2017 Q2 Form 10-Q Financial Statement
#000114420417043109 Filed on August 14, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $16.14M | $13.69M |
YoY Change | 17.87% | 98.25% |
Cost Of Revenue | $13.32M | $11.48M |
YoY Change | 15.98% | 110.04% |
Gross Profit | $2.820M | $2.208M |
YoY Change | 27.71% | 53.43% |
Gross Profit Margin | 17.47% | 16.13% |
Selling, General & Admin | $3.590M | $4.140M |
YoY Change | -13.29% | 24.7% |
% of Gross Profit | 127.3% | 187.5% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $573.0K | $844.5K |
YoY Change | -32.15% | 34.8% |
% of Gross Profit | 20.32% | 38.25% |
Operating Expenses | $4.160M | $16.47M |
YoY Change | -74.74% | 75.0% |
Operating Profit | -$1.344M | -$2.776M |
YoY Change | -51.58% | 10.86% |
Interest Expense | -$320.0K | -$440.0K |
YoY Change | -27.27% | -159.46% |
% of Operating Profit | ||
Other Income/Expense, Net | -$50.00K | -$7.705K |
YoY Change | 548.93% | -9.36% |
Pretax Income | -$1.715M | -$5.385M |
YoY Change | -68.15% | 203.43% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$1.640M | -$5.346M |
YoY Change | -69.32% | 203.04% |
Net Earnings / Revenue | -10.16% | -39.05% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$164.00 | -$535.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 17.63M shares | 114.3M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.300M | $600.0K |
YoY Change | 116.67% | -14.29% |
Cash & Equivalents | $633.6K | |
Short-Term Investments | ||
Other Short-Term Assets | $1.200M | $800.0K |
YoY Change | 50.0% | -86.44% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $6.007M | $5.828M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $8.500M | $7.300M |
YoY Change | 16.44% | -27.72% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $100.0K | $142.4K |
YoY Change | -29.78% | 42.41% |
Goodwill | $9.644M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $400.0K | $553.3K |
YoY Change | -27.71% | 84.43% |
Total Long-Term Assets | $13.50M | $14.80M |
YoY Change | -8.78% | -5.74% |
TOTAL ASSETS | ||
Total Short-Term Assets | $8.500M | $7.300M |
Total Long-Term Assets | $13.50M | $14.80M |
Total Assets | $22.00M | $22.10M |
YoY Change | -0.45% | -14.34% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $7.500M | $6.075M |
YoY Change | 23.45% | 89.85% |
Accrued Expenses | $4.400M | $4.206M |
YoY Change | 4.62% | 55.76% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $984.7K | $384.2K |
YoY Change | 156.3% | -35.56% |
Total Short-Term Liabilities | $13.70M | $11.30M |
YoY Change | 21.24% | 3.67% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.254M | $3.824M |
YoY Change | 63.54% | 4.86% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $6.254M | $3.824M |
YoY Change | 63.54% | 4.86% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $13.70M | $11.30M |
Total Long-Term Liabilities | $6.254M | $3.824M |
Total Liabilities | $19.90M | $15.14M |
YoY Change | 31.4% | 2.33% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$161.6M | |
YoY Change | ||
Common Stock | $160.1M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.000M | $6.900M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $21.97M | $22.12M |
YoY Change | -0.66% | -14.26% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.640M | -$5.346M |
YoY Change | -69.32% | 203.04% |
Depreciation, Depletion And Amortization | $573.0K | $844.5K |
YoY Change | -32.15% | 34.8% |
Cash From Operating Activities | -$1.740M | -$520.0K |
YoY Change | 234.62% | -77.39% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$190.0K | |
YoY Change | -416.67% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$390.0K | -$740.0K |
YoY Change | -47.3% | -78.86% |
Cash From Investing Activities | -$390.0K | -$560.0K |
YoY Change | -30.36% | -84.23% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.620M | 1.140M |
YoY Change | 129.82% | -79.12% |
NET CHANGE | ||
Cash From Operating Activities | -1.740M | -520.0K |
Cash From Investing Activities | -390.0K | -560.0K |
Cash From Financing Activities | 2.620M | 1.140M |
Net Change In Cash | 490.0K | 60.00K |
YoY Change | 716.67% | -115.38% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.740M | -$520.0K |
Capital Expenditures | -$190.0K | |
Free Cash Flow | -$330.0K | |
YoY Change | -86.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
6007143 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15492888 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1535 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
163918685 | USD |
CY2017Q2 | nete |
Cash Fdic Insured Amount Cash Noninterest Bearing Transaction Accounts
CashFdicInsuredAmountCashNoninterestBearingTransactionAccounts
|
250000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1975435 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21973740 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3308229 | USD |
CY2016Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
844535 | USD |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1343947 | USD |
CY2017Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
573018 | USD |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
16468546 | USD |
CY2016Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
|
125238 | USD |
CY2016Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-438976 | USD |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1786442 | USD |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7705 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-496041 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5842489 | USD |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11635434 | shares |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1715421 | USD |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-5385240 | USD |
CY2017Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-75081 | USD |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1640340 | USD |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1715421 | USD |
CY2017Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
15456310 | USD |
CY2017Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
684731 | USD |
CY2017Q2 | us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
12653556 | USD |
CY2017Q2 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
664836 | USD |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
128537 | USD |
CY2017Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
453572 | USD |
CY2016Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
498308 | USD |
nete |
Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
|
397933 | USD | |
nete |
Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
|
406822 | USD | |
CY2017Q2 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
940222 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-38792 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2620615 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-161570423 | USD |
CY2016Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
299004 | USD |
CY2017Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
366636 | USD |
CY2016Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
808976 | USD |
CY2017Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
984720 | USD |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
9643752 | USD |
CY2017Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-55404 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5346448 | USD |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.46 | |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2014589 | USD |
CY2016 | nete |
Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
|
311206 | USD |
CY2016 | nete |
Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
|
308582 | USD |
CY2016Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
1347352 | USD |
CY2017Q2 | us-gaap |
Deferred Sales Commission
DeferredSalesCommission
|
298761 | USD |
CY2016Q4 | us-gaap |
Deferred Sales Commission
DeferredSalesCommission
|
863604 | USD |
CY2017Q2 | nete |
Working Capital Deficit
WorkingCapitalDeficit
|
5200000 | USD |
CY2016Q4 | nete |
Working Capital Deficit
WorkingCapitalDeficit
|
6300000 | USD |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6007143 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7126429 | USD |
CY2016 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
500000 | USD |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
254466 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
236948 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
357705 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
354243 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
675687 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
1111820 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
1111821 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
408901 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
0 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1230381 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1732653 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1122998 | USD | |
nete |
Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
|
84864 | USD | |
us-gaap |
Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
|
45591 | USD | |
CY2016 | us-gaap |
Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
|
102689 | USD |
CY2017Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
317033 | USD |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
220140 | USD |
CY2017Q2 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1179563 | USD |
CY2016Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
774485 | USD |
CY2017Q2 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
55714 | USD |
CY2016Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
174376 | USD |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
33437 | USD |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
69783 | USD |
CY2017Q2 | nete |
Accrued Foreign Taxes
AccruedForeignTaxes
|
177516 | USD |
CY2016Q4 | nete |
Accrued Foreign Taxes
AccruedForeignTaxes
|
131810 | USD |
CY2017Q2 | nete |
Accrued Pay Online Current
AccruedPayOnlineCurrent
|
2509256 | USD |
CY2016Q4 | nete |
Accrued Pay Online Current
AccruedPayOnlineCurrent
|
3784451 | USD |
CY2017Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
165082 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
183778 | USD |
CY2017Q2 | nete |
Accrued Franchise Taxes
AccruedFranchiseTaxes
|
0 | USD |
CY2016Q4 | nete |
Accrued Franchise Taxes
AccruedFranchiseTaxes
|
180000 | USD |
CY2016Q4 | nete |
Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
|
300000 | USD |
CY2016 | nete |
Provision For Stock Price Guarantee
ProvisionForStockPriceGuarantee
|
2000000 | USD |
CY2016Q4 | nete |
Accrued Pay Online Merchant Reserve Liabilities Current
AccruedPayOnlineMerchantReserveLiabilitiesCurrent
|
1400000 | USD |
CY2017Q2 | nete |
Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
|
1100000 | USD |
nete |
Provision For Stock Price Guarantee
ProvisionForStockPriceGuarantee
|
1400000 | USD | |
us-gaap |
Fees And Commissions
FeesAndCommissions
|
3472379 | USD | |
us-gaap |
Revenue Other Financial Services
RevenueOtherFinancialServices
|
28362086 | USD | |
us-gaap |
Fees And Commissions
FeesAndCommissions
|
1340896 | USD | |
us-gaap |
Revenue Other Financial Services
RevenueOtherFinancialServices
|
21481528 | USD | |
CY2017Q1 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
348083 | USD |
CY2017Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
3481 | USD |
CY2017Q1 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.12 | pure |
CY2017Q1 | us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
5000000 | USD |
CY2016 | nete |
Increase In Common Stock Shares Authorized
IncreaseInCommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
75.00 | |
CY2017Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
24600000 | USD |
CY2015Q2 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
3600000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1247229 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
1057929 | USD |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17968317 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17968317 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15353494 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15353494 | shares |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
28362086 | USD | |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
21481528 | USD | |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
1340896 | USD | |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
3472379 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
29702982 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
24953907 | USD | |
us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
23475543 | USD | |
us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
17602087 | USD | |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
1302841 | USD | |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
3267947 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5430338 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4087624 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
724941 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2375573 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
|
1145621 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
|
376979 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
33309665 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
29442863 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3606683 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4488956 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-591740 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-589414 | USD | |
CY2017Q2 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
0 | USD |
CY2016Q2 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
-2162861 | USD |
us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
0 | USD | |
us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
-2162861 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-55196 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-29604 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4253619 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7270835 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-4253619 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-7270835 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-125782 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-76668 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4127837 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7194167 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-133999 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-525782 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4261836 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7719949 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.63 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17099145 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11464434 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>Use of Estimates</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of expenses for the period presented. Actual results could differ from those estimates. </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Significant estimates include (i) the valuation of acquired merchant portfolios, (ii) collectability of accounts receivable, (iii) the recoverability of long lived and indeterminate-lived assets, (iv) the remaining useful lives of tangible long-lived assets, and (v) the sufficiency of merchant, aggregator, legal, and other reserves. On an ongoing basis, we evaluate the sufficiency and accuracy of our estimates. Actual results could differ from those estimates.</div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b>Reclassifications</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Certain reclassifications have been made to the comparative period amounts to conform to our current period presentation. These reclassifications had no impact on previously presented financial condition or results of operations.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Property Plant And Equipment Depreciation Methods
PropertyPlantAndEquipmentDepreciationMethods
|
straight-line basis | ||
nete |
Minimum Bid Price Closing Requirement Description
MinimumBidPriceClosingRequirementDescription
|
We are required to continually meet the listing requirements of The Nasdaq Capital Market (including a minimum bid price for our common stock of $1.00 per share) to maintain the listing of our common stock on The Nasdaq Capital Market. On November 14, 2016, the bid price of our common stock fell below $1.00 and stayed below $1.00 for 30 consecutive business days. On December 28, 2016, we received a letter from Nasdaq providing us 180 days (until June 26, 2017) to regain compliance. The Company did not regain compliance and received a delisting notice from Nasdaq on June 27, 2017. The Nasdaq Listing Qualifications Staff determined that the Company had not regained compliance with the $1.00 per share minimum bid price requirement of the Nasdaq Listing Rules as of June 26, 2017. Further, the Company is not eligible for an extension of such period due to the value of the Companys stockholders equity (as reported by the Company in its quarterly report on Form 10-Q filed with the with the Commission on May 15, 2017) being less than the minimum $5 million stockholders equity listing requirement for The Nasdaq Capital Market. We filed an appeal to the delisting with Nasdaq on July 5, 2017 and subsequently presented our appeal at a hearing with Nasdaq on August 10, 2017. We are currently awaiting the decision of the Nasdaq appeals board, which we expect to receive in August 2017 | ||
CY2017Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
143945 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
139601 | USD |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
7238233 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4424758 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3615782 | USD |
us-gaap |
Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
|
In April 2013, we purchased 80% of Aptito, a cloud based Software-as-a-Service (“SaaS”) restaurant management solution | ||
nete |
Payonline Acquisition Agreement Description
PayonlineAcquisitionAgreementDescription
|
an aggregate of $2,288,667 plus 10% per annum interest accrued from May 20, 2016 in installments pursuant to the payment schedule set forth in the settlement agreement. | ||
CY2016Q4 | nete |
Refundable Merchant Deposit Reserves
RefundableMerchantDepositReserves
|
1433475 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2375573 | USD | |
us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
-916898 | USD | |
us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
-417887 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1230381 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1732652 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1845161 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1876961 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1466736 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
94248 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
297434 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1913135 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
331566 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-284661 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-270932 | USD | |
nete |
Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
|
-125782 | USD | |
nete |
Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
|
-76668 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
596404 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2703954 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
966147 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
741514 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-955560 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-785724 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1437132 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
3298792 | USD | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
1215000 | USD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
624918 | USD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
910045 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4111006 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2125045 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
31316 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-94905 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
652644 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-392156 | USD | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1025747 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
633591 | USD |
us-gaap |
Interest Paid
InterestPaid
|
397548 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
589414 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
64314 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
94718 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
1042509 | USD | |
nete |
Shares Issued For Redemption Of Indebtedness
SharesIssuedForRedemptionOfIndebtedness
|
971871 | USD | |
nete |
Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
|
0 | USD | |
nete |
Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
|
909285 | USD | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
603031 | USD |
us-gaap |
Depreciation
Depreciation
|
17518 | USD | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
550380 | USD |
us-gaap |
Revenues
Revenues
|
29702982 | USD | |
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
11954 | USD |
us-gaap |
Depreciation
Depreciation
|
19523 | USD | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5423880 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3589850 | USD |
CY2016 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
1422592 | USD |
CY2017Q2 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
403300 | USD |
CY2016 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3256622 | USD |
CY2017Q1 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
449176 | USD |
CY2017Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
572618 | USD |
us-gaap |
Tax Credit Carryforward Limitations On Use
TaxCreditCarryforwardLimitationsOnUse
|
IRC Section 382 imposes limitations on a corporations ability to use its NOLs when it undergoes an ownership change. Generally, an ownership change occurs if one or more shareholders, each of whom owns 5% or more in value of a corporations stock, increase their percentage ownership, in the aggregate, by more than 50% over the lowest percentage of stock owned by such shareholders at any time during the preceding three-year period. Because on June 10, 2014, we underwent an ownership change as defined by IRC Section 382, the limitation applies to us. The losses generated prior to the ownership change date (pre-change losses) are subject to the Section 382 limitation. The pre-change losses may only become available to be utilized by us at the rate of $2.4 million per year. Any unused losses can be carried forward, subject to their original carry forward limitation periods. In the year 2017, approximately $2.4 million in the pre-change losses was released from the Section 382 loss limitation. We can still fully utilize the NOLs generated after the change of the ownership, which was approximately $13.3 million. Thus, we expect the total of approximately $17.4 million as of June 30, 2017 is available to offset future taxable income. | ||
CY2017Q2 | nete |
Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
|
38323 | USD |
CY2016Q2 | nete |
Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
|
35285 | USD |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
795925 | USD |
us-gaap |
Revenues
Revenues
|
24953907 | USD | |
CY2017Q2 | nete |
Finite Lived Intangible Assets Divested
FiniteLivedIntangibleAssetsDivested
|
11099 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
984720 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6253513 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
984720 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2404409 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1687891 | USD |
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
-15685 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
192895 | USD | |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
795925 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
603031 | USD |
us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
192895 | USD | |
us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
0 | USD | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3466408 | USD |
CY2017Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
290954 | USD |
us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
124607 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-180423 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
214046 | USD |