2016 Q2 Form 10-Q Financial Statement
#000114420416119311 Filed on August 15, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q4 | 2015 Q2 |
---|---|---|---|
Revenue | $13.69M | $15.11M | $6.907M |
YoY Change | 98.25% | 177.25% | 40.61% |
Cost Of Revenue | $11.48M | $13.19M | $5.468M |
YoY Change | 110.04% | 207.46% | 63.46% |
Gross Profit | $2.208M | $1.920M | $1.439M |
YoY Change | 53.43% | 65.52% | -8.16% |
Gross Profit Margin | 16.13% | 12.71% | 20.84% |
Selling, General & Admin | $4.140M | $5.260M | $3.320M |
YoY Change | 24.7% | 55.62% | -1244.83% |
% of Gross Profit | 187.5% | 273.96% | 230.7% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $844.5K | $590.0K | $626.5K |
YoY Change | 34.8% | 28.26% | 0.27% |
% of Gross Profit | 38.25% | 30.73% | 43.53% |
Operating Expenses | $16.47M | $5.850M | $9.411M |
YoY Change | 75.0% | 50.77% | 89.16% |
Operating Profit | -$2.776M | -$3.930M | -$2.504M |
YoY Change | 10.86% | 44.49% | 3875.54% |
Interest Expense | -$440.0K | -$28.44M | $740.0K |
YoY Change | -159.46% | 35450.0% | -80.53% |
% of Operating Profit | |||
Other Income/Expense, Net | -$7.705K | -$30.00K | -$8.501K |
YoY Change | -9.36% | -40.0% | 32.95% |
Pretax Income | -$5.385M | -$4.770M | -$1.775M |
YoY Change | 203.43% | 61.15% | -232.96% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$5.346M | -$5.180M | -$1.764M |
YoY Change | 203.04% | 73.83% | -230.9% |
Net Earnings / Revenue | -39.05% | -34.28% | -25.54% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$535.00 | -$1.242K | -$1.036K |
COMMON SHARES | |||
Basic Shares Outstanding | 114.3M shares | 80.00M shares | 46.19M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q2 | 2015 Q4 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $600.0K | $1.000M | $700.0K |
YoY Change | -14.29% | 100.0% | -46.15% |
Cash & Equivalents | $633.6K | $1.026M | $675.2K |
Short-Term Investments | |||
Other Short-Term Assets | $800.0K | $1.100M | $5.900M |
YoY Change | -86.44% | 10.0% | 637.5% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $5.828M | $5.199M | $3.494M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $7.300M | $7.331M | $10.10M |
YoY Change | -27.72% | 50.12% | 55.83% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $142.4K | $162.1K | $100.0K |
YoY Change | 42.41% | 128.61% | 58.14% |
Goodwill | $9.644M | ||
YoY Change | 44.55% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $553.3K | $353.1K | $300.0K |
YoY Change | 84.43% | 72.44% | -2.69% |
Total Long-Term Assets | $14.80M | $15.58M | $15.70M |
YoY Change | -5.74% | 65.08% | 55.51% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.300M | $7.331M | $10.10M |
Total Long-Term Assets | $14.80M | $15.58M | $15.70M |
Total Assets | $22.10M | $22.91M | $25.80M |
YoY Change | -14.34% | 59.98% | 55.64% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.075M | $5.859M | $3.200M |
YoY Change | 89.85% | 117.13% | 22.63% |
Accrued Expenses | $4.206M | $2.975M | $2.700M |
YoY Change | 55.76% | 26.5% | -0.51% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $277.8K |
YoY Change | -100.0% | 8.34% | |
Long-Term Debt Due | $384.2K | $518.4K | $596.2K |
YoY Change | -35.56% | 426.37% | -705.3% |
Total Short-Term Liabilities | $11.30M | $10.43M | $10.90M |
YoY Change | 3.67% | 85.48% | 77.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.824M | $3.447M | $3.647M |
YoY Change | 4.86% | 7.15% | -78.08% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $3.824M | $3.447M | $3.647M |
YoY Change | 4.86% | 7.15% | -78.08% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.30M | $10.43M | $10.90M |
Total Long-Term Liabilities | $3.824M | $3.447M | $3.647M |
Total Liabilities | $15.14M | $13.87M | $14.80M |
YoY Change | 2.33% | 56.97% | -35.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$144.0M | ||
YoY Change | 11.49% | ||
Common Stock | $160.1M | $154.4M | |
YoY Change | 12.93% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $6.900M | $8.800M | $11.00M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.12M | $22.91M | $25.80M |
YoY Change | -14.26% | 59.98% | 55.63% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q4 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.346M | -$5.180M | -$1.764M |
YoY Change | 203.04% | 73.83% | -230.9% |
Depreciation, Depletion And Amortization | $844.5K | $590.0K | $626.5K |
YoY Change | 34.8% | 28.26% | 0.27% |
Cash From Operating Activities | -$520.0K | $1.820M | -$2.300M |
YoY Change | -77.39% | -356.34% | -187.12% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$190.0K | $100.0K | $60.00K |
YoY Change | -416.67% | -86.49% | -160.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$740.0K | -$420.0K | -$3.500M |
YoY Change | -78.86% | -240.0% | 167.18% |
Cash From Investing Activities | -$560.0K | -$520.0K | -$3.550M |
YoY Change | -84.23% | 15.56% | 193.39% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.140M | -320.0K | 5.460M |
YoY Change | -79.12% | -111.59% | -244.06% |
NET CHANGE | |||
Cash From Operating Activities | -520.0K | 1.820M | -2.300M |
Cash From Investing Activities | -560.0K | -520.0K | -3.550M |
Cash From Financing Activities | 1.140M | -320.0K | 5.460M |
Net Change In Cash | 60.00K | 980.0K | -390.0K |
YoY Change | -115.38% | -38.75% | -83.47% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$520.0K | $1.820M | -$2.300M |
Capital Expenditures | -$190.0K | $100.0K | $60.00K |
Free Cash Flow | -$330.0K | $1.720M | -$2.360M |
YoY Change | -86.02% | -218.62% | -186.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
353050 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
553302 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5858837 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2975066 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
806202 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1025747 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
633591 | USD |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4205599 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
743910 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
22913561 | USD |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6075259 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
9643752 | USD |
CY2016Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
326023 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
162123 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
142409 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7330756 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1106016 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5198993 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5827586 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5423880 | USD |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4513823 | USD |
CY2015Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
518437 | USD |
CY2015Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
329881 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
24953907 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-589414 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1065267 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4488956 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1732653 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
17110318 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
29442863 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-525782 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11464434 | shares | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4663195 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
|
140841 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
|
376979 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1402183 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7719949 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
20575 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-29604 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-224524 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4789264 | shares | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7270835 | USD | |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
21481528 | USD | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
308065 | USD |
us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
10081890 | USD | |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
0 | USD | |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
12447123 | USD | |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
0 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12447123 | USD | |
us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
17602087 | USD | |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
3267947 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-7270835 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7194167 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4003493 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.63 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.95 | ||
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
3472379 | USD | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10426131 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1336 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1126 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
160092967 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
154361694 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6975733 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9040867 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22120665 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22913561 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
15144932 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4619578 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4087624 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4022767 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-4022767 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-76668 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-19274 | USD | |
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
626497 | USD |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2775698 | USD |
CY2016Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
844535 | USD |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
9410672 | USD |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
16468546 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2503756 | USD |
CY2016Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
|
125238 | USD |
CY2015Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1284591 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5842489 | USD |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8501 | USD |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-116353 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2405835 | USD |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4970714 | shares |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5385240 | USD |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-5385240 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-38792 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5346448 | USD |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.46 | |
CY2016Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
12117708 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
90211 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
84256 | USD | |
us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
310241 | USD | |
CY2016Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2015Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
6906916 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
1575140 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
0 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
13692848 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6906916 | USD |
CY2016Q2 | us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
10003934 | USD |
CY2015Q2 | us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
5467819 | USD |
CY2016Q2 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
1480859 | USD |
CY2015Q2 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
0 | USD |
nete |
Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
|
-12145 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1065267 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2470648 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-460826 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
507737 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-173598 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-266529 | USD | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
650000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
6234256 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-27443 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
171888 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
503343 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
675231 | USD |
us-gaap |
Interest Paid
InterestPaid
|
121253 | USD | |
CY2016Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
524106 | USD |
CY2015Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
922062 | USD |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
103030 | USD |
nete |
Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
|
244416 | USD | |
CY2015 | nete |
Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
|
345459 | USD |
CY2015 | nete |
Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
|
268501 | USD |
nete |
Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
|
78549 | USD | |
nete |
Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
|
62231 | USD | |
nete |
Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
|
325498 | USD | |
CY2016Q2 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
754188 | USD |
CY2015Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
1205751 | USD |
CY2016Q2 | us-gaap |
Deferred Sales Commission
DeferredSalesCommission
|
154046 | USD |
CY2015Q4 | us-gaap |
Deferred Sales Commission
DeferredSalesCommission
|
483090 | USD |
CY2016Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
4208130 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3965000 | USD |
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
165656 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
153702 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
315825 | USD |
us-gaap |
Depreciation
Depreciation
|
19523 | USD | |
us-gaap |
Depreciation
Depreciation
|
26420 | USD | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4969863 | USD |
CY2016Q1 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
392720 | USD |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
846737 | USD |
CY2015 | us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
1041214 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2492051 | USD |
CY2015 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
4325001 | USD |
CY2015 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2273635 | USD |
CY2015 | nete |
Finite Lived Intangible Assets Divested
FiniteLivedIntangibleAssetsDivested
|
160750 | USD |
us-gaap |
Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
|
72586 | USD | |
CY2015 | us-gaap |
Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
|
163129 | USD |
CY2016Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
105000 | USD |
CY2015Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
79653 | USD |
CY2016Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
220140 | USD |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
220140 | USD |
CY2016Q2 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
727722 | USD |
CY2015Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1635816 | USD |
CY2016Q2 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
219041 | USD |
CY2015Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
200000 | USD |
CY2016Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
297761 | USD |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
141266 | USD |
CY2016Q2 | nete |
Accrued Foreign Taxes
AccruedForeignTaxes
|
129299 | USD |
CY2015Q4 | nete |
Accrued Foreign Taxes
AccruedForeignTaxes
|
79691 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
384209 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
518437 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3823921 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3446563 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
981614 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
997086 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1064654 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
780567 | USD |
us-gaap |
Revenues
Revenues
|
24953907 | USD | |
us-gaap |
Revenue Other Financial Services
RevenueOtherFinancialServices
|
18256581 | USD | |
us-gaap |
Fees And Commissions
FeesAndCommissions
|
3773211 | USD | |
us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
2924115 | USD | |
us-gaap |
Revenues
Revenues
|
12447123 | USD | |
us-gaap |
Revenue Other Financial Services
RevenueOtherFinancialServices
|
11448916 | USD | |
us-gaap |
Fees And Commissions
FeesAndCommissions
|
694064 | USD | |
CY2015Q2 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
3600000 | USD |
nete |
Shares Pledged As Collateral
SharesPledgedAsCollateral
|
125000 | shares | |
CY2016Q1 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
42565 | shares |
CY2016Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
75.00 | |
nete |
Class Of Warrant Or Right Weighted Average Remaining Contract Term
ClassOfWarrantOrRightWeightedAverageRemainingContractTerm
|
P1Y3M | ||
nete |
Warants Expiration Date
WarantsExpirationDate
|
October 1, 2017 | ||
CY2016Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
23100000 | USD |
CY2016Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11484793 | USD |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
2208055 | USD |
CY2016Q2 | nete |
Gross Profit Percentage
GrossProfitPercentage
|
0.16 | pure |
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5467819 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
1439097 | USD |
CY2015Q2 | nete |
Gross Profit Percentage
GrossProfitPercentage
|
0.21 | pure |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
20870034 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
4083873 | USD | |
nete |
Gross Profit Percentage
GrossProfitPercentage
|
0.16 | pure | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10081890 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
2365233 | USD | |
nete |
Gross Profit Percentage
GrossProfitPercentage
|
0.19 | pure | |
CY2015Q2 | us-gaap |
Assets
Assets
|
25800817 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13356092 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13356092 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11261960 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11261960 | shares |
CY2016Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
0 | USD |
CY2015Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
525197 | USD |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
0 | USD | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
525197 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
349146 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
983715 | USD | |
us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
94770 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
23854 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
92017 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
303775 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3195452 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
5500000 | USD | |
nete |
Gain Loss Due To Change In Fair Value And Settlement Of Beneficial Conversion Derivative
GainLossDueToChangeInFairValueAndSettlementOfBeneficialConversionDerivative
|
2022036 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b>Use of Estimates</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of expenses for the period presented. Actual results could differ from those estimates.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Significant estimates include (i) the valuation of acquired merchant portfolios, (ii) the recoverability of indeterminate-lived assets, (iii) the remaining useful lives of long-lived assets, and (iv) the sufficiency of merchant, aggregator, legal, and other reserves. On an ongoing basis, we evaluate the sufficiency and accuracy of our estimates. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2016Q2 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
0 | USD |
CY2015Q2 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
2022036 | USD |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
0 | USD | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
2022036 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5346448 | USD |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2289482 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7194167 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4528690 | USD | |
CY2015 | nete |
Capitalization Of Customer Acquisition Cost
CapitalizationOfCustomerAcquisitionCost
|
878085 | USD |
CY2016Q2 | nete |
Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
|
41903 | USD |
CY2015Q2 | nete |
Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
|
31496 | USD |
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
11954 | USD |
CY2015Q2 | us-gaap |
Depreciation
Depreciation
|
9428 | USD |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
797276 | USD |
CY2016Q2 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
341236 | USD |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | USD |
CY2016Q2 | us-gaap |
Share Price
SharePrice
|
1.00 | |
CY2016Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1:10 | |
CY2016Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
145588 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
409376 | USD | |
CY2015Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
138893 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
235610 | USD | |
us-gaap |
Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
|
In April 2013, we purchased 80% of Aptito, a cloud based Software-as-a-Service (SaaS) restaurant management solution | ||
CY2016Q2 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
22865 | shares |
CY2016Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
1072841 | shares |
CY2016Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
2993128 | USD |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2014589 | USD |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
601371 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2375573 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1202742 | USD | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
351455 | shares |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.63 | |
CY2016Q2 | nete |
Gain Loss On Stock Value Guarantee
GainLossOnStockValueGuarantee
|
2162861 | USD |
nete |
Gain Loss On Stock Value Guarantee
GainLossOnStockValueGuarantee
|
2162861 | USD | |
CY2015Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
103030 | USD |
CY2015Q2 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
0 | USD |
us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
-2162861 | USD | |
us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
0 | USD | |
CY2016Q2 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
-2162861 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
384209 | USD |
nete |
Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
|
-76668 | USD | |
us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
417887 | USD | |
nete |
Gain Loss Due To Change In Fair Value And Settlement Of Beneficial Conversion Derivative
GainLossDueToChangeInFairValueAndSettlementOfBeneficialConversionDerivative
|
0 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1732652 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
297434 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD | |
us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
331566 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-270932 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
220990 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1655971 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1466736 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
741514 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | USD | |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q2 | nete |
Working Capital Deficit
WorkingCapitalDeficit
|
4000000 | USD |
us-gaap |
Stock Issued1
StockIssued1
|
1042509 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
nete |
Shares Issued For Redemption Of Indebtedness
SharesIssuedForRedemptionOfIndebtedness
|
971871 | USD | |
nete |
Shares Issued For Redemption Of Indebtedness
SharesIssuedForRedemptionOfIndebtedness
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
589414 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
94718 | USD | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
1215000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2125045 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-94905 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-392156 | USD | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
756470 | USD |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
1512941 | USD |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
1512941 | USD |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
653226 | USD |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
78245 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
214046 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
65050 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-955560 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3564277 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
2200000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
2200000 | USD | |
us-gaap |
Tax Credit Carryforward Limitations On Use
TaxCreditCarryforwardLimitationsOnUse
|
IRC Section 382 imposes limitations on a corporation’s ability to use its NOLs when it undergoes an “ownership change.” Generally, an ownership change occurs if one or more shareholders, each of whom owns 5% or more in value of a corporation’s stock, increase their percentage ownership, in the aggregate, by more than 50% over the lowest percentage of stock owned by such shareholders at any time during the preceding three-year period. Because on June 10, 2014, we underwent an ownership change as defined by IRC Section 382, the limitation applies to us. The losses generated prior to the ownership change date (pre-change losses) are subject to the Section 382 limitation. The pre-change losses may only become available to be utilized by us at the rate of $2.4 million per year. Any unused losses can be carried forward, subject to their original carry forward limitation periods. In the year 2016, approximately $2.4 million in the pre-change losses was released from the Section 382 loss limitation. We can still fully utilize the NOLs generated after the change of the ownership, which was approximately $2.1 million. Thus, we expect the total of approximately $11.3 million as of June 30, 2016 is available to offset future taxable income. | ||
us-gaap |
Notes Issued1
NotesIssued1
|
0 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
277778 | USD | |
us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
0 | USD | |
us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
5000000 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
0 | USD | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
3623182 | USD | |
nete |
Temporary Equity Carrying Amount Attributable To Parent Incurred During Non Cash Or Partial Non Cash Transaction
TemporaryEquityCarryingAmountAttributableToParentIncurredDuringNonCashOrPartialNonCashTransaction
|
0 | USD | |
nete |
Temporary Equity Carrying Amount Attributable To Parent Incurred During Non Cash Or Partial Non Cash Transaction
TemporaryEquityCarryingAmountAttributableToParentIncurredDuringNonCashOrPartialNonCashTransaction
|
525197 | USD | |
us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
304143 | USD | |
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
475289 | shares | |
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
971870 | USD | |
nete |
Interest Fees And Fair Value Charge
InterestFeesAndFairValueCharge
|
297434 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
910014 | USD | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
259988 | USD | |
nete |
Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
|
909285 | USD | |
nete |
Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2375573 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1202742 | USD | |
nete |
Minimum Bid Price Closing Requirement Description
MinimumBidPriceClosingRequirementDescription
|
We are required to continually meet the listing requirements of The NASDAQ Capital Market (including a minimum bid price for our common stock of $1.00 per share) to maintain the listing of our common stock on The NASDAQ Capital Market. On June 19, 2015, we received a deficiency letter from The NASDAQ Capital Market indicating that for 30 consecutive trading days our common stock had a closing bid price below the $1.00 per share minimum. In accordance with NASDAQ Listing Rules, we were provided a compliance period of 180 calendar days, or until December 16, 2015, to regain compliance with this requirement. On December 17, 2015, we received a letter from The NASDAQ Capital Market notifying us that the initial period of 180 calendar days previously provided to the Company to regain compliance with the requirement was extended for an additional 180 calendar day period, or until June 13, 2016. We received Board and shareholder approval and effected a 1-for-10 reverse stock split on May 25, 2016 to increase the bid price of our common stock. This was successful and we regained NASDAQ compliance on June 8, 2016 with our stock maintaining an $1.00 or greater per share price for 10 trading days ending June 8, 2016. | ||
nete |
Provision For Stock Price Gurantee
ProvisionForStockPriceGurantee
|
2162861 | USD | |
CY2016Q2 | nete |
Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
|
343775 | USD |
CY2015Q4 | nete |
Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
|
618500 | USD |
CY2016Q2 | nete |
Accrued Pay Online Earn Out Current And Stock Price Guarantee
AccruedPayOnlineEarnOutCurrentAndStockPriceGuarantee
|
2506636 | USD |
CY2015Q4 | nete |
Accrued Pay Online Earn Out Current And Stock Price Guarantee
AccruedPayOnlineEarnOutCurrentAndStockPriceGuarantee
|
618500 | USD |