|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.200M
-87.1%
YoY
|
$55.80M
42.35%
YoY
|
$39.20M
-131.72%
YoY
|
-$123.6M
-1223.64%
YoY
|
$11.00M
-157.59%
YoY
|
| Depreciation, Depletion And Amortization |
$59.90M
0.17%
YoY
|
$59.80M
5.65%
YoY
|
$56.60M
-6.6%
YoY
|
$60.60M
33.19%
YoY
|
$45.50M
22.31%
YoY
|
| Cash From Operating Activities |
$22.20M
-54.88%
YoY
|
$49.20M
-21.9%
YoY
|
$63.00M
-18.08%
YoY
|
$76.90M
0.92%
YoY
|
$76.20M
-317.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.50M
-17.94%
YoY
|
$45.70M
-40.96%
YoY
|
$77.40M
25.24%
YoY
|
$61.80M
52.97%
YoY
|
$40.40M
53.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$500.0K
-108.93%
YoY
|
$5.600M
47.37%
YoY
|
$3.800M
-102.04%
YoY
|
-$185.9M
-37280.0%
YoY
|
| Cash From Investing Activities |
-$49.50M
22.52%
YoY
|
-$40.40M
-43.73%
YoY
|
-$71.80M
23.79%
YoY
|
-$58.00M
-74.37%
YoY
|
-$226.3M
777.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.700M
3.64%
YoY
|
$5.500M
83.33%
YoY
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$300.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$54.80M
717.91%
YoY
|
$6.700M
-131.31%
YoY
|
-$21.40M
-28.43%
YoY
|
-$29.90M
-129.63%
YoY
|
$100.9M
-781.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.20M
-54.88%
YoY
|
$49.20M
-21.9%
YoY
|
$63.00M
-18.08%
YoY
|
$76.90M
0.92%
YoY
|
$76.20M
-317.09%
YoY
|
| Cash From Investing Activities |
-$49.50M
22.52%
YoY
|
-$40.40M
-43.73%
YoY
|
-$71.80M
23.79%
YoY
|
-$58.00M
-74.37%
YoY
|
-$226.3M
777.13%
YoY
|
| Cash From Financing Activities |
$54.80M
717.91%
YoY
|
$6.700M
-131.31%
YoY
|
-$21.40M
-28.43%
YoY
|
-$29.90M
-129.63%
YoY
|
$100.9M
-781.76%
YoY
|
| Net Change In Cash |
$29.30M
115.44%
YoY
|
$13.60M
-145.33%
YoY
|
-$30.00M
172.73%
YoY
|
-$11.00M
-79.36%
YoY
|
-$53.30M
-24.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.20M
-54.88%
YoY
|
$49.20M
-21.9%
YoY
|
$63.00M
-18.08%
YoY
|
$76.90M
0.92%
YoY
|
$76.20M
-317.09%
YoY
|
| Capital Expenditures |
$37.50M
-17.94%
YoY
|
$45.70M
-40.96%
YoY
|
$77.40M
25.24%
YoY
|
$61.80M
52.97%
YoY
|
$40.40M
53.61%
YoY
|
| Free Cash Flow |
-$15.30M
-537.14%
YoY
|
$3.500M
-124.31%
YoY
|
-$14.40M
-195.36%
YoY
|
$15.10M
-57.82%
YoY
|
$35.80M
-158.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.000M
-4.76%
YoY
|
$7.000M
-87.65%
YoY
|
$5.000M
-171.43%
YoY
|
$1.500M
-6.25%
YoY
|
-$6.300M
-240.0%
YoY
|
$56.70M
-817.72%
YoY
|
-$7.000M
-167.31%
YoY
|
$1.600M
-92.08%
YoY
|
$4.500M
-72.73%
YoY
|
-$7.900M
-94.52%
YoY
|
$10.40M
352.17%
YoY
|
$20.20M
33.77%
YoY
|
$16.50M
432.26%
YoY
|
-$144.1M
3902.78%
YoY
|
$2.300M
1050.0%
YoY
|
$15.10M
-15.64%
YoY
|
$3.100M
-200.0%
YoY
|
-$3.600M
-300.0%
YoY
|
$200.0K
-150.0%
YoY
|
$17.90M
-240.94%
YoY
|
| Depreciation, Depletion And Amortization |
$15.00M
1.35%
YoY
|
$16.30M
-1.21%
YoY
|
$14.90M
0.0%
YoY
|
$14.60M
0.0%
YoY
|
$14.80M
0.68%
YoY
|
$16.50M
5.77%
YoY
|
$14.90M
8.76%
YoY
|
$14.60M
2.82%
YoY
|
$14.70M
5.76%
YoY
|
$15.60M
3.31%
YoY
|
$13.70M
-5.52%
YoY
|
$14.20M
-8.97%
YoY
|
$13.90M
-13.66%
YoY
|
$15.10M
-9.58%
YoY
|
$14.50M
47.96%
YoY
|
$15.60M
60.82%
YoY
|
$16.10M
61.0%
YoY
|
$16.70M
67.0%
YoY
|
$9.800M
6.52%
YoY
|
$9.700M
6.59%
YoY
|
| Cash From Operating Activities |
$27.40M
112.4%
YoY
|
$91.10M
-18.95%
YoY
|
-$14.10M
-67.66%
YoY
|
-$67.70M
-715.45%
YoY
|
$12.90M
-142.16%
YoY
|
$112.4M
182.41%
YoY
|
-$43.60M
-265.78%
YoY
|
$11.00M
-159.46%
YoY
|
-$30.60M
-298.7%
YoY
|
$39.80M
-48.58%
YoY
|
$26.30M
-524.19%
YoY
|
-$18.50M
-18600.0%
YoY
|
$15.40M
175.0%
YoY
|
$77.40M
855.56%
YoY
|
-$6.200M
-133.7%
YoY
|
$100.0K
-98.88%
YoY
|
$5.600M
-86.27%
YoY
|
$8.100M
-77.37%
YoY
|
$18.40M
-33.81%
YoY
|
$8.900M
-144.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.200M
-24.07%
YoY
|
$12.80M
13.27%
YoY
|
$7.900M
-15.05%
YoY
|
$6.000M
-53.49%
YoY
|
$10.80M
-11.48%
YoY
|
$11.30M
-35.43%
YoY
|
$9.300M
-60.59%
YoY
|
$12.90M
-52.22%
YoY
|
$12.20M
15.09%
YoY
|
$17.50M
-41.67%
YoY
|
$23.60M
57.33%
YoY
|
$27.00M
233.33%
YoY
|
$10.60M
21.84%
YoY
|
$30.00M
-265.75%
YoY
|
$15.00M
117.39%
YoY
|
$8.100M
9.46%
YoY
|
$8.700M
8.75%
YoY
|
-$18.10M
64.55%
YoY
|
$6.900M
-5.48%
YoY
|
$7.400M
68.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
200.0%
YoY
|
$400.0K
N/A
|
$300.0K
-83.33%
YoY
|
$100.0K
-96.97%
YoY
|
$100.0K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.800M
800.0%
YoY
|
$3.300M
6.45%
YoY
|
$200.0K
-90.0%
YoY
|
$300.0K
N/A
|
$200.0K
100.0%
YoY
|
$3.100M
-16.22%
YoY
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-100.2%
YoY
|
$3.700M
3600.0%
YoY
|
N/A
|
-$135.1M
-45133.33%
YoY
|
-$50.90M
-51000.0%
YoY
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$7.900M
-66.53%
YoY
|
-$12.40M
9.73%
YoY
|
-$7.600M
1.33%
YoY
|
-$5.900M
-38.54%
YoY
|
-$23.60M
96.67%
YoY
|
-$11.30M
-34.3%
YoY
|
-$7.500M
-67.95%
YoY
|
-$9.600M
-57.52%
YoY
|
-$12.00M
39.53%
YoY
|
-$17.20M
-42.67%
YoY
|
-$23.40M
57.05%
YoY
|
-$22.60M
413.64%
YoY
|
-$8.600M
-1.15%
YoY
|
-$30.00M
-80.42%
YoY
|
-$14.90M
-74.22%
YoY
|
-$4.400M
-39.73%
YoY
|
-$8.700M
8.75%
YoY
|
-$153.2M
1331.78%
YoY
|
-$57.80M
702.78%
YoY
|
-$7.300M
65.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.50M
-646.88%
YoY
|
-$41.10M
-44.68%
YoY
|
$28.90M
-18.13%
YoY
|
$63.80M
1060.0%
YoY
|
$3.200M
-92.04%
YoY
|
-$74.30M
157.99%
YoY
|
$35.30M
199.15%
YoY
|
$5.500M
-48.6%
YoY
|
$40.20M
-366.23%
YoY
|
-$28.80M
9.92%
YoY
|
$11.80M
-46.85%
YoY
|
$10.70M
-305.77%
YoY
|
-$15.10M
-27.05%
YoY
|
-$26.20M
1646.67%
YoY
|
$22.20M
-78.86%
YoY
|
-$5.200M
100.0%
YoY
|
-$20.70M
N/A
|
-$1.500M
650.0%
YoY
|
$105.0M
-305.08%
YoY
|
-$2.600M
-105.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.40M
112.4%
YoY
|
$91.10M
-18.95%
YoY
|
-$14.10M
-67.66%
YoY
|
-$67.70M
-715.45%
YoY
|
$12.90M
-142.16%
YoY
|
$112.4M
182.41%
YoY
|
-$43.60M
-265.78%
YoY
|
$11.00M
-159.46%
YoY
|
-$30.60M
-298.7%
YoY
|
$39.80M
-48.58%
YoY
|
$26.30M
-524.19%
YoY
|
-$18.50M
-18600.0%
YoY
|
$15.40M
175.0%
YoY
|
$77.40M
855.56%
YoY
|
-$6.200M
-133.7%
YoY
|
$100.0K
-98.88%
YoY
|
$5.600M
-86.27%
YoY
|
$8.100M
-77.37%
YoY
|
$18.40M
-33.81%
YoY
|
$8.900M
-144.28%
YoY
|
| Cash From Investing Activities |
-$7.900M
-66.53%
YoY
|
-$12.40M
9.73%
YoY
|
-$7.600M
1.33%
YoY
|
-$5.900M
-38.54%
YoY
|
-$23.60M
96.67%
YoY
|
-$11.30M
-34.3%
YoY
|
-$7.500M
-67.95%
YoY
|
-$9.600M
-57.52%
YoY
|
-$12.00M
39.53%
YoY
|
-$17.20M
-42.67%
YoY
|
-$23.40M
57.05%
YoY
|
-$22.60M
413.64%
YoY
|
-$8.600M
-1.15%
YoY
|
-$30.00M
-80.42%
YoY
|
-$14.90M
-74.22%
YoY
|
-$4.400M
-39.73%
YoY
|
-$8.700M
8.75%
YoY
|
-$153.2M
1331.78%
YoY
|
-$57.80M
702.78%
YoY
|
-$7.300M
65.91%
YoY
|
| Cash From Financing Activities |
-$17.50M
-646.88%
YoY
|
-$41.10M
-44.68%
YoY
|
$28.90M
-18.13%
YoY
|
$63.80M
1060.0%
YoY
|
$3.200M
-92.04%
YoY
|
-$74.30M
157.99%
YoY
|
$35.30M
199.15%
YoY
|
$5.500M
-48.6%
YoY
|
$40.20M
-366.23%
YoY
|
-$28.80M
9.92%
YoY
|
$11.80M
-46.85%
YoY
|
$10.70M
-305.77%
YoY
|
-$15.10M
-27.05%
YoY
|
-$26.20M
1646.67%
YoY
|
$22.20M
-78.86%
YoY
|
-$5.200M
100.0%
YoY
|
-$20.70M
N/A
|
-$1.500M
650.0%
YoY
|
$105.0M
-305.08%
YoY
|
-$2.600M
-105.31%
YoY
|
| Net Change In Cash |
$1.100M
-116.67%
YoY
|
$37.60M
40.3%
YoY
|
$7.200M
-145.57%
YoY
|
-$9.800M
-242.03%
YoY
|
-$6.600M
127.59%
YoY
|
$26.80M
-532.26%
YoY
|
-$15.80M
-207.48%
YoY
|
$6.900M
-122.7%
YoY
|
-$2.900M
-63.29%
YoY
|
-$6.200M
-129.25%
YoY
|
$14.70M
1236.36%
YoY
|
-$30.40M
220.0%
YoY
|
-$7.900M
-66.81%
YoY
|
$21.20M
-114.46%
YoY
|
$1.100M
-98.32%
YoY
|
-$9.500M
850.0%
YoY
|
-$23.80M
-179.87%
YoY
|
-$146.6M
-688.76%
YoY
|
$65.60M
-314.38%
YoY
|
-$1.000M
-104.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.40M
112.4%
YoY
|
$91.10M
-18.95%
YoY
|
-$14.10M
-67.66%
YoY
|
-$67.70M
-715.45%
YoY
|
$12.90M
-142.16%
YoY
|
$112.4M
182.41%
YoY
|
-$43.60M
-265.78%
YoY
|
$11.00M
-159.46%
YoY
|
-$30.60M
-298.7%
YoY
|
$39.80M
-48.58%
YoY
|
$26.30M
-524.19%
YoY
|
-$18.50M
-18600.0%
YoY
|
$15.40M
175.0%
YoY
|
$77.40M
855.56%
YoY
|
-$6.200M
-133.7%
YoY
|
$100.0K
-98.88%
YoY
|
$5.600M
-86.27%
YoY
|
$8.100M
-77.37%
YoY
|
$18.40M
-33.81%
YoY
|
$8.900M
-144.28%
YoY
|
| Capital Expenditures |
$8.200M
-24.07%
YoY
|
$12.80M
13.27%
YoY
|
$7.900M
-15.05%
YoY
|
$6.000M
-53.49%
YoY
|
$10.80M
-11.48%
YoY
|
$11.30M
-35.43%
YoY
|
$9.300M
-60.59%
YoY
|
$12.90M
-52.22%
YoY
|
$12.20M
15.09%
YoY
|
$17.50M
-41.67%
YoY
|
$23.60M
57.33%
YoY
|
$27.00M
233.33%
YoY
|
$10.60M
21.84%
YoY
|
$30.00M
-265.75%
YoY
|
$15.00M
117.39%
YoY
|
$8.100M
9.46%
YoY
|
$8.700M
8.75%
YoY
|
-$18.10M
64.55%
YoY
|
$6.900M
-5.48%
YoY
|
$7.400M
68.18%
YoY
|
| Free Cash Flow |
$19.20M
814.29%
YoY
|
$78.30M
-22.55%
YoY
|
-$22.00M
-58.41%
YoY
|
-$73.70M
3778.95%
YoY
|
$2.100M
-104.91%
YoY
|
$101.1M
353.36%
YoY
|
-$52.90M
-2059.26%
YoY
|
-$1.900M
-95.82%
YoY
|
-$42.80M
-991.67%
YoY
|
$22.30M
-52.95%
YoY
|
$2.700M
-112.74%
YoY
|
-$45.50M
468.75%
YoY
|
$4.800M
-254.84%
YoY
|
$47.40M
80.92%
YoY
|
-$21.20M
-284.35%
YoY
|
-$8.000M
-633.33%
YoY
|
-$3.100M
-109.45%
YoY
|
$26.20M
-44.02%
YoY
|
$11.50M
-43.9%
YoY
|
$1.500M
-106.12%
YoY
|
Loading...