|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$498.3K
-2026.67%
YoY
|
$25.86K
-101.28%
YoY
|
-$2.023M
8603.25%
YoY
|
-$23.24K
-77.61%
YoY
|
-$103.8K
-71.17%
YoY
|
| Depreciation, Depletion And Amortization |
$64.18K
100.66%
YoY
|
$31.99K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$504.6K
4.45%
YoY
|
-$483.1K
87.72%
YoY
|
-$257.3K
2561.2%
YoY
|
-$9.670K
2586.11%
YoY
|
-$360.00
-56.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.87K
-90.35%
YoY
|
$930.9K
5.27%
YoY
|
$884.3K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$291.8K
-68.65%
YoY
|
-$930.9K
-71.54%
YoY
|
-$3.270M
896.19%
YoY
|
-$328.3K
N/A
|
N/A
|
| Cash From Investing Activities |
-$381.7K
-59.0%
YoY
|
-$930.9K
-71.54%
YoY
|
-$3.270M
896.18%
YoY
|
-$328.3K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$877.8K
-31.55%
YoY
|
$1.282M
-65.14%
YoY
|
$3.679M
986.19%
YoY
|
$338.7K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$504.6K
4.45%
YoY
|
-$483.1K
87.72%
YoY
|
-$257.3K
2561.2%
YoY
|
-$9.670K
2586.11%
YoY
|
-$360.00
-56.36%
YoY
|
| Cash From Investing Activities |
-$381.7K
-59.0%
YoY
|
-$930.9K
-71.54%
YoY
|
-$3.270M
896.18%
YoY
|
-$328.3K
N/A
|
N/A
|
| Cash From Financing Activities |
$877.8K
-31.55%
YoY
|
$1.282M
-65.14%
YoY
|
$3.679M
986.19%
YoY
|
$338.7K
N/A
|
N/A
|
| Net Change In Cash |
-$8.416K
-93.6%
YoY
|
-$131.5K
-187.07%
YoY
|
$151.0K
20872.22%
YoY
|
$720.00
-300.0%
YoY
|
-$360.00
-56.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$504.6K
4.45%
YoY
|
-$483.1K
87.72%
YoY
|
-$257.3K
2561.2%
YoY
|
-$9.670K
2586.11%
YoY
|
-$360.00
-56.36%
YoY
|
| Capital Expenditures |
$89.87K
-90.35%
YoY
|
$930.9K
5.27%
YoY
|
$884.3K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$594.5K
-57.96%
YoY
|
-$1.414M
23.86%
YoY
|
-$1.142M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$62.11K
-20.6%
YoY
|
-$32.14K
-56.83%
YoY
|
N/A
|
-$62.04K
-23.75%
YoY
|
-$78.22K
-92.33%
YoY
|
-$74.44K
-5.26%
YoY
|
$1.200M
N/A
|
-$81.37K
40.61%
YoY
|
-$1.020M
1900.68%
YoY
|
-$78.58K
254.0%
YoY
|
N/A
|
-$57.87K
86.31%
YoY
|
-$51.01K
-188.82%
YoY
|
-$22.20K
-40.42%
YoY
|
-$23.24K
-34.65%
YoY
|
-$31.06K
3.15%
YoY
|
$57.43K
-401.24%
YoY
|
-$37.26K
95.44%
YoY
|
-$35.56K
-74.98%
YoY
|
-$30.11K
-55.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$13.90K
25.23%
YoY
|
$17.95K
108.25%
YoY
|
$17.42K
174.6%
YoY
|
$14.95K
152.21%
YoY
|
$11.10K
N/A
|
$8.620K
N/A
|
$6.342K
N/A
|
$5.928K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$90.00
-99.94%
YoY
|
$139.5K
-144.9%
YoY
|
-$228.7K
242.88%
YoY
|
-$255.8K
N/A
|
-$159.6K
319.47%
YoY
|
-$310.7K
N/A
|
-$66.70K
9.83%
YoY
|
N/A
|
-$38.05K
-1776.86%
YoY
|
N/A
|
-$60.73K
67377.78%
YoY
|
-$47.16K
52300.0%
YoY
|
$2.269K
-2621.11%
YoY
|
-$9.669K
10643.33%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
-68.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$76.90K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$64.70K
-123.68%
YoY
|
-$102.5K
-104.38%
YoY
|
-$100.6K
N/A
|
-$153.4K
N/A
|
-$273.2K
N/A
|
$2.342M
-373.17%
YoY
|
N/A
|
N/A
|
N/A
|
-$857.3K
N/A
|
-$702.2K
N/A
|
-$1.440M
N/A
|
-$328.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$64.70K
-123.68%
YoY
|
-$179.4K
-107.66%
YoY
|
-$113.6K
N/A
|
-$153.4K
61.58%
YoY
|
-$273.2K
N/A
|
$2.342M
-373.17%
YoY
|
N/A
|
-$94.96K
-93.41%
YoY
|
N/A
|
-$857.3K
N/A
|
-$702.2K
N/A
|
-$1.440M
N/A
|
-$328.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$35.62K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$208.2K
-135.74%
YoY
|
$406.5K
-116.51%
YoY
|
$371.5K
N/A
|
$308.0K
52.67%
YoY
|
$582.5K
N/A
|
-$2.463M
-354.8%
YoY
|
N/A
|
$201.7K
-86.0%
YoY
|
N/A
|
$966.5K
N/A
|
$755.0K
N/A
|
$1.441M
N/A
|
$338.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$90.00
-99.94%
YoY
|
$139.5K
-144.9%
YoY
|
-$228.7K
242.88%
YoY
|
-$255.8K
N/A
|
-$159.6K
319.47%
YoY
|
-$310.7K
N/A
|
-$66.70K
9.83%
YoY
|
N/A
|
-$38.05K
-1776.86%
YoY
|
N/A
|
-$60.73K
67377.78%
YoY
|
-$47.16K
52300.0%
YoY
|
$2.269K
-2621.11%
YoY
|
-$9.669K
10643.33%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
-68.97%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$64.70K
-123.68%
YoY
|
-$179.4K
-107.66%
YoY
|
-$113.6K
N/A
|
-$153.4K
61.58%
YoY
|
-$273.2K
N/A
|
$2.342M
-373.17%
YoY
|
N/A
|
-$94.96K
-93.41%
YoY
|
N/A
|
-$857.3K
N/A
|
-$702.2K
N/A
|
-$1.440M
N/A
|
-$328.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$208.2K
-135.74%
YoY
|
$406.5K
-116.51%
YoY
|
$371.5K
N/A
|
$308.0K
52.67%
YoY
|
$582.5K
N/A
|
-$2.463M
-354.8%
YoY
|
N/A
|
$201.7K
-86.0%
YoY
|
N/A
|
$966.5K
N/A
|
$755.0K
N/A
|
$1.441M
N/A
|
$338.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
-$90.00
-98.23%
YoY
|
-$4.000K
185.71%
YoY
|
-$1.600K
-99.15%
YoY
|
$2.100K
N/A
|
-$5.076K
-107.39%
YoY
|
-$1.400K
N/A
|
-$187.5K
-486.68%
YoY
|
N/A
|
$68.70K
2052.32%
YoY
|
N/A
|
$48.49K
-53977.78%
YoY
|
$5.650K
-6377.78%
YoY
|
$3.192K
-3646.67%
YoY
|
$718.00
-897.78%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
-68.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$90.00
-99.94%
YoY
|
$139.5K
-144.9%
YoY
|
-$228.7K
242.88%
YoY
|
-$255.8K
N/A
|
-$159.6K
319.47%
YoY
|
-$310.7K
N/A
|
-$66.70K
9.83%
YoY
|
N/A
|
-$38.05K
-1776.86%
YoY
|
N/A
|
-$60.73K
67377.78%
YoY
|
-$47.16K
52300.0%
YoY
|
$2.269K
-2621.11%
YoY
|
-$9.669K
10643.33%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
0.0%
YoY
|
-$90.00
-68.97%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$76.90K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$139.5K
N/A
|
-$305.6K
N/A
|
-$268.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...