|
FY2025
12 months to Jul 31, 2025
|
FY2024
12 months to Jul 31, 2024
|
FY2023
12 months to Jul 31, 2023
|
FY2022
3 months to Jul 31, 2022
|
FY2021
12 months to Jul 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Net (loss) income | |||||
| Non-cash interest income | |||||
| Impairment loss on investment | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization of debt discount | |||||
| Impairment loss on investments | |||||
| Impairment loss on investment | |||||
| Nonmonetary gain on lawsuit settlement | |||||
| Bad debts -rental tenant | |||||
| Gain on sales of property | |||||
| Loss on disposition of subsidiaries | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses | |||||
| Accounts receivable | |||||
| Accrued interest income | |||||
| Accounts payable and accrued liabilities | |||||
| Rent deposit payable | |||||
| Homes inventory cost for sales | |||||
| Deferred interest income | |||||
| Accrued interest-related party | |||||
| Accrued interest - related party | |||||
| Dividend payable | |||||
| Due from related party | |||||
| Due to related parties | |||||
| Net cash used in operating activities | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Cash receipt from acquisition of subsidiary | |||||
| Investment | |||||
| Advance on loan receivable | |||||
| Payment for construction | |||||
| Collection of loan receivable | |||||
| Collection of loan receivable for third party investor | |||||
| Payments for construction | |||||
| Purchases of property and equipment | |||||
| Proceeds from sales of property | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of Series A Preferred Stock | |||||
| Proceeds from bank borrowing | |||||
| Repayment of bank borrowing | |||||
| Repayment of loans payable - related party | |||||
| Advances from related parties | |||||
| Repayments to related parties | |||||
| Net cash provided by financing activities | |||||
| Net change in cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Supplemental cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Common stock cancelled | |||||
| Supplemental non-cash investing and financing activity: | |||||
| Assignment of bank borrowing loans to the Company by related party | |||||
| Common stock issued for settlement of related party debt | |||||
| Recognition of loans payable as debt discount | |||||
| Issuance of loan agreements in exchange with due to related party | |||||
| Common stock issued for settlement of debt | |||||
| Assignment of debts between two related parties | |||||
| Reclassified home inventory cost to property and equipment | |||||
| Issuance note payable for acquisition of land | |||||
| Assignment of related party loans with bank borrowing loans | |||||
| Common stock cancelled | |||||
| Reverse stock split adjustment | |||||
| Sales of subsidiaries | |||||
| Settlement sales of subsidiaries with dividend payable | |||||
Loading...