|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$59.30K
20.56%
YoY
|
$49.19K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$45.30K
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$103.9K
-64.38%
YoY
|
$291.7K
44.05%
YoY
|
$202.5K
731.96%
YoY
|
$24.34K
-44.43%
YoY
|
$43.80K
-73.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$64.18K
100.66%
YoY
|
$31.99K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$103.9K
-69.22%
YoY
|
$337.7K
66.78%
YoY
|
$202.5K
731.47%
YoY
|
$24.35K
-44.4%
YoY
|
$43.80K
-73.04%
YoY
|
| Operating Profit |
-$103.9K
-62.66%
YoY
|
-$278.4K
81.61%
YoY
|
-$153.3K
N/A
|
N/A
|
-$43.80K
-73.04%
YoY
|
| Interest Expense |
N/A
|
$19.28K
N/A
|
$0.00
-100.0%
YoY
|
$1.110K
-98.15%
YoY
|
$60.00K
69.53%
YoY
|
| Other Income/Expense, Net |
N/A
|
$304.1K
-116.27%
YoY
|
-$1.869M
N/A
|
N/A
|
-$60.00K
-69.63%
YoY
|
| Pretax Income |
-$103.9K
-503.63%
YoY
|
$25.75K
-101.27%
YoY
|
-$2.023M
8603.25%
YoY
|
-$23.24K
-77.61%
YoY
|
-$103.8K
-71.17%
YoY
|
| Income Tax |
$1.128K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$498.3K
-2026.67%
YoY
|
$25.86K
-101.28%
YoY
|
-$2.023M
8603.25%
YoY
|
-$23.24K
-77.61%
YoY
|
-$103.8K
-71.17%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
-100.0%
YoY
|
-$3.41
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
-1052.63%
YoY
|
$0.00
-100.11%
YoY
|
-$3.41
-100.0%
YoY
|
-$101.9K
-42.34%
YoY
|
-$176.7K
-68.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
6.740M shares
1037.01%
YoY
|
592.7K shares
N/A
|
N/A
|
73.43M shares
-7.97%
YoY
|
| Diluted Shares Outstanding |
14.23M shares
111.16%
YoY
|
6.740M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$34.96K
120.2%
YoY
|
$29.74K
118.71%
YoY
|
$25.53K
546.28%
YoY
|
$23.70K
N/A
|
$15.88K
29.61%
YoY
|
$13.60K
0.21%
YoY
|
$3.950K
N/A
|
N/A
|
$12.25K
N/A
|
$13.57K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$12.10K
709.36%
YoY
|
$6.300K
120.98%
YoY
|
$6.600K
N/A
|
$7.400K
N/A
|
$1.495K
N/A
|
$2.851K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$22.90K
59.23%
YoY
|
$23.50K
118.65%
YoY
|
$18.90K
N/A
|
$16.30K
N/A
|
$14.38K
17.4%
YoY
|
$10.75K
-20.8%
YoY
|
N/A
|
N/A
|
$12.25K
N/A
|
$13.57K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$32.10K
-45.22%
YoY
|
N/A
|
$37.40K
-47.03%
YoY
|
$53.50K
N/A
|
$58.60K
N/A
|
$89.00K
N/A
|
$70.60K
188.87%
YoY
|
N/A
|
N/A
|
N/A
|
$24.44K
-21.31%
YoY
|
$22.58K
94.99%
YoY
|
$36.45K
64.71%
YoY
|
-$40.42K
-297.75%
YoY
|
$31.06K
100.65%
YoY
|
$11.58K
193.91%
YoY
|
$22.13K
461.68%
YoY
|
$20.44K
-83.98%
YoY
|
$15.48K
-41.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$13.90K
25.23%
YoY
|
$17.95K
108.25%
YoY
|
$17.42K
174.6%
YoY
|
$14.95K
152.21%
YoY
|
$11.10K
N/A
|
$8.620K
N/A
|
$6.342K
N/A
|
$5.928K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$53.61K
-30.5%
YoY
|
$32.14K
-59.87%
YoY
|
N/A
|
$67.44K
-16.47%
YoY
|
$77.14K
4.3%
YoY
|
$80.09K
9.31%
YoY
|
$100.1K
N/A
|
$80.74K
230.41%
YoY
|
$73.96K
227.62%
YoY
|
$73.27K
101.0%
YoY
|
N/A
|
$24.44K
-21.33%
YoY
|
$22.58K
-295.03%
YoY
|
$36.45K
64.69%
YoY
|
$24.34K
19.1%
YoY
|
$31.06K
100.64%
YoY
|
-$11.58K
-393.78%
YoY
|
$22.13K
461.78%
YoY
|
$20.44K
-83.98%
YoY
|
$15.48K
-41.01%
YoY
|
| Operating Profit |
-$53.61K
13.11%
YoY
|
-$32.14K
-41.1%
YoY
|
N/A
|
-$32.48K
-49.93%
YoY
|
-$47.40K
-21.48%
YoY
|
-$54.56K
-21.29%
YoY
|
-$83.80K
N/A
|
-$64.86K
432.23%
YoY
|
-$60.36K
570.24%
YoY
|
-$69.32K
212.29%
YoY
|
N/A
|
-$12.19K
-60.76%
YoY
|
-$9.006K
N/A
|
-$22.20K
0.28%
YoY
|
-$23.24K
N/A
|
-$31.06K
100.64%
YoY
|
N/A
|
-$22.13K
461.78%
YoY
|
N/A
|
-$15.48K
-41.01%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$29.79K
439.59%
YoY
|
-$29.80K
-886.49%
YoY
|
$19.92K
N/A
|
-$14.70K
N/A
|
$5.521K
-112.09%
YoY
|
$3.789K
-109.02%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$45.68K
N/A
|
-$42.00K
N/A
|
$14.26K
-5.71%
YoY
|
$16.23K
-207.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.12K
0.0%
YoY
|
-$15.12K
4.28%
YoY
|
$14.63K
-134.96%
YoY
|
| Other Income/Expense, Net |
$8.497K
-128.54%
YoY
|
N/A
|
N/A
|
-$29.79K
80.44%
YoY
|
-$29.77K
-96.9%
YoY
|
$3.074K
-133.2%
YoY
|
N/A
|
-$16.51K
-136.14%
YoY
|
-$960.1K
-2385.96%
YoY
|
-$9.258K
N/A
|
N/A
|
$45.68K
N/A
|
$42.00K
-39.13%
YoY
|
$0.00
-100.0%
YoY
|
-$69.00K
N/A
|
$0.00
-100.0%
YoY
|
$69.00K
-556.26%
YoY
|
-$15.12K
0.0%
YoY
|
N/A
|
-$14.63K
-65.04%
YoY
|
| Pretax Income |
-$62.11K
-19.52%
YoY
|
-$32.14K
-56.85%
YoY
|
N/A
|
-$62.27K
-23.47%
YoY
|
-$77.17K
-92.44%
YoY
|
-$74.49K
-5.21%
YoY
|
$1.200M
N/A
|
-$81.37K
40.61%
YoY
|
-$1.020M
1900.68%
YoY
|
-$78.58K
254.0%
YoY
|
N/A
|
-$57.87K
86.3%
YoY
|
-$51.01K
-188.82%
YoY
|
-$22.20K
-40.42%
YoY
|
-$23.24K
-34.65%
YoY
|
-$31.06K
3.16%
YoY
|
$57.43K
-401.24%
YoY
|
-$37.26K
95.44%
YoY
|
-$35.56K
-74.98%
YoY
|
-$30.11K
-55.78%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$1.128K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$62.11K
-20.6%
YoY
|
-$32.14K
-56.83%
YoY
|
N/A
|
-$62.04K
-23.75%
YoY
|
-$78.22K
-92.33%
YoY
|
-$74.44K
-5.26%
YoY
|
$1.200M
N/A
|
-$81.37K
40.61%
YoY
|
-$1.020M
1900.68%
YoY
|
-$78.58K
254.0%
YoY
|
N/A
|
-$57.87K
86.31%
YoY
|
-$51.01K
-188.82%
YoY
|
-$22.20K
-40.42%
YoY
|
-$23.24K
-34.65%
YoY
|
-$31.06K
3.15%
YoY
|
$57.43K
-401.24%
YoY
|
-$37.26K
95.44%
YoY
|
-$35.56K
-74.98%
YoY
|
-$30.11K
-55.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-147.06%
YoY
|
-$0.01
-97.62%
YoY
|
-$0.01
-92.31%
YoY
|
$0.10
N/A
|
-$0.01
-93.04%
YoY
|
-$0.42
390.77%
YoY
|
-$0.13
-100.0%
YoY
|
N/A
|
-$0.10
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$37.25K
-59.43%
YoY
|
-$100.0K
27.42%
YoY
|
-$52.12K
7.27%
YoY
|
$97.08K
-40742.97%
YoY
|
-$91.82K
38340.61%
YoY
|
-$78.50K
4307.79%
YoY
|
-$48.58K
5593.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.93M shares
10.14%
YoY
|
16.28M shares
35.79%
YoY
|
16.28M shares
N/A
|
N/A
|
16.28M shares
565.61%
YoY
|
11.99M shares
1943.12%
YoY
|
N/A
|
11.99M shares
1923.74%
YoY
|
2.445M shares
310.31%
YoY
|
586.7K shares
-1.56%
YoY
|
N/A
|
592.3K shares
-99.2%
YoY
|
596.0K shares
-99.19%
YoY
|
596.0K shares
-98.82%
YoY
|
228.1K shares
N/A
|
74.50M shares
-3.83%
YoY
|
73.94M shares
-7.33%
YoY
|
50.72M shares
-36.43%
YoY
|
N/A
|
77.47M shares
-2.91%
YoY
|
| Diluted Shares Outstanding |
17.39M shares
39.63%
YoY
|
16.28M shares
35.79%
YoY
|
N/A
|
16.28M shares
35.79%
YoY
|
12.45M shares
409.25%
YoY
|
11.99M shares
1943.12%
YoY
|
N/A
|
11.99M shares
N/A
|
2.445M shares
N/A
|
586.7K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...