
|
$2.181M
-54.34%
YoY
|
$2.129M
-57.54%
YoY
|
$2.077M
-69.8%
YoY
|
$15.62M
192.7%
YoY
|
$4.777M
-6.13%
YoY
|
$5.014M
N/A
|
$6.878M
-36.14%
YoY
|
$5.335M
-49.26%
YoY
|
$5.089M
53.53%
YoY
|
$0.00
-100.0%
YoY
|
$10.77M
239.04%
YoY
|
$10.51M
243.31%
YoY
|
$3.315M
-4.61%
YoY
|
$3.305M
-6.21%
YoY
|
$3.177M
-13.4%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$3.256M
-75.38%
YoY
|
$13.30M
-12.38%
YoY
|
$13.88M
98.53%
YoY
|
$13.76M
529.75%
YoY
|
$13.23M
95.81%
YoY
|
$15.18M
144.22%
YoY
|
$6.992M
6.98%
YoY
|
$2.185M
-60.95%
YoY
|
$6.754M
-40.83%
YoY
|
$6.217M
989.44%
YoY
|
$6.536M
500.06%
YoY
|
$5.596M
219.64%
YoY
|
$11.42M
543.0%
YoY
|
$570.7K
-85.85%
YoY
|
$1.089M
-38.54%
YoY
|
$1.751M
119.95%
YoY
|
$1.775M
25.2%
YoY
|
$4.034M
248.49%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$12.02M
464.63%
YoY
|
$0.00
-100.0%
YoY
|
$2.233M
-85.7%
YoY
|
$2.181M
-54.34%
YoY
|
$2.129M
-57.54%
YoY
|
$2.077M
-69.8%
YoY
|
$15.62M
192.7%
YoY
|
$4.777M
-6.13%
YoY
|
$5.014M
N/A
|
$6.878M
-36.14%
YoY
|
$5.335M
-49.26%
YoY
|
$5.089M
53.53%
YoY
|
$0.00
-100.0%
YoY
|
$10.77M
239.04%
YoY
|
$10.51M
243.31%
YoY
|
$3.315M
-4.61%
YoY
|
$3.305M
-6.21%
YoY
|
$3.177M
-13.4%
YoY
|
| Total Liabilities |
N/A
|
N/A
|
$15.81M
-0.48%
YoY
|
$13.84M
-22.24%
YoY
|
$16.65M
-28.06%
YoY
|
$16.48M
118.88%
YoY
|
$15.89M
30.3%
YoY
|
$17.80M
30.65%
YoY
|
$23.14M
87.73%
YoY
|
$7.528M
-33.03%
YoY
|
$12.20M
2.98%
YoY
|
$13.62M
15.07%
YoY
|
$12.33M
2.12%
YoY
|
$11.24M
105.07%
YoY
|
$11.84M
111.03%
YoY
|
$11.84M
53.27%
YoY
|
$12.07M
125.8%
YoY
|
$5.481M
15.15%
YoY
|
$5.611M
3.0%
YoY
|
$7.723M
43.78%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
N/A
|
$252.0M
0.01%
YoY
|
$252.9M
0.03%
YoY
|
$252.0M
-0.34%
YoY
|
$252.2M
93.59%
YoY
|
$252.0M
89.31%
YoY
|
$252.8M
98.0%
YoY
|
$252.9M
113.3%
YoY
|
$130.3M
31.32%
YoY
|
$133.1M
31.45%
YoY
|
$127.7M
25.29%
YoY
|
$118.6M
17.91%
YoY
|
$99.22M
-1.04%
YoY
|
$101.2M
7.0%
YoY
|
$101.9M
17.6%
YoY
|
$100.6M
35.18%
YoY
|
$100.3M
71.49%
YoY
|
$94.63M
96.91%
YoY
|
$86.66M
73.65%
YoY
|
| Total Liabilities & Shareholders Equity |
N/A
|
N/A
|
$267.8M
-0.02%
YoY
|
$266.7M
-1.44%
YoY
|
$268.7M
-2.66%
YoY
|
$268.7M
94.97%
YoY
|
$267.9M
84.36%
YoY
|
$270.6M
91.51%
YoY
|
$276.0M
110.89%
YoY
|
$137.8M
24.77%
YoY
|
$145.3M
28.47%
YoY
|
$141.3M
24.23%
YoY
|
$130.9M
16.22%
YoY
|
$110.5M
4.46%
YoY
|
$113.1M
12.82%
YoY
|
$113.7M
20.52%
YoY
|
$112.6M
41.25%
YoY
|
$105.7M
67.25%
YoY
|
$100.2M
87.35%
YoY
|
$94.38M
70.75%
YoY
|
Loading...