2016 Q2 Form 10-Q Financial Statement

#000114420416119311 Filed on August 15, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q4 2015 Q2
Revenue $13.69M $15.11M $6.907M
YoY Change 98.25% 177.25% 40.61%
Cost Of Revenue $11.48M $13.19M $5.468M
YoY Change 110.04% 207.46% 63.46%
Gross Profit $2.208M $1.920M $1.439M
YoY Change 53.43% 65.52% -8.16%
Gross Profit Margin 16.13% 12.71% 20.84%
Selling, General & Admin $4.140M $5.260M $3.320M
YoY Change 24.7% 55.62% -1244.83%
% of Gross Profit 187.5% 273.96% 230.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $844.5K $590.0K $626.5K
YoY Change 34.8% 28.26% 0.27%
% of Gross Profit 38.25% 30.73% 43.53%
Operating Expenses $16.47M $5.850M $9.411M
YoY Change 75.0% 50.77% 89.16%
Operating Profit -$2.776M -$3.930M -$2.504M
YoY Change 10.86% 44.49% 3875.54%
Interest Expense -$440.0K -$28.44M $740.0K
YoY Change -159.46% 35450.0% -80.53%
% of Operating Profit
Other Income/Expense, Net -$7.705K -$30.00K -$8.501K
YoY Change -9.36% -40.0% 32.95%
Pretax Income -$5.385M -$4.770M -$1.775M
YoY Change 203.43% 61.15% -232.96%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$5.346M -$5.180M -$1.764M
YoY Change 203.04% 73.83% -230.9%
Net Earnings / Revenue -39.05% -34.28% -25.54%
Basic Earnings Per Share
Diluted Earnings Per Share -$535.00 -$1.242K -$1.036K
COMMON SHARES
Basic Shares Outstanding 114.3M shares 80.00M shares 46.19M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2015 Q4 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $600.0K $1.000M $700.0K
YoY Change -14.29% 100.0% -46.15%
Cash & Equivalents $633.6K $1.026M $675.2K
Short-Term Investments
Other Short-Term Assets $800.0K $1.100M $5.900M
YoY Change -86.44% 10.0% 637.5%
Inventory
Prepaid Expenses
Receivables $5.828M $5.199M $3.494M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $7.300M $7.331M $10.10M
YoY Change -27.72% 50.12% 55.83%
LONG-TERM ASSETS
Property, Plant & Equipment $142.4K $162.1K $100.0K
YoY Change 42.41% 128.61% 58.14%
Goodwill $9.644M
YoY Change 44.55%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $553.3K $353.1K $300.0K
YoY Change 84.43% 72.44% -2.69%
Total Long-Term Assets $14.80M $15.58M $15.70M
YoY Change -5.74% 65.08% 55.51%
TOTAL ASSETS
Total Short-Term Assets $7.300M $7.331M $10.10M
Total Long-Term Assets $14.80M $15.58M $15.70M
Total Assets $22.10M $22.91M $25.80M
YoY Change -14.34% 59.98% 55.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.075M $5.859M $3.200M
YoY Change 89.85% 117.13% 22.63%
Accrued Expenses $4.206M $2.975M $2.700M
YoY Change 55.76% 26.5% -0.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $277.8K
YoY Change -100.0% 8.34%
Long-Term Debt Due $384.2K $518.4K $596.2K
YoY Change -35.56% 426.37% -705.3%
Total Short-Term Liabilities $11.30M $10.43M $10.90M
YoY Change 3.67% 85.48% 77.1%
LONG-TERM LIABILITIES
Long-Term Debt $3.824M $3.447M $3.647M
YoY Change 4.86% 7.15% -78.08%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.824M $3.447M $3.647M
YoY Change 4.86% 7.15% -78.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.30M $10.43M $10.90M
Total Long-Term Liabilities $3.824M $3.447M $3.647M
Total Liabilities $15.14M $13.87M $14.80M
YoY Change 2.33% 56.97% -35.06%
SHAREHOLDERS EQUITY
Retained Earnings -$144.0M
YoY Change 11.49%
Common Stock $160.1M $154.4M
YoY Change 12.93%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.900M $8.800M $11.00M
YoY Change
Total Liabilities & Shareholders Equity $22.12M $22.91M $25.80M
YoY Change -14.26% 59.98% 55.63%

Cashflow Statement

Concept 2016 Q2 2015 Q4 2015 Q2
OPERATING ACTIVITIES
Net Income -$5.346M -$5.180M -$1.764M
YoY Change 203.04% 73.83% -230.9%
Depreciation, Depletion And Amortization $844.5K $590.0K $626.5K
YoY Change 34.8% 28.26% 0.27%
Cash From Operating Activities -$520.0K $1.820M -$2.300M
YoY Change -77.39% -356.34% -187.12%
INVESTING ACTIVITIES
Capital Expenditures -$190.0K $100.0K $60.00K
YoY Change -416.67% -86.49% -160.0%
Acquisitions
YoY Change
Other Investing Activities -$740.0K -$420.0K -$3.500M
YoY Change -78.86% -240.0% 167.18%
Cash From Investing Activities -$560.0K -$520.0K -$3.550M
YoY Change -84.23% 15.56% 193.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.140M -320.0K 5.460M
YoY Change -79.12% -111.59% -244.06%
NET CHANGE
Cash From Operating Activities -520.0K 1.820M -2.300M
Cash From Investing Activities -560.0K -520.0K -3.550M
Cash From Financing Activities 1.140M -320.0K 5.460M
Net Change In Cash 60.00K 980.0K -390.0K
YoY Change -115.38% -38.75% -83.47%
FREE CASH FLOW
Cash From Operating Activities -$520.0K $1.820M -$2.300M
Capital Expenditures -$190.0K $100.0K $60.00K
Free Cash Flow -$330.0K $1.720M -$2.360M
YoY Change -86.02% -218.62% -186.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
353050 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
553302 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5858837 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2975066 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
806202 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1025747 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
633591 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4205599 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
743910 USD
CY2015Q4 us-gaap Assets
Assets
22913561 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
6075259 USD
CY2015Q4 us-gaap Goodwill
Goodwill
9643752 USD
CY2016Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
326023 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
162123 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
142409 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
7330756 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1106016 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5198993 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5827586 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5423880 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4513823 USD
CY2015Q4 us-gaap Notes Payable Current
NotesPayableCurrent
518437 USD
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
329881 USD
us-gaap Sales Revenue Net
SalesRevenueNet
24953907 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-589414 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1065267 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-4488956 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1732653 USD
us-gaap Operating Expenses
OperatingExpenses
17110318 USD
us-gaap Operating Expenses
OperatingExpenses
29442863 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-525782 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11464434 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
-4663195 USD
us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
140841 USD
us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
376979 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1402183 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7719949 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20575 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-29604 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-224524 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4789264 shares
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7270835 USD
us-gaap Technology Services Revenue
TechnologyServicesRevenue
21481528 USD
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
308065 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
10081890 USD
us-gaap Other Cost Of Services
OtherCostOfServices
0 USD
us-gaap Technology Services Revenue
TechnologyServicesRevenue
12447123 USD
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
0 USD
us-gaap Sales Revenue Net
SalesRevenueNet
12447123 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
17602087 USD
us-gaap Other Cost Of Services
OtherCostOfServices
3267947 USD
us-gaap Profit Loss
ProfitLoss
-7270835 USD
us-gaap Net Income Loss
NetIncomeLoss
-7194167 USD
us-gaap Net Income Loss
NetIncomeLoss
-4003493 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.63
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.95
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
3472379 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10426131 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
1336 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
1126 USD
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
160092967 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
154361694 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6975733 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9040867 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22120665 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22913561 USD
CY2016Q2 us-gaap Liabilities
Liabilities
15144932 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4619578 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4087624 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4022767 USD
us-gaap Profit Loss
ProfitLoss
-4022767 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-76668 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-19274 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
626497 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2775698 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
844535 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
9410672 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
16468546 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2503756 USD
CY2016Q2 us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
125238 USD
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1284591 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5842489 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8501 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-116353 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2405835 USD
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4970714 shares
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5385240 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
-5385240 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-38792 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-5346448 USD
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.46
CY2016Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
12117708 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
90211 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
84256 USD
us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
310241 USD
CY2016Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2015Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
6906916 USD
CY2016Q2 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
1575140 USD
CY2015Q2 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
0 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
13692848 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
6906916 USD
CY2016Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
10003934 USD
CY2015Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
5467819 USD
CY2016Q2 us-gaap Other Cost Of Services
OtherCostOfServices
1480859 USD
CY2015Q2 us-gaap Other Cost Of Services
OtherCostOfServices
0 USD
nete Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
-12145 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1065267 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2470648 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-460826 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
507737 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-173598 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-266529 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
650000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
6234256 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-27443 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
171888 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
503343 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
675231 USD
us-gaap Interest Paid
InterestPaid
121253 USD
CY2016Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
524106 USD
CY2015Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
922062 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
103030 USD
nete Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
244416 USD
CY2015 nete Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
345459 USD
CY2015 nete Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
268501 USD
nete Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
78549 USD
nete Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
62231 USD
nete Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
325498 USD
CY2016Q2 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
754188 USD
CY2015Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
1205751 USD
CY2016Q2 us-gaap Deferred Sales Commission
DeferredSalesCommission
154046 USD
CY2015Q4 us-gaap Deferred Sales Commission
DeferredSalesCommission
483090 USD
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
4208130 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
3965000 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
165656 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
153702 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
315825 USD
us-gaap Depreciation
Depreciation
19523 USD
us-gaap Depreciation
Depreciation
26420 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4969863 USD
CY2016Q1 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
392720 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
846737 USD
CY2015 us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
1041214 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2492051 USD
CY2015 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
4325001 USD
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2273635 USD
CY2015 nete Finite Lived Intangible Assets Divested
FiniteLivedIntangibleAssetsDivested
160750 USD
us-gaap Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
72586 USD
CY2015 us-gaap Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
163129 USD
CY2016Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
105000 USD
CY2015Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
79653 USD
CY2016Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
220140 USD
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
220140 USD
CY2016Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
727722 USD
CY2015Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1635816 USD
CY2016Q2 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
219041 USD
CY2015Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
200000 USD
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
297761 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
141266 USD
CY2016Q2 nete Accrued Foreign Taxes
AccruedForeignTaxes
129299 USD
CY2015Q4 nete Accrued Foreign Taxes
AccruedForeignTaxes
79691 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
384209 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
518437 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3823921 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3446563 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
981614 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
997086 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1064654 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
780567 USD
us-gaap Revenues
Revenues
24953907 USD
us-gaap Revenue Other Financial Services
RevenueOtherFinancialServices
18256581 USD
us-gaap Fees And Commissions
FeesAndCommissions
3773211 USD
us-gaap Financial Services Revenue
FinancialServicesRevenue
2924115 USD
us-gaap Revenues
Revenues
12447123 USD
us-gaap Revenue Other Financial Services
RevenueOtherFinancialServices
11448916 USD
us-gaap Fees And Commissions
FeesAndCommissions
694064 USD
CY2015Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
3600000 USD
nete Shares Pledged As Collateral
SharesPledgedAsCollateral
125000 shares
CY2016Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
42565 shares
CY2016Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
75.00
nete Class Of Warrant Or Right Weighted Average Remaining Contract Term
ClassOfWarrantOrRightWeightedAverageRemainingContractTerm
P1Y3M
nete Warants Expiration Date
WarantsExpirationDate
October 1, 2017
CY2016Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
23100000 USD
CY2016Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11484793 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
2208055 USD
CY2016Q2 nete Gross Profit Percentage
GrossProfitPercentage
0.16 pure
CY2015Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5467819 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
1439097 USD
CY2015Q2 nete Gross Profit Percentage
GrossProfitPercentage
0.21 pure
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
20870034 USD
us-gaap Gross Profit
GrossProfit
4083873 USD
nete Gross Profit Percentage
GrossProfitPercentage
0.16 pure
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10081890 USD
us-gaap Gross Profit
GrossProfit
2365233 USD
nete Gross Profit Percentage
GrossProfitPercentage
0.19 pure
CY2015Q2 us-gaap Assets
Assets
25800817 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13356092 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13356092 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11261960 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11261960 shares
CY2016Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
0 USD
CY2015Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
525197 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
0 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
525197 USD
us-gaap Interest Expense
InterestExpense
349146 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
983715 USD
us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
94770 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
23854 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
92017 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
303775 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3195452 USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
5500000 USD
nete Gain Loss Due To Change In Fair Value And Settlement Of Beneficial Conversion Derivative
GainLossDueToChangeInFairValueAndSettlementOfBeneficialConversionDerivative
2022036 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b>Use of Estimates</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of expenses for the period presented. Actual results could differ from those estimates.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Significant estimates include (i)&#160;the valuation of acquired merchant portfolios, (ii)&#160;the recoverability of indeterminate-lived assets, (iii)&#160;the remaining useful lives of long-lived assets, and (iv) the sufficiency of merchant, aggregator, legal, and other reserves. On an ongoing basis, we evaluate the sufficiency and accuracy of our estimates. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q2 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
0 USD
CY2015Q2 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
2022036 USD
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
0 USD
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
2022036 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5346448 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2289482 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7194167 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4528690 USD
CY2015 nete Capitalization Of Customer Acquisition Cost
CapitalizationOfCustomerAcquisitionCost
878085 USD
CY2016Q2 nete Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
41903 USD
CY2015Q2 nete Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
31496 USD
CY2016Q2 us-gaap Depreciation
Depreciation
11954 USD
CY2015Q2 us-gaap Depreciation
Depreciation
9428 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
797276 USD
CY2016Q2 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
341236 USD
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2016Q2 us-gaap Share Price
SharePrice
1.00
CY2016Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1:10
CY2016Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
145588 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
409376 USD
CY2015Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
138893 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
235610 USD
us-gaap Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
In April 2013, we purchased 80% of Aptito, a cloud based Software-as-a-Service (SaaS) restaurant management solution
CY2016Q2 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
22865 shares
CY2016Q2 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
1072841 shares
CY2016Q2 us-gaap Line Of Credit
LineOfCredit
2993128 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2014589 USD
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
601371 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2375573 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1202742 USD
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
351455 shares
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.63
CY2016Q2 nete Gain Loss On Stock Value Guarantee
GainLossOnStockValueGuarantee
2162861 USD
nete Gain Loss On Stock Value Guarantee
GainLossOnStockValueGuarantee
2162861 USD
CY2015Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
103030 USD
CY2015Q2 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
0 USD
us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
-2162861 USD
us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
0 USD
CY2016Q2 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
-2162861 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
384209 USD
nete Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
-76668 USD
us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
417887 USD
nete Gain Loss Due To Change In Fair Value And Settlement Of Beneficial Conversion Derivative
GainLossDueToChangeInFairValueAndSettlementOfBeneficialConversionDerivative
0 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1732652 USD
us-gaap Interest Expense
InterestExpense
297434 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
331566 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-270932 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
220990 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1655971 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1466736 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
741514 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 nete Working Capital Deficit
WorkingCapitalDeficit
4000000 USD
us-gaap Stock Issued1
StockIssued1
1042509 USD
us-gaap Stock Issued1
StockIssued1
0 USD
nete Shares Issued For Redemption Of Indebtedness
SharesIssuedForRedemptionOfIndebtedness
971871 USD
nete Shares Issued For Redemption Of Indebtedness
SharesIssuedForRedemptionOfIndebtedness
0 USD
us-gaap Interest Paid
InterestPaid
589414 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
94718 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1215000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2125045 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-94905 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-392156 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
756470 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
1512941 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
1512941 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
653226 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
78245 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
214046 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
65050 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-955560 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3564277 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
2200000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
2200000 USD
us-gaap Tax Credit Carryforward Limitations On Use
TaxCreditCarryforwardLimitationsOnUse
IRC Section 382 imposes limitations on a corporation&#8217;s ability to use its NOLs when it undergoes an &#8220;ownership change.&#8221; Generally, an ownership change occurs if one or more shareholders, each of whom owns 5% or more in value of a corporation&#8217;s stock, increase their percentage ownership, in the aggregate, by more than 50% over the lowest percentage of stock owned by such shareholders at any time during the preceding three-year period. Because on June 10, 2014, we underwent an ownership change as defined by IRC Section 382, the limitation applies to us. The losses generated prior to the ownership change date (pre-change losses) are subject to the Section 382 limitation. The pre-change losses may only become available to be utilized by us at the rate of $2.4 million per year. Any unused losses can be carried forward, subject to their original carry forward limitation periods. In the year 2016, approximately $2.4 million in the pre-change losses was released from the Section 382 loss limitation. We can still fully utilize the NOLs generated after the change of the ownership, which was approximately $2.1 million. Thus, we expect the total of approximately $11.3 million as of June 30, 2016 is available to offset future taxable income.
us-gaap Notes Issued1
NotesIssued1
0 USD
us-gaap Notes Issued1
NotesIssued1
277778 USD
us-gaap Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
0 USD
us-gaap Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
5000000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
3623182 USD
nete Temporary Equity Carrying Amount Attributable To Parent Incurred During Non Cash Or Partial Non Cash Transaction
TemporaryEquityCarryingAmountAttributableToParentIncurredDuringNonCashOrPartialNonCashTransaction
0 USD
nete Temporary Equity Carrying Amount Attributable To Parent Incurred During Non Cash Or Partial Non Cash Transaction
TemporaryEquityCarryingAmountAttributableToParentIncurredDuringNonCashOrPartialNonCashTransaction
525197 USD
us-gaap Financial Services Revenue
FinancialServicesRevenue
304143 USD
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
475289 shares
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
971870 USD
nete Interest Fees And Fair Value Charge
InterestFeesAndFairValueCharge
297434 USD
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
910014 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
259988 USD
nete Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
909285 USD
nete Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2375573 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1202742 USD
nete Minimum Bid Price Closing Requirement Description
MinimumBidPriceClosingRequirementDescription
We are required to continually meet the listing requirements of The NASDAQ Capital Market (including a minimum bid price for our common stock of $1.00 per share) to maintain the listing of our common stock on The NASDAQ Capital Market. On June 19, 2015, we received a deficiency letter from The NASDAQ Capital Market indicating that for 30 consecutive trading days our common stock had a closing bid price below the $1.00 per share minimum. In accordance with NASDAQ Listing Rules, we were provided a compliance period of 180 calendar days, or until December 16, 2015, to regain compliance with this requirement. On December 17, 2015, we received a letter from The NASDAQ Capital Market notifying us that the initial period of 180 calendar days previously provided to the Company to regain compliance with the requirement was extended for an additional 180 calendar day period, or until June 13, 2016. We received Board and shareholder approval and effected a 1-for-10 reverse stock split on May 25, 2016 to increase the bid price of our common stock. This was successful and we regained NASDAQ compliance on June 8, 2016 with our stock maintaining an $1.00 or greater per share price for 10 trading days ending June 8, 2016.
nete Provision For Stock Price Gurantee
ProvisionForStockPriceGurantee
2162861 USD
CY2016Q2 nete Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
343775 USD
CY2015Q4 nete Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
618500 USD
CY2016Q2 nete Accrued Pay Online Earn Out Current And Stock Price Guarantee
AccruedPayOnlineEarnOutCurrentAndStockPriceGuarantee
2506636 USD
CY2015Q4 nete Accrued Pay Online Earn Out Current And Stock Price Guarantee
AccruedPayOnlineEarnOutCurrentAndStockPriceGuarantee
618500 USD

Files In Submission

Name View Source Status
0001144204-16-119311-index-headers.html Edgar Link pending
0001144204-16-119311-index.html Edgar Link pending
0001144204-16-119311.txt Edgar Link pending
0001144204-16-119311-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nete-20160630.xml Edgar Link completed
nete-20160630.xsd Edgar Link pending
nete-20160630_cal.xml Edgar Link unprocessable
nete-20160630_def.xml Edgar Link unprocessable
nete-20160630_lab.xml Edgar Link unprocessable
nete-20160630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlogo.jpg Edgar Link pending
v446170_10q.htm Edgar Link pending
v446170_ex31-1.htm Edgar Link pending
v446170_ex31-2.htm Edgar Link pending
v446170_ex32-1.htm Edgar Link pending