|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.72M
-45.27%
YoY
|
-$54.31M
48.29%
YoY
|
-$36.62M
355.72%
YoY
|
-$8.036M
-114.17%
YoY
|
$56.71M
-83.56%
YoY
|
| Depreciation, Depletion And Amortization |
$12.96M
-19.8%
YoY
|
$16.16M
-3.13%
YoY
|
$16.68M
11.23%
YoY
|
$15.00M
5.34%
YoY
|
$14.24M
-13.7%
YoY
|
| Cash From Operating Activities |
-$24.21M
294.72%
YoY
|
-$6.133M
103.48%
YoY
|
-$3.014M
-158.35%
YoY
|
$5.165M
-94.11%
YoY
|
$87.74M
1069.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.99M
158.55%
YoY
|
$11.60M
66.79%
YoY
|
$6.955M
-70.27%
YoY
|
$23.39M
-171.27%
YoY
|
-$32.83M
-10.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$180.0K
-586.49%
YoY
|
$37.00K
-108.43%
YoY
|
-$439.0K
-40.43%
YoY
|
-$737.0K
-153.1%
YoY
|
$1.388M
-99.61%
YoY
|
| Cash From Investing Activities |
-$24.43M
109.3%
YoY
|
-$11.67M
52.44%
YoY
|
-$7.657M
-69.28%
YoY
|
-$24.93M
-20.71%
YoY
|
-$31.44M
-109.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.381M
-66.02%
YoY
|
$12.89M
-75.11%
YoY
|
$51.78M
270.93%
YoY
|
$13.96M
-180.01%
YoY
|
-$17.45M
-723.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.02M
-27.39%
YoY
|
$16.56M
-131.63%
YoY
|
-$52.34M
310.7%
YoY
|
-$12.74M
-64.15%
YoY
|
-$35.54M
-84.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.21M
294.72%
YoY
|
-$6.133M
103.48%
YoY
|
-$3.014M
-158.35%
YoY
|
$5.165M
-94.11%
YoY
|
$87.74M
1069.91%
YoY
|
| Cash From Investing Activities |
-$24.43M
109.3%
YoY
|
-$11.67M
52.44%
YoY
|
-$7.657M
-69.28%
YoY
|
-$24.93M
-20.71%
YoY
|
-$31.44M
-109.87%
YoY
|
| Cash From Financing Activities |
$12.02M
-27.39%
YoY
|
$16.56M
-131.63%
YoY
|
-$52.34M
310.7%
YoY
|
-$12.74M
-64.15%
YoY
|
-$35.54M
-84.01%
YoY
|
| Net Change In Cash |
-$34.85M
78.9%
YoY
|
-$19.48M
-71.09%
YoY
|
-$67.39M
24.63%
YoY
|
-$54.07M
-360.44%
YoY
|
$20.76M
-79.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.21M
294.72%
YoY
|
-$6.133M
103.48%
YoY
|
-$3.014M
-158.35%
YoY
|
$5.165M
-94.11%
YoY
|
$87.74M
1069.91%
YoY
|
| Capital Expenditures |
$29.99M
158.55%
YoY
|
$11.60M
66.79%
YoY
|
$6.955M
-70.27%
YoY
|
$23.39M
-171.27%
YoY
|
-$32.83M
-10.8%
YoY
|
| Free Cash Flow |
-$54.20M
205.64%
YoY
|
-$17.73M
77.88%
YoY
|
-$9.969M
-45.31%
YoY
|
-$18.23M
-115.12%
YoY
|
$120.6M
172.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.647M
-47.66%
YoY
|
-$8.079M
-50.37%
YoY
|
-$13.09M
36.11%
YoY
|
$323.0K
-102.49%
YoY
|
-$8.878M
-42.41%
YoY
|
-$16.28M
169.49%
YoY
|
-$9.617M
86.2%
YoY
|
-$13.00M
229.29%
YoY
|
-$15.42M
-28.19%
YoY
|
-$6.040M
-303.3%
YoY
|
-$5.165M
-69.96%
YoY
|
-$3.947M
18.17%
YoY
|
-$21.47M
-325.34%
YoY
|
$2.971M
-94.46%
YoY
|
-$17.20M
-259.69%
YoY
|
-$3.340M
1586.87%
YoY
|
$9.528M
-227.04%
YoY
|
$53.61M
-19.5%
YoY
|
$10.77M
-96.06%
YoY
|
| Depreciation, Depletion And Amortization |
$2.882K
-99.91%
YoY
|
$3.023M
-24.24%
YoY
|
$3.277M
-19.21%
YoY
|
$3.388M
-15.64%
YoY
|
$3.273M
-20.15%
YoY
|
$3.990M
-2.71%
YoY
|
$4.056M
-1.07%
YoY
|
$4.016M
-3.11%
YoY
|
$4.099M
-5.92%
YoY
|
$4.101M
8.64%
YoY
|
$4.100M
13.17%
YoY
|
$4.145M
11.69%
YoY
|
$4.357M
11.98%
YoY
|
$3.775M
3.06%
YoY
|
$3.623M
1.26%
YoY
|
$3.711M
3.14%
YoY
|
$3.891M
14.44%
YoY
|
$3.663M
14.47%
YoY
|
$3.578M
27.79%
YoY
|
| Cash From Operating Activities |
$1.556K
-100.03%
YoY
|
$5.431M
-54.19%
YoY
|
$162.0K
-101.26%
YoY
|
-$25.13M
2160.07%
YoY
|
-$4.669M
17.55%
YoY
|
$11.86M
-520.43%
YoY
|
-$12.91M
-859.12%
YoY
|
-$1.112M
-88.66%
YoY
|
-$3.972M
-150.43%
YoY
|
-$2.820M
-93.74%
YoY
|
$1.700M
-93.28%
YoY
|
-$9.805M
-180.73%
YoY
|
$7.876M
-38.56%
YoY
|
-$45.08M
-178.09%
YoY
|
$25.28M
28.65%
YoY
|
$12.15M
-212.1%
YoY
|
$12.82M
-39.53%
YoY
|
$57.73M
-231.2%
YoY
|
$19.65M
-450.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.915K
-98.12%
YoY
|
$10.28M
37.44%
YoY
|
$7.753M
187.79%
YoY
|
$11.90M
1070.96%
YoY
|
$208.0K
-68.86%
YoY
|
$7.478M
58.84%
YoY
|
$2.694M
236.75%
YoY
|
$1.016M
-30.98%
YoY
|
$668.0K
394.81%
YoY
|
$4.708M
-59.66%
YoY
|
$800.0K
-107.66%
YoY
|
$1.472M
-322.69%
YoY
|
$135.0K
-113.46%
YoY
|
$11.67M
-161.42%
YoY
|
-$10.45M
20.53%
YoY
|
-$661.0K
-82.85%
YoY
|
-$1.003M
-22.85%
YoY
|
-$19.00M
-4.03%
YoY
|
-$8.669M
12.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.003M
N/A
|
-$1.120M
-103.59%
YoY
|
$2.434M
472.71%
YoY
|
$4.574M
-114.93%
YoY
|
$0.00
-100.0%
YoY
|
$31.20M
1766.21%
YoY
|
$425.0K
-83.65%
YoY
|
-$30.64M
2235.67%
YoY
|
-$1.000K
-94.74%
YoY
|
$1.672M
-86.75%
YoY
|
$2.600M
-129.93%
YoY
|
-$1.312M
-66.66%
YoY
|
-$19.00K
-98.33%
YoY
|
$12.62M
528.29%
YoY
|
-$8.686M
-330.03%
YoY
|
-$3.935M
-8.4%
YoY
|
-$1.139M
1039.0%
YoY
|
$2.008M
-53.3%
YoY
|
$3.776M
-98.93%
YoY
|
| Cash From Investing Activities |
-$5.942K
-98.47%
YoY
|
-$11.40M
-148.04%
YoY
|
-$5.319M
134.42%
YoY
|
-$7.323M
-76.87%
YoY
|
-$389.0K
-73.5%
YoY
|
$23.73M
-881.46%
YoY
|
-$2.269M
-226.06%
YoY
|
-$31.66M
1037.21%
YoY
|
-$1.468M
-59.34%
YoY
|
-$3.036M
-421.27%
YoY
|
$1.800M
-109.41%
YoY
|
-$2.784M
-39.43%
YoY
|
-$3.610M
68.53%
YoY
|
$945.0K
-105.56%
YoY
|
-$19.14M
291.07%
YoY
|
-$4.596M
-43.61%
YoY
|
-$2.142M
53.0%
YoY
|
-$16.99M
9.65%
YoY
|
-$4.893M
-101.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$176.00
-99.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.306M
-71.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.659M
-62.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.26M
1189.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$991.0K
852.88%
YoY
|
$951.0K
-4.9%
YoY
|
-$19.71M
-1892.18%
YoY
|
$1.371M
-34.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$320.00
-99.98%
YoY
|
$6.213M
-275.81%
YoY
|
$3.170M
-213.13%
YoY
|
$4.094M
-274.14%
YoY
|
-$1.455M
-105.76%
YoY
|
-$3.534M
-60.02%
YoY
|
-$2.802M
-56.22%
YoY
|
-$2.351M
-90.48%
YoY
|
$25.24M
-303.5%
YoY
|
-$8.839M
-2.16%
YoY
|
-$6.400M
89.52%
YoY
|
-$24.70M
2078.31%
YoY
|
-$12.41M
-1648.69%
YoY
|
-$9.034M
-75.8%
YoY
|
-$3.377M
-377.71%
YoY
|
-$1.134M
404.0%
YoY
|
$801.0K
0.13%
YoY
|
-$37.33M
-83.29%
YoY
|
$1.216M
-32.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.556K
-100.03%
YoY
|
$5.431M
-54.19%
YoY
|
$162.0K
-101.26%
YoY
|
-$25.13M
2160.07%
YoY
|
-$4.669M
17.55%
YoY
|
$11.86M
-520.43%
YoY
|
-$12.91M
-859.12%
YoY
|
-$1.112M
-88.66%
YoY
|
-$3.972M
-150.43%
YoY
|
-$2.820M
-93.74%
YoY
|
$1.700M
-93.28%
YoY
|
-$9.805M
-180.73%
YoY
|
$7.876M
-38.56%
YoY
|
-$45.08M
-178.09%
YoY
|
$25.28M
28.65%
YoY
|
$12.15M
-212.1%
YoY
|
$12.82M
-39.53%
YoY
|
$57.73M
-231.2%
YoY
|
$19.65M
-450.89%
YoY
|
| Cash From Investing Activities |
-$5.942K
-98.47%
YoY
|
-$11.40M
-148.04%
YoY
|
-$5.319M
134.42%
YoY
|
-$7.323M
-76.87%
YoY
|
-$389.0K
-73.5%
YoY
|
$23.73M
-881.46%
YoY
|
-$2.269M
-226.06%
YoY
|
-$31.66M
1037.21%
YoY
|
-$1.468M
-59.34%
YoY
|
-$3.036M
-421.27%
YoY
|
$1.800M
-109.41%
YoY
|
-$2.784M
-39.43%
YoY
|
-$3.610M
68.53%
YoY
|
$945.0K
-105.56%
YoY
|
-$19.14M
291.07%
YoY
|
-$4.596M
-43.61%
YoY
|
-$2.142M
53.0%
YoY
|
-$16.99M
9.65%
YoY
|
-$4.893M
-101.41%
YoY
|
| Cash From Financing Activities |
-$320.00
-99.98%
YoY
|
$6.213M
-275.81%
YoY
|
$3.170M
-213.13%
YoY
|
$4.094M
-274.14%
YoY
|
-$1.455M
-105.76%
YoY
|
-$3.534M
-60.02%
YoY
|
-$2.802M
-56.22%
YoY
|
-$2.351M
-90.48%
YoY
|
$25.24M
-303.5%
YoY
|
-$8.839M
-2.16%
YoY
|
-$6.400M
89.52%
YoY
|
-$24.70M
2078.31%
YoY
|
-$12.41M
-1648.69%
YoY
|
-$9.034M
-75.8%
YoY
|
-$3.377M
-377.71%
YoY
|
-$1.134M
404.0%
YoY
|
$801.0K
0.13%
YoY
|
-$37.33M
-83.29%
YoY
|
$1.216M
-32.44%
YoY
|
| Net Change In Cash |
-$9.202K
-99.85%
YoY
|
$246.0K
-99.23%
YoY
|
-$1.987M
-88.95%
YoY
|
-$28.36M
-19.25%
YoY
|
-$5.956M
-144.09%
YoY
|
$32.05M
-318.08%
YoY
|
-$17.98M
519.86%
YoY
|
-$35.12M
-5.81%
YoY
|
$13.51M
-200.88%
YoY
|
-$14.69M
-72.36%
YoY
|
-$2.900M
-204.81%
YoY
|
-$37.29M
-681.31%
YoY
|
-$13.39M
-216.67%
YoY
|
-$53.17M
-1665.15%
YoY
|
$2.767M
-82.68%
YoY
|
$6.415M
-133.4%
YoY
|
$11.48M
-44.28%
YoY
|
$3.397M
-101.2%
YoY
|
$15.97M
-95.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.556K
-100.03%
YoY
|
$5.431M
-54.19%
YoY
|
$162.0K
-101.26%
YoY
|
-$25.13M
2160.07%
YoY
|
-$4.669M
17.55%
YoY
|
$11.86M
-520.43%
YoY
|
-$12.91M
-859.12%
YoY
|
-$1.112M
-88.66%
YoY
|
-$3.972M
-150.43%
YoY
|
-$2.820M
-93.74%
YoY
|
$1.700M
-93.28%
YoY
|
-$9.805M
-180.73%
YoY
|
$7.876M
-38.56%
YoY
|
-$45.08M
-178.09%
YoY
|
$25.28M
28.65%
YoY
|
$12.15M
-212.1%
YoY
|
$12.82M
-39.53%
YoY
|
$57.73M
-231.2%
YoY
|
$19.65M
-450.89%
YoY
|
| Capital Expenditures |
$3.915K
-98.12%
YoY
|
$10.28M
37.44%
YoY
|
$7.753M
187.79%
YoY
|
$11.90M
1070.96%
YoY
|
$208.0K
-68.86%
YoY
|
$7.478M
58.84%
YoY
|
$2.694M
236.75%
YoY
|
$1.016M
-30.98%
YoY
|
$668.0K
394.81%
YoY
|
$4.708M
-59.66%
YoY
|
$800.0K
-107.66%
YoY
|
$1.472M
-322.69%
YoY
|
$135.0K
-113.46%
YoY
|
$11.67M
-161.42%
YoY
|
-$10.45M
20.53%
YoY
|
-$661.0K
-82.85%
YoY
|
-$1.003M
-22.85%
YoY
|
-$19.00M
-4.03%
YoY
|
-$8.669M
12.58%
YoY
|
| Free Cash Flow |
-$2.359K
-99.95%
YoY
|
-$4.847M
-210.71%
YoY
|
-$7.591M
-51.34%
YoY
|
-$37.03M
1640.08%
YoY
|
-$4.877M
5.11%
YoY
|
$4.378M
-158.16%
YoY
|
-$15.60M
-1833.22%
YoY
|
-$2.128M
-81.13%
YoY
|
-$4.640M
-159.94%
YoY
|
-$7.528M
-86.73%
YoY
|
$900.0K
-97.48%
YoY
|
-$11.28M
-188.06%
YoY
|
$7.741M
-44.0%
YoY
|
-$56.75M
-173.96%
YoY
|
$35.73M
26.16%
YoY
|
$12.81M
-283.47%
YoY
|
$13.82M
-38.56%
YoY
|
$76.73M
-417.07%
YoY
|
$28.32M
1248.52%
YoY
|
Loading...