|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$399.0M
145.13%
YoY
|
$162.8M
-425.91%
YoY
|
-$49.95M
-249.75%
YoY
|
$33.35M
-89.86%
YoY
|
$328.8M
1.85%
YoY
|
| Depreciation, Depletion And Amortization |
$427.1M
-15.69%
YoY
|
$506.6M
-16.01%
YoY
|
$603.2M
18.95%
YoY
|
$507.1M
19.94%
YoY
|
$422.8M
41.97%
YoY
|
| Cash From Operating Activities |
$545.7M
-51.35%
YoY
|
$1.122B
63.2%
YoY
|
$687.3M
95.08%
YoY
|
$352.3M
-55.58%
YoY
|
$793.1M
-15.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$260.0M
74.66%
YoY
|
$148.9M
-22.85%
YoY
|
$192.9M
-26.74%
YoY
|
$263.4M
-254.85%
YoY
|
-$170.1M
-20.42%
YoY
|
| Acquisitions |
$71.04M
-11.12%
YoY
|
$79.93M
15.2%
YoY
|
$69.39M
-89.09%
YoY
|
$635.8M
-48.92%
YoY
|
$1.245B
4884.19%
YoY
|
| Other Investing Activities |
-$4.730M
3.77%
YoY
|
-$4.558M
179.29%
YoY
|
-$1.632M
3695.35%
YoY
|
-$43.00K
-97.39%
YoY
|
-$1.650M
-10.47%
YoY
|
| Cash From Investing Activities |
-$267.2M
69.69%
YoY
|
-$157.5M
-11.55%
YoY
|
-$178.1M
-78.32%
YoY
|
-$821.2M
-39.49%
YoY
|
-$1.357B
526.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.33M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$81.29M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$283.4M
-74.0%
YoY
|
-$1.090B
210.61%
YoY
|
-$351.0M
-172.99%
YoY
|
$480.9M
-4.19%
YoY
|
$501.9M
-235.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$545.7M
-51.35%
YoY
|
$1.122B
63.2%
YoY
|
$687.3M
95.08%
YoY
|
$352.3M
-55.58%
YoY
|
$793.1M
-15.38%
YoY
|
| Cash From Investing Activities |
-$267.2M
69.69%
YoY
|
-$157.5M
-11.55%
YoY
|
-$178.1M
-78.32%
YoY
|
-$821.2M
-39.49%
YoY
|
-$1.357B
526.56%
YoY
|
| Cash From Financing Activities |
-$283.4M
-74.0%
YoY
|
-$1.090B
210.61%
YoY
|
-$351.0M
-172.99%
YoY
|
$480.9M
-4.19%
YoY
|
$501.9M
-235.7%
YoY
|
| Net Change In Cash |
-$3.873M
-97.01%
YoY
|
-$129.7M
-181.56%
YoY
|
$159.0M
1512.92%
YoY
|
$9.856M
-115.8%
YoY
|
-$62.38M
-117.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$545.7M
-51.35%
YoY
|
$1.122B
63.2%
YoY
|
$687.3M
95.08%
YoY
|
$352.3M
-55.58%
YoY
|
$793.1M
-15.38%
YoY
|
| Capital Expenditures |
$260.0M
74.66%
YoY
|
$148.9M
-22.85%
YoY
|
$192.9M
-26.74%
YoY
|
$263.4M
-254.85%
YoY
|
-$170.1M
-20.42%
YoY
|
| Free Cash Flow |
$285.7M
-70.63%
YoY
|
$972.8M
96.78%
YoY
|
$494.3M
455.78%
YoY
|
$88.95M
-90.77%
YoY
|
$963.1M
-16.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.84M
514.36%
YoY
|
$142.7M
90.95%
YoY
|
$160.7M
68.69%
YoY
|
$85.77M
152.34%
YoY
|
$9.903M
-124.05%
YoY
|
$74.74M
9825.63%
YoY
|
$95.24M
566.2%
YoY
|
$33.99M
118.68%
YoY
|
-$41.18M
-48.87%
YoY
|
$753.0K
-76.64%
YoY
|
$14.30M
-70.76%
YoY
|
$15.54M
-4.13%
YoY
|
-$80.54M
130.26%
YoY
|
$3.224M
-95.79%
YoY
|
$48.90M
-55.98%
YoY
|
$16.21M
-78.51%
YoY
|
-$34.98M
-153.28%
YoY
|
$76.64M
-32.23%
YoY
|
$111.1M
-4.64%
YoY
|
| Depreciation, Depletion And Amortization |
$121.9M
11.94%
YoY
|
$111.0M
-3.59%
YoY
|
$104.6M
-8.73%
YoY
|
$102.6M
-24.45%
YoY
|
$108.9M
-22.82%
YoY
|
$115.2M
-24.02%
YoY
|
$114.6M
-27.15%
YoY
|
$135.8M
-6.4%
YoY
|
$141.1M
-5.43%
YoY
|
$151.6M
-6.67%
YoY
|
$157.3M
31.85%
YoY
|
$145.1M
26.49%
YoY
|
$149.2M
34.66%
YoY
|
$162.4M
52.98%
YoY
|
$119.3M
0.51%
YoY
|
$114.7M
6.8%
YoY
|
$110.8M
22.43%
YoY
|
$106.2M
21.9%
YoY
|
$118.7M
43.7%
YoY
|
| Cash From Operating Activities |
$98.85M
26.15%
YoY
|
$372.7M
-20.98%
YoY
|
$88.97M
-67.97%
YoY
|
$5.646M
-97.86%
YoY
|
$78.37M
-27.27%
YoY
|
$471.7M
-3.87%
YoY
|
$277.7M
-5.7%
YoY
|
$264.4M
-2391.78%
YoY
|
$107.8M
-224.75%
YoY
|
$490.7M
110.04%
YoY
|
$294.5M
151.43%
YoY
|
-$11.54M
-91.12%
YoY
|
-$86.37M
-165.67%
YoY
|
$233.6M
-20.53%
YoY
|
$117.1M
-21.79%
YoY
|
-$130.0M
-241.06%
YoY
|
$131.5M
-48.86%
YoY
|
$294.0M
30.77%
YoY
|
$149.8M
-30.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$96.77M
104.74%
YoY
|
$80.22M
66.03%
YoY
|
$68.69M
57.43%
YoY
|
$63.81M
102.59%
YoY
|
$47.26M
86.01%
YoY
|
$48.32M
35.83%
YoY
|
$43.63M
13.92%
YoY
|
$31.50M
-43.47%
YoY
|
$25.41M
-59.89%
YoY
|
$35.57M
-28.89%
YoY
|
$38.30M
-263.29%
YoY
|
$55.72M
-152.23%
YoY
|
$63.35M
-176.15%
YoY
|
$50.03M
-232.63%
YoY
|
-$23.45M
-33.59%
YoY
|
-$106.7M
118.03%
YoY
|
-$83.19M
72.95%
YoY
|
-$37.72M
25.73%
YoY
|
-$35.32M
-30.61%
YoY
|
| Acquisitions |
$266.9M
5540.5%
YoY
|
N/A
|
N/A
|
N/A
|
$4.731M
7655.74%
YoY
|
N/A
|
N/A
|
N/A
|
$61.00K
-99.87%
YoY
|
N/A
|
N/A
|
N/A
|
$46.51M
112.94%
YoY
|
N/A
|
N/A
|
N/A
|
$21.84M
-75.36%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.478M
153.95%
YoY
|
-$31.70M
11.71%
YoY
|
$14.00K
-100.11%
YoY
|
$12.06M
-39.86%
YoY
|
-$582.0K
-64.77%
YoY
|
-$28.38M
-197.19%
YoY
|
-$12.70M
-256.75%
YoY
|
$20.06M
435.33%
YoY
|
-$1.652M
726.0%
YoY
|
$29.19M
-103.68%
YoY
|
$8.100M
354.55%
YoY
|
$3.747M
-131.27%
YoY
|
-$200.0K
N/A
|
-$792.8M
31.53%
YoY
|
$1.782M
-133.87%
YoY
|
-$11.98M
-97.57%
YoY
|
$0.00
-100.0%
YoY
|
-$602.8M
6312.33%
YoY
|
-$5.261M
-150.59%
YoY
|
| Cash From Investing Activities |
-$336.0M
862.62%
YoY
|
-$111.9M
45.93%
YoY
|
-$68.67M
21.92%
YoY
|
-$51.75M
352.38%
YoY
|
-$34.91M
167.86%
YoY
|
-$76.69M
1102.45%
YoY
|
-$56.33M
86.52%
YoY
|
-$11.44M
-77.99%
YoY
|
-$13.03M
-85.44%
YoY
|
-$6.378M
-98.9%
YoY
|
-$30.20M
39.34%
YoY
|
-$51.97M
-56.2%
YoY
|
-$89.49M
-11.72%
YoY
|
-$579.5M
-9.52%
YoY
|
-$21.67M
-46.59%
YoY
|
-$118.7M
-78.09%
YoY
|
-$101.4M
-24.7%
YoY
|
-$640.5M
1525.58%
YoY
|
-$40.58M
0.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.84M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.79M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$114.9M
-217.56%
YoY
|
-$96.40M
-44.51%
YoY
|
$20.23M
-106.0%
YoY
|
-$109.6M
-46.35%
YoY
|
-$97.69M
-73.94%
YoY
|
-$173.7M
2.54%
YoY
|
-$337.4M
99.19%
YoY
|
-$204.3M
-594.72%
YoY
|
-$374.8M
601.36%
YoY
|
-$169.4M
-127.31%
YoY
|
-$169.4M
24.11%
YoY
|
$41.29M
-73.37%
YoY
|
-$53.44M
-66.18%
YoY
|
$620.4M
32.71%
YoY
|
-$136.5M
28.32%
YoY
|
$155.0M
-10.92%
YoY
|
-$158.0M
376.08%
YoY
|
$467.5M
-78013.0%
YoY
|
-$106.4M
-833.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$98.85M
26.15%
YoY
|
$372.7M
-20.98%
YoY
|
$88.97M
-67.97%
YoY
|
$5.646M
-97.86%
YoY
|
$78.37M
-27.27%
YoY
|
$471.7M
-3.87%
YoY
|
$277.7M
-5.7%
YoY
|
$264.4M
-2391.78%
YoY
|
$107.8M
-224.75%
YoY
|
$490.7M
110.04%
YoY
|
$294.5M
151.43%
YoY
|
-$11.54M
-91.12%
YoY
|
-$86.37M
-165.67%
YoY
|
$233.6M
-20.53%
YoY
|
$117.1M
-21.79%
YoY
|
-$130.0M
-241.06%
YoY
|
$131.5M
-48.86%
YoY
|
$294.0M
30.77%
YoY
|
$149.8M
-30.67%
YoY
|
| Cash From Investing Activities |
-$336.0M
862.62%
YoY
|
-$111.9M
45.93%
YoY
|
-$68.67M
21.92%
YoY
|
-$51.75M
352.38%
YoY
|
-$34.91M
167.86%
YoY
|
-$76.69M
1102.45%
YoY
|
-$56.33M
86.52%
YoY
|
-$11.44M
-77.99%
YoY
|
-$13.03M
-85.44%
YoY
|
-$6.378M
-98.9%
YoY
|
-$30.20M
39.34%
YoY
|
-$51.97M
-56.2%
YoY
|
-$89.49M
-11.72%
YoY
|
-$579.5M
-9.52%
YoY
|
-$21.67M
-46.59%
YoY
|
-$118.7M
-78.09%
YoY
|
-$101.4M
-24.7%
YoY
|
-$640.5M
1525.58%
YoY
|
-$40.58M
0.2%
YoY
|
| Cash From Financing Activities |
$114.9M
-217.56%
YoY
|
-$96.40M
-44.51%
YoY
|
$20.23M
-106.0%
YoY
|
-$109.6M
-46.35%
YoY
|
-$97.69M
-73.94%
YoY
|
-$173.7M
2.54%
YoY
|
-$337.4M
99.19%
YoY
|
-$204.3M
-594.72%
YoY
|
-$374.8M
601.36%
YoY
|
-$169.4M
-127.31%
YoY
|
-$169.4M
24.11%
YoY
|
$41.29M
-73.37%
YoY
|
-$53.44M
-66.18%
YoY
|
$620.4M
32.71%
YoY
|
-$136.5M
28.32%
YoY
|
$155.0M
-10.92%
YoY
|
-$158.0M
376.08%
YoY
|
$467.5M
-78013.0%
YoY
|
-$106.4M
-833.61%
YoY
|
| Net Change In Cash |
-$122.4M
125.94%
YoY
|
$164.4M
-25.7%
YoY
|
$40.52M
-134.92%
YoY
|
-$155.7M
-419.32%
YoY
|
-$54.15M
-80.68%
YoY
|
$221.3M
-29.73%
YoY
|
-$116.0M
-222.27%
YoY
|
$48.75M
-319.36%
YoY
|
-$280.2M
22.36%
YoY
|
$314.9M
14.72%
YoY
|
$94.90M
-331.25%
YoY
|
-$22.23M
-76.26%
YoY
|
-$229.0M
79.49%
YoY
|
$274.5M
126.91%
YoY
|
-$41.04M
-1565.08%
YoY
|
-$93.60M
-66.0%
YoY
|
-$127.6M
-242.91%
YoY
|
$121.0M
-34.54%
YoY
|
$2.801M
-98.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$98.85M
26.15%
YoY
|
$372.7M
-20.98%
YoY
|
$88.97M
-67.97%
YoY
|
$5.646M
-97.86%
YoY
|
$78.37M
-27.27%
YoY
|
$471.7M
-3.87%
YoY
|
$277.7M
-5.7%
YoY
|
$264.4M
-2391.78%
YoY
|
$107.8M
-224.75%
YoY
|
$490.7M
110.04%
YoY
|
$294.5M
151.43%
YoY
|
-$11.54M
-91.12%
YoY
|
-$86.37M
-165.67%
YoY
|
$233.6M
-20.53%
YoY
|
$117.1M
-21.79%
YoY
|
-$130.0M
-241.06%
YoY
|
$131.5M
-48.86%
YoY
|
$294.0M
30.77%
YoY
|
$149.8M
-30.67%
YoY
|
| Capital Expenditures |
$96.77M
104.74%
YoY
|
$80.22M
66.03%
YoY
|
$68.69M
57.43%
YoY
|
$63.81M
102.59%
YoY
|
$47.26M
86.01%
YoY
|
$48.32M
35.83%
YoY
|
$43.63M
13.92%
YoY
|
$31.50M
-43.47%
YoY
|
$25.41M
-59.89%
YoY
|
$35.57M
-28.89%
YoY
|
$38.30M
-263.29%
YoY
|
$55.72M
-152.23%
YoY
|
$63.35M
-176.15%
YoY
|
$50.03M
-232.63%
YoY
|
-$23.45M
-33.59%
YoY
|
-$106.7M
118.03%
YoY
|
-$83.19M
72.95%
YoY
|
-$37.72M
25.73%
YoY
|
-$35.32M
-30.61%
YoY
|
| Free Cash Flow |
$2.086M
-93.29%
YoY
|
$292.5M
-30.91%
YoY
|
$20.28M
-91.34%
YoY
|
-$58.17M
-124.97%
YoY
|
$31.10M
-62.23%
YoY
|
$423.4M
-6.98%
YoY
|
$234.1M
-8.63%
YoY
|
$233.0M
-446.34%
YoY
|
$82.34M
-155.0%
YoY
|
$455.1M
147.9%
YoY
|
$256.2M
82.24%
YoY
|
-$67.26M
188.69%
YoY
|
-$149.7M
-169.73%
YoY
|
$183.6M
-44.65%
YoY
|
$140.6M
-24.04%
YoY
|
-$23.30M
-116.52%
YoY
|
$214.7M
-29.66%
YoY
|
$331.7M
30.18%
YoY
|
$185.1M
-30.66%
YoY
|
Loading...