2017 Q2 Form 10-Q Financial Statement

#000114420417043109 Filed on August 14, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $16.14M $13.69M
YoY Change 17.87% 98.25%
Cost Of Revenue $13.32M $11.48M
YoY Change 15.98% 110.04%
Gross Profit $2.820M $2.208M
YoY Change 27.71% 53.43%
Gross Profit Margin 17.47% 16.13%
Selling, General & Admin $3.590M $4.140M
YoY Change -13.29% 24.7%
% of Gross Profit 127.3% 187.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $573.0K $844.5K
YoY Change -32.15% 34.8%
% of Gross Profit 20.32% 38.25%
Operating Expenses $4.160M $16.47M
YoY Change -74.74% 75.0%
Operating Profit -$1.344M -$2.776M
YoY Change -51.58% 10.86%
Interest Expense -$320.0K -$440.0K
YoY Change -27.27% -159.46%
% of Operating Profit
Other Income/Expense, Net -$50.00K -$7.705K
YoY Change 548.93% -9.36%
Pretax Income -$1.715M -$5.385M
YoY Change -68.15% 203.43%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.640M -$5.346M
YoY Change -69.32% 203.04%
Net Earnings / Revenue -10.16% -39.05%
Basic Earnings Per Share
Diluted Earnings Per Share -$164.00 -$535.00
COMMON SHARES
Basic Shares Outstanding 17.63M shares 114.3M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.300M $600.0K
YoY Change 116.67% -14.29%
Cash & Equivalents $633.6K
Short-Term Investments
Other Short-Term Assets $1.200M $800.0K
YoY Change 50.0% -86.44%
Inventory
Prepaid Expenses
Receivables $6.007M $5.828M
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.500M $7.300M
YoY Change 16.44% -27.72%
LONG-TERM ASSETS
Property, Plant & Equipment $100.0K $142.4K
YoY Change -29.78% 42.41%
Goodwill $9.644M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $400.0K $553.3K
YoY Change -27.71% 84.43%
Total Long-Term Assets $13.50M $14.80M
YoY Change -8.78% -5.74%
TOTAL ASSETS
Total Short-Term Assets $8.500M $7.300M
Total Long-Term Assets $13.50M $14.80M
Total Assets $22.00M $22.10M
YoY Change -0.45% -14.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.500M $6.075M
YoY Change 23.45% 89.85%
Accrued Expenses $4.400M $4.206M
YoY Change 4.62% 55.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $984.7K $384.2K
YoY Change 156.3% -35.56%
Total Short-Term Liabilities $13.70M $11.30M
YoY Change 21.24% 3.67%
LONG-TERM LIABILITIES
Long-Term Debt $6.254M $3.824M
YoY Change 63.54% 4.86%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $6.254M $3.824M
YoY Change 63.54% 4.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.70M $11.30M
Total Long-Term Liabilities $6.254M $3.824M
Total Liabilities $19.90M $15.14M
YoY Change 31.4% 2.33%
SHAREHOLDERS EQUITY
Retained Earnings -$161.6M
YoY Change
Common Stock $160.1M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.000M $6.900M
YoY Change
Total Liabilities & Shareholders Equity $21.97M $22.12M
YoY Change -0.66% -14.26%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$1.640M -$5.346M
YoY Change -69.32% 203.04%
Depreciation, Depletion And Amortization $573.0K $844.5K
YoY Change -32.15% 34.8%
Cash From Operating Activities -$1.740M -$520.0K
YoY Change 234.62% -77.39%
INVESTING ACTIVITIES
Capital Expenditures -$190.0K
YoY Change -416.67%
Acquisitions
YoY Change
Other Investing Activities -$390.0K -$740.0K
YoY Change -47.3% -78.86%
Cash From Investing Activities -$390.0K -$560.0K
YoY Change -30.36% -84.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.620M 1.140M
YoY Change 129.82% -79.12%
NET CHANGE
Cash From Operating Activities -1.740M -520.0K
Cash From Investing Activities -390.0K -560.0K
Cash From Financing Activities 2.620M 1.140M
Net Change In Cash 490.0K 60.00K
YoY Change 716.67% -115.38%
FREE CASH FLOW
Cash From Operating Activities -$1.740M -$520.0K
Capital Expenditures -$190.0K
Free Cash Flow -$330.0K
YoY Change -86.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
6007143 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15492888 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1535 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
163918685 USD
CY2017Q2 nete Cash Fdic Insured Amount Cash Noninterest Bearing Transaction Accounts
CashFdicInsuredAmountCashNoninterestBearingTransactionAccounts
250000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1975435 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21973740 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3308229 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
844535 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1343947 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
573018 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
16468546 USD
CY2016Q2 us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
125238 USD
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-438976 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1786442 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7705 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-496041 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5842489 USD
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11635434 shares
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1715421 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
-5385240 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-75081 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-1640340 USD
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-1715421 USD
CY2017Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
15456310 USD
CY2017Q2 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
684731 USD
CY2017Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
12653556 USD
CY2017Q2 us-gaap Other Cost Of Services
OtherCostOfServices
664836 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
128537 USD
CY2017Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
453572 USD
CY2016Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
498308 USD
nete Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
397933 USD
nete Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
406822 USD
CY2017Q2 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
940222 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-38792 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2620615 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-161570423 USD
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
299004 USD
CY2017Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
366636 USD
CY2016Q4 us-gaap Notes Payable Current
NotesPayableCurrent
808976 USD
CY2017Q2 us-gaap Notes Payable Current
NotesPayableCurrent
984720 USD
CY2017Q2 us-gaap Goodwill
Goodwill
9643752 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
-55404 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-5346448 USD
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.46
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2014589 USD
CY2016 nete Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
311206 USD
CY2016 nete Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
308582 USD
CY2016Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
1347352 USD
CY2017Q2 us-gaap Deferred Sales Commission
DeferredSalesCommission
298761 USD
CY2016Q4 us-gaap Deferred Sales Commission
DeferredSalesCommission
863604 USD
CY2017Q2 nete Working Capital Deficit
WorkingCapitalDeficit
5200000 USD
CY2016Q4 nete Working Capital Deficit
WorkingCapitalDeficit
6300000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6007143 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7126429 USD
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
500000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
254466 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
236948 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
357705 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
354243 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
675687 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
1111820 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
1111821 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
408901 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
0 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1230381 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1732653 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1122998 USD
nete Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
84864 USD
us-gaap Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
45591 USD
CY2016 us-gaap Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
102689 USD
CY2017Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
317033 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
220140 USD
CY2017Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1179563 USD
CY2016Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
774485 USD
CY2017Q2 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
55714 USD
CY2016Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
174376 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
33437 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
69783 USD
CY2017Q2 nete Accrued Foreign Taxes
AccruedForeignTaxes
177516 USD
CY2016Q4 nete Accrued Foreign Taxes
AccruedForeignTaxes
131810 USD
CY2017Q2 nete Accrued Pay Online Current
AccruedPayOnlineCurrent
2509256 USD
CY2016Q4 nete Accrued Pay Online Current
AccruedPayOnlineCurrent
3784451 USD
CY2017Q2 us-gaap Interest Payable Current
InterestPayableCurrent
165082 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
183778 USD
CY2017Q2 nete Accrued Franchise Taxes
AccruedFranchiseTaxes
0 USD
CY2016Q4 nete Accrued Franchise Taxes
AccruedFranchiseTaxes
180000 USD
CY2016Q4 nete Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
300000 USD
CY2016 nete Provision For Stock Price Guarantee
ProvisionForStockPriceGuarantee
2000000 USD
CY2016Q4 nete Accrued Pay Online Merchant Reserve Liabilities Current
AccruedPayOnlineMerchantReserveLiabilitiesCurrent
1400000 USD
CY2017Q2 nete Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
1100000 USD
nete Provision For Stock Price Guarantee
ProvisionForStockPriceGuarantee
1400000 USD
us-gaap Fees And Commissions
FeesAndCommissions
3472379 USD
us-gaap Revenue Other Financial Services
RevenueOtherFinancialServices
28362086 USD
us-gaap Fees And Commissions
FeesAndCommissions
1340896 USD
us-gaap Revenue Other Financial Services
RevenueOtherFinancialServices
21481528 USD
CY2017Q1 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
348083 USD
CY2017Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
3481 USD
CY2017Q1 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.12 pure
CY2017Q1 us-gaap Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
5000000 USD
CY2016 nete Increase In Common Stock Shares Authorized
IncreaseInCommonStockSharesAuthorized
100000000 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2017Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
75.00
CY2017Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
24600000 USD
CY2015Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
3600000 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1247229 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1057929 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17968317 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17968317 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15353494 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15353494 shares
us-gaap Technology Services Revenue
TechnologyServicesRevenue
28362086 USD
us-gaap Technology Services Revenue
TechnologyServicesRevenue
21481528 USD
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
1340896 USD
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
3472379 USD
us-gaap Sales Revenue Net
SalesRevenueNet
29702982 USD
us-gaap Sales Revenue Net
SalesRevenueNet
24953907 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
23475543 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
17602087 USD
us-gaap Other Cost Of Services
OtherCostOfServices
1302841 USD
us-gaap Other Cost Of Services
OtherCostOfServices
3267947 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5430338 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4087624 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
724941 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2375573 USD
us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
1145621 USD
us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
376979 USD
us-gaap Operating Expenses
OperatingExpenses
33309665 USD
us-gaap Operating Expenses
OperatingExpenses
29442863 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3606683 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-4488956 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-591740 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-589414 USD
CY2017Q2 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
0 USD
CY2016Q2 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
-2162861 USD
us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
0 USD
us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
-2162861 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-55196 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-29604 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4253619 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7270835 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Profit Loss
ProfitLoss
-4253619 USD
us-gaap Profit Loss
ProfitLoss
-7270835 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-125782 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-76668 USD
us-gaap Net Income Loss
NetIncomeLoss
-4127837 USD
us-gaap Net Income Loss
NetIncomeLoss
-7194167 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-133999 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-525782 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4261836 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7719949 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.24
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.63
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
17099145 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11464434 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>Use of Estimates</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (&#8220;U.S. GAAP&#8221;) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of expenses for the period presented. Actual results could differ from those estimates.&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Significant estimates include (i)&#160;the valuation of acquired merchant portfolios, (ii) collectability of accounts receivable, (iii)&#160;the recoverability of long lived and indeterminate-lived assets, (iv) the remaining useful lives of tangible long-lived assets, and (v) the sufficiency of merchant, aggregator, legal, and other reserves. On an ongoing basis, we evaluate the sufficiency and accuracy of our estimates. Actual results could differ from those estimates.</div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b>Reclassifications</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Certain reclassifications have been made to the comparative period amounts to conform to our current period presentation. These reclassifications had no impact on previously presented financial condition or results of operations.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Property Plant And Equipment Depreciation Methods
PropertyPlantAndEquipmentDepreciationMethods
straight-line basis
nete Minimum Bid Price Closing Requirement Description
MinimumBidPriceClosingRequirementDescription
We are required to continually meet the listing requirements of The Nasdaq Capital Market (including a minimum bid price for our common stock of $1.00 per share) to maintain the listing of our common stock on The Nasdaq Capital Market. On November 14, 2016, the bid price of our common stock fell below $1.00 and stayed below $1.00 for 30 consecutive business days. On December 28, 2016, we received a letter from Nasdaq providing us 180 days (until June 26, 2017) to regain compliance. The Company did not regain compliance and received a delisting notice from Nasdaq on June 27, 2017. The Nasdaq Listing Qualifications Staff determined that the Company had not regained compliance with the $1.00 per share minimum bid price requirement of the Nasdaq Listing Rules as of June 26, 2017. Further, the Company is not eligible for an extension of such period due to the value of the Companys stockholders equity (as reported by the Company in its quarterly report on Form 10-Q filed with the with the Commission on May 15, 2017) being less than the minimum $5 million stockholders equity listing requirement for The Nasdaq Capital Market. We filed an appeal to the delisting with Nasdaq on July 5, 2017 and subsequently presented our appeal at a hearing with Nasdaq on August 10, 2017. We are currently awaiting the decision of the Nasdaq appeals board, which we expect to receive in August 2017
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
143945 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
139601 USD
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
7238233 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
4424758 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3615782 USD
us-gaap Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
In April 2013, we purchased 80% of Aptito, a cloud based Software-as-a-Service (&#8220;SaaS&#8221;) restaurant management solution
nete Payonline Acquisition Agreement Description
PayonlineAcquisitionAgreementDescription
an aggregate of $2,288,667 plus 10% per annum interest accrued from May 20, 2016 in installments pursuant to the payment schedule set forth in the settlement agreement.
CY2016Q4 nete Refundable Merchant Deposit Reserves
RefundableMerchantDepositReserves
1433475 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2375573 USD
us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
-916898 USD
us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
-417887 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1230381 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1732652 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1845161 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1876961 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1466736 USD
us-gaap Interest Expense
InterestExpense
94248 USD
us-gaap Interest Expense
InterestExpense
297434 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1913135 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
331566 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-284661 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-270932 USD
nete Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
-125782 USD
nete Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
-76668 USD
us-gaap Share Based Compensation
ShareBasedCompensation
596404 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2703954 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
966147 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
741514 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-955560 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-785724 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1437132 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
3298792 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1215000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
624918 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
910045 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4111006 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2125045 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
31316 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-94905 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
652644 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-392156 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1025747 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
633591 USD
us-gaap Interest Paid
InterestPaid
397548 USD
us-gaap Interest Paid
InterestPaid
589414 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
64314 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
94718 USD
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued1
StockIssued1
1042509 USD
nete Shares Issued For Redemption Of Indebtedness
SharesIssuedForRedemptionOfIndebtedness
971871 USD
nete Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
0 USD
nete Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
909285 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
603031 USD
us-gaap Depreciation
Depreciation
17518 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
550380 USD
us-gaap Revenues
Revenues
29702982 USD
CY2016Q2 us-gaap Depreciation
Depreciation
11954 USD
us-gaap Depreciation
Depreciation
19523 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5423880 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3589850 USD
CY2016 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
1422592 USD
CY2017Q2 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
403300 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3256622 USD
CY2017Q1 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
449176 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
572618 USD
us-gaap Tax Credit Carryforward Limitations On Use
TaxCreditCarryforwardLimitationsOnUse
IRC Section 382 imposes limitations on a corporations ability to use its NOLs when it undergoes an ownership change. Generally, an ownership change occurs if one or more shareholders, each of whom owns 5% or more in value of a corporations stock, increase their percentage ownership, in the aggregate, by more than 50% over the lowest percentage of stock owned by such shareholders at any time during the preceding three-year period. Because on June 10, 2014, we underwent an ownership change as defined by IRC Section 382, the limitation applies to us. The losses generated prior to the ownership change date (pre-change losses) are subject to the Section 382 limitation. The pre-change losses may only become available to be utilized by us at the rate of $2.4 million per year. Any unused losses can be carried forward, subject to their original carry forward limitation periods. In the year 2017, approximately $2.4 million in the pre-change losses was released from the Section 382 loss limitation. We can still fully utilize the NOLs generated after the change of the ownership, which was approximately $13.3 million. Thus, we expect the total of approximately $17.4 million as of June 30, 2017 is available to offset future taxable income.
CY2017Q2 nete Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
38323 USD
CY2016Q2 nete Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
35285 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
795925 USD
us-gaap Revenues
Revenues
24953907 USD
CY2017Q2 nete Finite Lived Intangible Assets Divested
FiniteLivedIntangibleAssetsDivested
11099 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
984720 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6253513 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
984720 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2404409 USD
CY2017Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1687891 USD
CY2017Q2 us-gaap Depreciation
Depreciation
-15685 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
192895 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
795925 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
603031 USD
us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
192895 USD
us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
0 USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3466408 USD
CY2017Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
290954 USD
us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
124607 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-180423 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
214046 USD

Files In Submission

Name View Source Status
0001144204-17-043109-index-headers.html Edgar Link pending
0001144204-17-043109-index.html Edgar Link pending
0001144204-17-043109.txt Edgar Link pending
0001144204-17-043109-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
logo.jpg Edgar Link pending
nete-20170630.xml Edgar Link completed
nete-20170630.xsd Edgar Link pending
nete-20170630_cal.xml Edgar Link unprocessable
nete-20170630_def.xml Edgar Link unprocessable
nete-20170630_lab.xml Edgar Link unprocessable
nete-20170630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v472432_10-q.htm Edgar Link pending
v472432_ex10-8.htm Edgar Link pending
v472432_ex31-1.htm Edgar Link pending
v472432_ex31-2.htm Edgar Link pending
v472432_ex32-1.htm Edgar Link pending