2017 Q1 Form 10-Q Financial Statement

#000156459017009276 Filed on May 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q4 2016 Q1
Revenue $136.6M $123.3M $147.2M
YoY Change -7.21% -11.43% -5.87%
Cost Of Revenue $99.70M $73.10M $103.0M
YoY Change -3.24% -25.1% -6.83%
Gross Profit $41.76M $35.30M $48.44M
YoY Change -13.79% -12.31% 5.86%
Gross Profit Margin 30.58% 28.63% 32.91%
Selling, General & Admin $34.65M $29.10M $38.50M
YoY Change -10.01% -22.19% -1.39%
% of Gross Profit 82.96% 82.44% 79.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.532M $5.890M $6.000M
YoY Change -7.8% -25.54% -7.54%
% of Gross Profit 13.25% 16.69% 12.39%
Operating Expenses $34.65M $29.10M $38.50M
YoY Change -10.01% -22.19% -1.39%
Operating Profit $7.358M $6.200M $1.129M
YoY Change 551.73% 117.24% -83.19%
Interest Expense -$1.975M -$2.600M -$2.019M
YoY Change -2.18% 23.81% -174.72%
% of Operating Profit -26.84% -41.94% -178.83%
Other Income/Expense, Net
YoY Change
Pretax Income $5.383M $9.500M -$890.0K
YoY Change -704.83% -3266.67% -122.17%
Income Tax $2.255M $1.000M $2.446M
% Of Pretax Income 41.89% 10.53%
Net Earnings $3.114M -$1.458M -$3.393M
YoY Change -191.78% -289.11% -164.76%
Net Earnings / Revenue 2.28% -1.18% -2.31%
Basic Earnings Per Share $0.10 -$0.05 -$0.11
Diluted Earnings Per Share $0.10 -$0.05 -$0.11
COMMON SHARES
Basic Shares Outstanding 30.03M 29.92M 29.55M
Diluted Shares Outstanding 30.29M 29.55M

Balance Sheet

Concept 2017 Q1 2016 Q4 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.300M $2.400M $5.600M
YoY Change 30.36% -67.12% 51.35%
Cash & Equivalents $7.325M $7.888M $5.601M
Short-Term Investments
Other Short-Term Assets $11.40M $27.40M $13.40M
YoY Change -14.93% 87.67% 41.05%
Inventory $50.52M $44.79M $60.20M
Prepaid Expenses
Receivables $75.58M $73.82M $85.30M
Other Receivables $0.00 $2.200M $0.00
Total Short-Term Assets $144.8M $141.2M $164.6M
YoY Change -12.01% -8.53% -6.64%
LONG-TERM ASSETS
Property, Plant & Equipment $105.4M $106.3M $128.4M
YoY Change -17.89% -18.74% -1.05%
Goodwill $59.31M $59.22M $59.61M
YoY Change -0.5% 0.56% -3.59%
Intangibles $45.88M $46.87M
YoY Change -19.92%
Long-Term Investments
YoY Change
Other Assets $3.784M $3.313M $2.700M
YoY Change 40.15% 42.56% -90.93%
Total Long-Term Assets $127.6M $129.1M $265.0M
YoY Change -51.85% -10.2% 66.02%
TOTAL ASSETS
Total Short-Term Assets $144.8M $141.2M $164.6M
Total Long-Term Assets $127.6M $129.1M $265.0M
Total Assets $377.8M $381.7M $429.6M
YoY Change -12.05% -11.03% -7.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $56.65M $47.57M $55.40M
YoY Change 2.26% -33.29% -24.98%
Accrued Expenses $22.80M $21.60M $25.70M
YoY Change -11.28% -32.5% 8.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $86.18M $79.31M $94.70M
YoY Change -8.99% -32.1% -18.24%
LONG-TERM LIABILITIES
Long-Term Debt $179.6M $189.5M $218.5M
YoY Change -17.82% -1.23% 6.76%
Other Long-Term Liabilities $7.923M $9.235M $10.80M
YoY Change -26.64% -25.25% -13.52%
Total Long-Term Liabilities $187.5M $198.8M $229.3M
YoY Change -18.23% -2.68% 5.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $86.18M $79.31M $94.70M
Total Long-Term Liabilities $187.5M $198.8M $229.3M
Total Liabilities $273.7M $278.1M $333.8M
YoY Change -18.01% -13.39% 0.25%
SHAREHOLDERS EQUITY
Retained Earnings -$94.08M -$93.06M
YoY Change 19.58%
Common Stock $221.0M $220.3M
YoY Change 2.62%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $7.897M $7.933M
Shareholders Equity $93.64M $93.03M $95.80M
YoY Change
Total Liabilities & Shareholders Equity $377.8M $381.7M $429.6M
YoY Change -12.05% -10.99% -7.75%

Cashflow Statement

Concept 2017 Q1 2016 Q4 2016 Q1
OPERATING ACTIVITIES
Net Income $3.114M -$1.458M -$3.393M
YoY Change -191.78% -289.11% -164.76%
Depreciation, Depletion And Amortization $5.532M $5.890M $6.000M
YoY Change -7.8% -25.54% -7.54%
Cash From Operating Activities $13.05M $14.63M -$11.32M
YoY Change -215.32% -65.1% -59.11%
INVESTING ACTIVITIES
Capital Expenditures $480.0K -$1.000M $7.140M
YoY Change -93.28% -83.5% 53.32%
Acquisitions
YoY Change
Other Investing Activities $1.100M $240.0K -$4.030M
YoY Change -127.3% -88.52% -105.82%
Cash From Investing Activities $619.0K -$760.0K -$11.17M
YoY Change -105.54% -80.81% -117.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$247.0K -$47.00K
YoY Change 425.53% -100.84%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.40M -11.84M 20.36M
YoY Change -170.72% -66.45% -153.8%
NET CHANGE
Cash From Operating Activities 13.05M 14.63M -11.32M
Cash From Investing Activities 619.0K -760.0K -11.17M
Cash From Financing Activities -14.40M -11.84M 20.36M
Net Change In Cash -585.0K 2.030M -2.126M
YoY Change -72.48% -23.97% 121.92%
FREE CASH FLOW
Cash From Operating Activities $13.05M $14.63M -$11.32M
Capital Expenditures $480.0K -$1.000M $7.140M
Free Cash Flow $12.57M $15.63M -$18.46M
YoY Change -168.11% -67.42% -42.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30079186
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2016Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
103034000
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2016Q1 us-gaap Gross Profit
GrossProfit
48171000
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
34645000
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38497000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
7358000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1129000
CY2017Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1975000
CY2016Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2019000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5383000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-890000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2255000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2446000
CY2017Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
3128000
CY2016Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3336000
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-14000
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-57000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
3114000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-3393000
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.10
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.11
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.10
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.11
CY2017Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2017Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
99700000
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
151205000
CY2016Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2017Q1 us-gaap Gross Profit
GrossProfit
42003000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
901000
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4915000
CY2016Q4 us-gaap Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
31826000
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2764000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
47994000
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
216000
CY2017Q1 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
18367000
CY2016Q4 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
18275000
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4129000
CY2017Q1 us-gaap Depreciation
Depreciation
6082000
CY2016Q1 us-gaap Depreciation
Depreciation
6000000
CY2017Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
2436000
CY2016Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
2499000
CY2017Q1 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
618000
CY2016Q1 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
0
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
894000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1282000
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1008000
CY2016Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
101000
CY2017Q1 mye Excess Tax Expense Benefit From Share Based Compensation Operating Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationOperatingActivities
0
CY2017Q1 mye Accrued Interest On Note Receivable
AccruedInterestOnNoteReceivable
322000
CY2016Q1 mye Accrued Interest On Note Receivable
AccruedInterestOnNoteReceivable
301000
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-214000
CY2016Q1 mye Payments On Performance Based Compensation
PaymentsOnPerformanceBasedCompensation
1699000
CY2017Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-59000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1799000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4403000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2030000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6234000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
13049000
CY2017Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13049000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11317000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
498000
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7140000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1117000
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
6000
CY2017Q1 mye Proceeds From Payments For Sales Of Business Affiliate And Productive Assets
ProceedsFromPaymentsForSalesOfBusinessAffiliateAndProductiveAssets
0
CY2016Q1 mye Proceeds From Payments For Sales Of Business Affiliate And Productive Assets
ProceedsFromPaymentsForSalesOfBusinessAffiliateAndProductiveAssets
-4034000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
619000
CY2017Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
619000
CY2017Q1 us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-9310000
CY2016Q1 us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
24999000
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4089000
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4079000
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
247000
CY2017Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2016Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
8545000
CY2017Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
CY2016Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
901000
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4915000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4015000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1522000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7325000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7888000
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8637000
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8635000
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
75582000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
73818000
CY2017Q1 us-gaap Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
32857000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
202033000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-34174000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
93033000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
381684000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
18234000
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
141703000
CY2017Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
17665000
CY2016Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
14197000
CY2017Q1 us-gaap Inventory Net
InventoryNet
50522000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
144830000
CY2017Q1 us-gaap Goodwill
Goodwill
59306000
CY2016Q4 us-gaap Goodwill
Goodwill
59219000
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
45884000
CY2017Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
252000
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3784000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3347000
CY2017Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
127593000
CY2016Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
129051000
CY2017Q1 us-gaap Land
Land
8960000
CY2016Q4 us-gaap Land
Land
8916000
CY2017Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
66004000
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
65566000
CY2017Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
311640000
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
319606000
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
386604000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
394088000
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
281178000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
282606000
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
105426000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
111482000
CY2017Q1 us-gaap Assets
Assets
377849000
CY2016Q4 us-gaap Assets
Assets
381684000
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1541000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1563000
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
56654000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
48988000
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
13089000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11861000
CY2017Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
111000
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0
CY2017Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2169000
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2178000
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
1381000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3202000
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
12780000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
13083000
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
86184000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
79312000
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
179571000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
189522000
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7923000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9235000
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30055109
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30019561
CY2017Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
7897348
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
7932896
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10527000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10582000
CY2017Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-24000
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
18268000
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
202724000
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33273000
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-94075000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-93060000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
93644000
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
377849000
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
749000
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-967000
CY2016Q1 mye Excess Tax Expense Benefit From Share Based Compensation Operating Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationOperatingActivities
-106000
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-109000
CY2017Q1 mye Payments On Performance Based Compensation
PaymentsOnPerformanceBasedCompensation
992000
CY2016Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
427000
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6766000
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4774000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1143000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-13690000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-11317000
CY2016Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-11168000
CY2016Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11168000
CY2016Q1 mye Excess Tax Expense Benefit From Share Based Compensation Financing Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationFinancingActivities
-106000
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
CY2016Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
502000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-14398000
CY2017Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14398000
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
167000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-563000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7344000
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
47000
CY2017Q1 mye Excess Tax Expense Benefit From Share Based Compensation Financing Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationFinancingActivities
0
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
271000
CY2017Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
975000
CY2016Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
20359000
CY2016Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
20359000
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
383000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1743000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5601000
CY2017Q1 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
10000000
CY2017Q1 us-gaap Business Exit Costs1
BusinessExitCosts1
5500000
CY2017Q1 us-gaap Severance Costs1
SeveranceCosts1
2500000
CY2017Q1 mye Expected Restructuring Charges In Accelerated Depreciation Charges And Potential Impairment Of Property Plant And Equipment
ExpectedRestructuringChargesInAcceleratedDepreciationChargesAndPotentialImpairmentOfPropertyPlantAndEquipment
2000000
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
854000
CY2017Q1 us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
618000
CY2017Q1 us-gaap Restructuring Reserve
RestructuringReserve
236000
CY2017Q1 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.40
CY2017Q1 us-gaap Inventory Adjustments
InventoryAdjustments
0
CY2017Q1 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
2329000
CY2016Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
2688000
CY2017Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
4300000
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
4260000
CY2017Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
584000
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
452000
CY2017Q1 mye Other Accrued Expenses Current
OtherAccruedExpensesCurrent
5567000
CY2016Q4 mye Other Accrued Expenses Current
OtherAccruedExpensesCurrent
5683000
CY2017Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
87000
CY2015Q4 us-gaap Goodwill
Goodwill
64035000
CY2016Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
1246000
CY2016Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
5676000
CY2016Q1 us-gaap Goodwill
Goodwill
59605000
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30029679
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29547514
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
262904
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30292583
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29547514
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
856559
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2136840
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
900000
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1300000
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
8500000
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
CY2017Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
181504000
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
190686000
CY2017Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1933000
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1164000
CY2017Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
200000000
CY2017Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
4400000
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.419
CY2017Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
500000
CY2016Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
500000
CY2017Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2

Files In Submission

Name View Source Status
0001564590-17-009276-index-headers.html Edgar Link pending
0001564590-17-009276-index.html Edgar Link pending
0001564590-17-009276.txt Edgar Link pending
0001564590-17-009276-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mye-10q_20170331.htm Edgar Link pending
mye-20170331.xml Edgar Link completed
mye-20170331.xsd Edgar Link pending
mye-20170331_cal.xml Edgar Link unprocessable
mye-20170331_def.xml Edgar Link unprocessable
mye-20170331_lab.xml Edgar Link unprocessable
mye-20170331_pre.xml Edgar Link unprocessable
mye-ex311_8.htm Edgar Link pending
mye-ex312_6.htm Edgar Link pending
mye-ex321_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending