|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
FY2021
12 months to Jun 30, 2021
|
FY2020
12 months to Jun 30, 2020
|
FY2019
12 months to Jun 30, 2019
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Debt amortized cost | |||||
| Depreciation | |||||
| Impairment of digital assets held | |||||
| Realized gain on sales/ exchange digital assets held | |||||
| Digital assets received as revenue | |||||
| Digital assets received as revenue and other rewards | |||||
| Digital assets paid for expenses | |||||
| Non-cash interest expense | |||||
| Gain on settlement of debt | |||||
| Impairment of goodwill | |||||
| Forgiveness of interest - related party | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts Payable | |||||
| Increase in deposit | |||||
| Increase in inventory | |||||
| Increase (decrease) in prepaid | |||||
| Increase in accounts payable and accrued liabilities | |||||
| Increase in accrued interest payable - related party | |||||
| Net cash used in operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchase of digital assets held | |||||
| Sale of digital assets held | |||||
| Purchase of fixed assets | |||||
| Purchase of website | |||||
| Investment in Boring Brew LLC and Bored Coffee Lab LLC | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Advances from related party | |||||
| Proceeds from issuance of promissory note payable | |||||
| Proceeds from issuance of convertible notes payable - related party | |||||
| Proceeds from issuance of convertible note payable | |||||
| Proceeds from issuance of convertible notes payable | |||||
| Repayment of convertible notes payable - related party | |||||
| Repayment of advances | |||||
| Issuance of Series A Convertible Preferred Stock | |||||
| Net cash provided by financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||
| Cash paid during period for: | |||||
| Interest paid | |||||
| Non-cash Investing and Financing Activities | |||||
| Intrinsic value of embedded beneficial conversion feature on convertible note payable | |||||
| Purchase of digital assets held with convertible promissory notes - related party | |||||
| Purchase of digital assets held with other digital assets | |||||
| Proceeds from sale of digital assets for other digital assets | |||||
| Shares issued for website | |||||
| Shares issued for investment in Boring Brew LLC and Bored Coffee Lab LLC | |||||
| Shares to be issued in conjunction with the amendment of terms of promissory note - related party | |||||
| Intrinsic value of embedded beneficial conversion feature on convertible note payable - related party | |||||
| Equipment paid with digital assets | |||||
| Warrants issued in conjunction with promissory note | |||||
| Digital assets for payment of promissory note - related party | |||||
| Forgiveness of convertible note payable, accrued interest and advances - related party | |||||
Loading...