|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.70M
22.32%
YoY
|
$10.30M
-35.69%
YoY
|
$14.30M
-34.01%
YoY
|
$17.59M
-37.03%
YoY
|
$11.20M
-29.95%
YoY
|
$16.02M
-28.61%
YoY
|
$21.67M
-16.14%
YoY
|
$27.93M
-2.63%
YoY
|
$15.99M
-48.11%
YoY
|
$22.44M
-32.76%
YoY
|
$25.84M
306.54%
YoY
|
$28.69M
224.19%
YoY
|
$30.81M
166.62%
YoY
|
$33.36M
103.6%
YoY
|
$6.356M
-8.99%
YoY
|
$8.849M
-6.98%
YoY
|
$11.56M
-11.37%
YoY
|
$16.39M
62.41%
YoY
|
$6.984M
-43.45%
YoY
|
| Cash & Equivalents |
$13.70M
22.32%
YoY
|
$10.30M
-35.63%
YoY
|
$14.30M
-34.1%
YoY
|
$17.59M
-37.03%
YoY
|
$11.20M
-30.0%
YoY
|
$16.00M
-28.68%
YoY
|
$21.70M
-15.89%
YoY
|
$27.93M
-2.67%
YoY
|
$16.00M
-48.05%
YoY
|
$22.44M
-32.83%
YoY
|
$25.80M
303.13%
YoY
|
$28.70M
226.14%
YoY
|
$30.80M
165.52%
YoY
|
$33.40M
103.82%
YoY
|
$6.400M
-8.57%
YoY
|
$8.800M
-7.37%
YoY
|
$11.60M
-11.01%
YoY
|
$16.39M
62.42%
YoY
|
$7.000M
-43.33%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$431.0K
-44.1%
YoY
|
$597.0K
985.45%
YoY
|
$369.0K
38.72%
YoY
|
$726.0K
24.53%
YoY
|
$771.0K
51.77%
YoY
|
$55.00K
-28.57%
YoY
|
$266.0K
-14.19%
YoY
|
$583.0K
19.96%
YoY
|
$508.0K
-24.18%
YoY
|
$77.00K
-54.17%
YoY
|
$310.0K
-74.12%
YoY
|
$486.0K
-60.42%
YoY
|
$670.0K
-60.75%
YoY
|
$168.0K
-14.72%
YoY
|
$1.198M
2395.83%
YoY
|
$1.228M
639.76%
YoY
|
$1.707M
98.49%
YoY
|
$197.0K
310.42%
YoY
|
$48.00K
-91.11%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$308.0K
-64.14%
YoY
|
$486.0K
-60.42%
YoY
|
$670.0K
-60.75%
YoY
|
$168.0K
-14.72%
YoY
|
$859.0K
5.79%
YoY
|
$1.228M
55.64%
YoY
|
$1.707M
N/A
|
$197.0K
-63.92%
YoY
|
$812.0K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$14.16M
18.4%
YoY
|
$10.88M
-32.34%
YoY
|
$14.65M
-33.23%
YoY
|
$18.32M
-35.78%
YoY
|
$11.96M
-28.65%
YoY
|
$16.07M
-28.61%
YoY
|
$21.94M
-16.1%
YoY
|
$28.52M
-2.25%
YoY
|
$16.76M
-46.75%
YoY
|
$22.51M
-32.86%
YoY
|
$26.15M
246.11%
YoY
|
$29.17M
189.51%
YoY
|
$31.48M
137.36%
YoY
|
$33.53M
102.19%
YoY
|
$7.554M
-3.7%
YoY
|
$10.08M
-3.74%
YoY
|
$13.26M
-4.51%
YoY
|
$16.58M
55.24%
YoY
|
$7.844M
-39.19%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.00K
-60.0%
YoY
|
$17.00K
-50.0%
YoY
|
$22.00K
-43.59%
YoY
|
$27.00K
-38.64%
YoY
|
$30.00K
-36.17%
YoY
|
$34.00K
-86.29%
YoY
|
$39.00K
-4.88%
YoY
|
$44.00K
780.0%
YoY
|
$47.00K
840.0%
YoY
|
$248.0K
12300.0%
YoY
|
$41.00K
1266.67%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-94.9%
YoY
|
$2.000K
-98.18%
YoY
|
$3.000K
-97.54%
YoY
|
$5.000K
-96.27%
YoY
|
$98.00K
-63.7%
YoY
|
$110.0K
-29.03%
YoY
|
$122.0K
-54.81%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
N/A
|
$21.00K
N/A
|
$21.00K
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$226.0K
36.14%
YoY
|
$248.0K
31.91%
YoY
|
$119.0K
-43.6%
YoY
|
$144.0K
-38.46%
YoY
|
$166.0K
-34.65%
YoY
|
$188.0K
-30.11%
YoY
|
$211.0K
-24.64%
YoY
|
$234.0K
4580.0%
YoY
|
$254.0K
4980.0%
YoY
|
$269.0K
13350.0%
YoY
|
$280.0K
9233.33%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-97.46%
YoY
|
$2.000K
-99.07%
YoY
|
$3.000K
-98.71%
YoY
|
$5.000K
-98.01%
YoY
|
$197.0K
-27.04%
YoY
|
$215.0K
-24.56%
YoY
|
$233.0K
-22.33%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.16M
18.4%
YoY
|
$10.88M
-32.34%
YoY
|
$14.65M
-33.23%
YoY
|
$18.32M
-35.78%
YoY
|
$11.96M
-28.65%
YoY
|
$16.07M
-28.61%
YoY
|
$21.94M
-16.1%
YoY
|
$28.52M
-2.25%
YoY
|
$16.76M
-46.75%
YoY
|
$22.51M
-32.86%
YoY
|
$26.15M
246.11%
YoY
|
$29.17M
189.51%
YoY
|
$31.48M
137.36%
YoY
|
$33.53M
102.19%
YoY
|
$7.554M
-3.7%
YoY
|
$10.08M
-3.74%
YoY
|
$13.26M
-4.51%
YoY
|
$16.58M
55.24%
YoY
|
$7.844M
-39.19%
YoY
|
| Total Long-Term Assets |
$226.0K
|
$248.0K
|
$119.0K
|
$144.0K
|
$166.0K
|
$188.0K
|
$211.0K
|
$234.0K
|
$254.0K
|
$269.0K
|
$280.0K
|
$5.000K
|
$5.000K
|
$2.000K
|
$3.000K
|
$5.000K
|
$197.0K
|
$215.0K
|
$233.0K
|
| Total Assets |
$14.39M
18.64%
YoY
|
$11.12M
-31.59%
YoY
|
$14.77M
-33.33%
YoY
|
$18.46M
-35.8%
YoY
|
$12.13M
-28.74%
YoY
|
$16.26M
-28.62%
YoY
|
$22.15M
-16.19%
YoY
|
$28.75M
-1.47%
YoY
|
$17.02M
-45.95%
YoY
|
$22.78M
-32.07%
YoY
|
$26.43M
249.68%
YoY
|
$29.18M
189.42%
YoY
|
$31.49M
133.92%
YoY
|
$33.53M
99.62%
YoY
|
$7.557M
-6.44%
YoY
|
$10.08M
-5.94%
YoY
|
$13.46M
-4.94%
YoY
|
$16.80M
53.16%
YoY
|
$8.077M
-38.81%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.007M
-67.03%
YoY
|
$1.060M
-72.67%
YoY
|
$2.599M
155.56%
YoY
|
$2.875M
9.23%
YoY
|
$3.054M
46.9%
YoY
|
$3.879M
372.47%
YoY
|
$1.017M
-48.66%
YoY
|
$2.632M
172.18%
YoY
|
$2.079M
85.79%
YoY
|
$821.0K
15.96%
YoY
|
$1.981M
84.28%
YoY
|
$967.0K
45.63%
YoY
|
$1.119M
44.2%
YoY
|
$708.0K
-14.7%
YoY
|
$1.075M
12.8%
YoY
|
$664.0K
91.35%
YoY
|
$776.0K
65.11%
YoY
|
$830.0K
-67.77%
YoY
|
$953.0K
-13.36%
YoY
|
| Accrued Expenses |
$1.154M
-42.5%
YoY
|
$1.140M
-55.45%
YoY
|
$2.352M
-42.4%
YoY
|
$2.156M
-17.11%
YoY
|
$2.007M
-49.16%
YoY
|
$2.559M
-42.89%
YoY
|
$4.083M
152.97%
YoY
|
$2.601M
27.44%
YoY
|
$3.948M
846.76%
YoY
|
$4.481M
1500.36%
YoY
|
$1.614M
196.69%
YoY
|
$2.041M
248.89%
YoY
|
$417.0K
-39.83%
YoY
|
$280.0K
-78.48%
YoY
|
$544.0K
-41.0%
YoY
|
$585.0K
-27.87%
YoY
|
$693.0K
44.38%
YoY
|
$1.301M
18.7%
YoY
|
$922.0K
-63.27%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.192M
-32.66%
YoY
|
$5.648M
-31.71%
YoY
|
$8.434M
-7.46%
YoY
|
$8.820M
-9.18%
YoY
|
$7.710M
12.97%
YoY
|
$8.271M
38.78%
YoY
|
$9.114M
93.01%
YoY
|
$9.711M
143.81%
YoY
|
$6.825M
-37.84%
YoY
|
$5.960M
-49.42%
YoY
|
$4.722M
191.66%
YoY
|
$3.983M
218.9%
YoY
|
$10.98M
633.96%
YoY
|
$11.78M
446.31%
YoY
|
$1.619M
-14.83%
YoY
|
$1.249M
5.58%
YoY
|
$1.496M
59.15%
YoY
|
$2.157M
-41.62%
YoY
|
$1.901M
-47.49%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$123.0K
232.43%
YoY
|
$142.0K
144.83%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-84.69%
YoY
|
$37.00K
-68.38%
YoY
|
$58.00K
-57.35%
YoY
|
$79.00K
-47.33%
YoY
|
$98.00K
N/A
|
$117.0K
N/A
|
$136.0K
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-47.14%
YoY
|
$45.00K
-35.71%
YoY
|
$51.00K
-36.25%
YoY
|
| Total Long-Term Liabilities |
$123.0K
232.43%
YoY
|
$142.0K
144.83%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-84.69%
YoY
|
$37.00K
-68.38%
YoY
|
$58.00K
-57.35%
YoY
|
$79.00K
-47.33%
YoY
|
$98.00K
N/A
|
$117.0K
N/A
|
$136.0K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-47.14%
YoY
|
$45.00K
-35.71%
YoY
|
$51.00K
-36.25%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.192M
-32.66%
YoY
|
$5.648M
-31.71%
YoY
|
$8.434M
-7.46%
YoY
|
$8.820M
-9.18%
YoY
|
$7.710M
12.97%
YoY
|
$8.271M
38.78%
YoY
|
$9.114M
93.01%
YoY
|
$9.711M
143.81%
YoY
|
$6.825M
-37.84%
YoY
|
$5.960M
-49.42%
YoY
|
$4.722M
191.66%
YoY
|
$3.983M
218.9%
YoY
|
$10.98M
633.96%
YoY
|
$11.78M
446.31%
YoY
|
$1.619M
-14.83%
YoY
|
$1.249M
5.58%
YoY
|
$1.496M
59.15%
YoY
|
$2.157M
-41.62%
YoY
|
$1.901M
-47.49%
YoY
|
| Total Long-Term Liabilities |
$123.0K
232.43%
YoY
|
$142.0K
144.83%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-84.69%
YoY
|
$37.00K
-68.38%
YoY
|
$58.00K
-57.35%
YoY
|
$79.00K
-47.33%
YoY
|
$98.00K
N/A
|
$117.0K
N/A
|
$136.0K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-47.14%
YoY
|
$45.00K
-35.71%
YoY
|
$51.00K
-36.25%
YoY
|
| Total Liabilities |
$5.315M
-31.39%
YoY
|
$5.790M
-30.48%
YoY
|
$8.434M
-8.26%
YoY
|
$8.835M
-9.93%
YoY
|
$7.747M
11.6%
YoY
|
$8.329M
36.63%
YoY
|
$9.193M
88.57%
YoY
|
$9.809M
146.27%
YoY
|
$6.942M
-36.78%
YoY
|
$6.096M
-48.27%
YoY
|
$4.875M
201.11%
YoY
|
$3.983M
218.9%
YoY
|
$10.98M
616.24%
YoY
|
$11.78M
435.15%
YoY
|
$1.619M
-17.06%
YoY
|
$1.249M
0.64%
YoY
|
$1.533M
51.78%
YoY
|
$2.202M
-41.51%
YoY
|
$1.952M
-47.1%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$152.7M
9.46%
YoY
|
-$148.8M
9.49%
YoY
|
-$146.9M
12.39%
YoY
|
-$143.5M
14.79%
YoY
|
-$139.5M
21.3%
YoY
|
-$135.9M
25.53%
YoY
|
-$130.7M
26.89%
YoY
|
-$125.0M
26.17%
YoY
|
-$115.0M
16.87%
YoY
|
-$108.3M
13.01%
YoY
|
-$103.0M
13.06%
YoY
|
-$99.10M
12.61%
YoY
|
-$98.40M
16.17%
YoY
|
-$95.80M
17.07%
YoY
|
-$91.10M
17.93%
YoY
|
-$88.00M
19.24%
YoY
|
-$84.70M
N/A
|
-$81.83M
22.97%
YoY
|
-$77.25M
N/A
|
| Common Stock |
$5.000K
-44.44%
YoY
|
$2.000K
-77.78%
YoY
|
$24.00K
166.67%
YoY
|
$24.00K
200.0%
YoY
|
$9.000K
80.0%
YoY
|
$9.000K
80.0%
YoY
|
$9.000K
-76.32%
YoY
|
$8.000K
-78.95%
YoY
|
$5.000K
-81.48%
YoY
|
$5.000K
-80.0%
YoY
|
$38.00K
3700.0%
YoY
|
$38.00K
40.74%
YoY
|
$27.00K
0.0%
YoY
|
$25.00K
-7.41%
YoY
|
$1.000K
-95.45%
YoY
|
$27.00K
22.73%
YoY
|
$27.00K
N/A
|
$27.00K
35.0%
YoY
|
$22.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.073M
107.15%
YoY
|
$5.333M
-32.76%
YoY
|
$6.331M
-51.12%
YoY
|
$9.624M
-49.19%
YoY
|
$4.380M
-56.53%
YoY
|
$7.931M
-52.47%
YoY
|
$12.95M
-39.89%
YoY
|
$18.94M
-24.82%
YoY
|
$10.08M
-50.87%
YoY
|
$16.68M
-23.29%
YoY
|
$21.55M
262.92%
YoY
|
$25.20M
185.25%
YoY
|
$20.51M
71.93%
YoY
|
$21.75M
49.0%
YoY
|
$5.938M
-3.05%
YoY
|
$8.833M
-6.81%
YoY
|
$11.93M
-9.3%
YoY
|
$14.60M
102.65%
YoY
|
$6.125M
-35.57%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.39M
18.64%
YoY
|
$11.12M
-31.59%
YoY
|
$14.77M
-33.33%
YoY
|
$18.46M
-35.8%
YoY
|
$12.13M
-28.74%
YoY
|
$16.26M
-28.62%
YoY
|
$22.15M
-16.19%
YoY
|
$28.75M
-1.47%
YoY
|
$17.02M
-45.95%
YoY
|
$22.78M
-32.07%
YoY
|
$26.43M
249.68%
YoY
|
$29.18M
189.42%
YoY
|
$31.49M
133.92%
YoY
|
$33.53M
99.62%
YoY
|
$7.557M
-6.44%
YoY
|
$10.08M
-5.94%
YoY
|
$13.46M
-4.94%
YoY
|
$16.80M
53.16%
YoY
|
$8.077M
-38.81%
YoY
|
Loading...