2017 Q2 Form 10-Q Financial Statement
#000156459017015528 Filed on August 04, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
Revenue | $135.3M | $123.3M | $138.2M |
YoY Change | -2.16% | -11.43% | -15.88% |
Cost Of Revenue | $93.00M | $73.10M | $99.60M |
YoY Change | -6.63% | -25.1% | -12.44% |
Gross Profit | $38.29M | $35.30M | $43.48M |
YoY Change | -11.94% | -12.31% | -14.03% |
Gross Profit Margin | 28.31% | 28.63% | 31.45% |
Selling, General & Admin | $32.10M | $29.10M | $32.04M |
YoY Change | 0.18% | -22.19% | 3.9% |
% of Gross Profit | 83.83% | 82.44% | 73.69% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.300M | $5.890M | $8.760M |
YoY Change | -16.67% | -25.54% | -7.2% |
% of Gross Profit | 19.06% | 16.69% | 20.15% |
Operating Expenses | $32.10M | $29.10M | $32.04M |
YoY Change | 0.18% | -22.19% | 3.9% |
Operating Profit | $6.192M | $6.200M | $11.17M |
YoY Change | -44.55% | 117.24% | -43.44% |
Interest Expense | -$1.900M | -$2.600M | -$2.053M |
YoY Change | -7.45% | 23.81% | -183.22% |
% of Operating Profit | -30.68% | -41.94% | -18.39% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $4.100M | $9.500M | $9.113M |
YoY Change | -55.01% | -3266.67% | -47.25% |
Income Tax | $1.600M | $1.000M | $3.429M |
% Of Pretax Income | 39.02% | 10.53% | 37.63% |
Net Earnings | $1.993M | -$1.458M | $5.494M |
YoY Change | -63.72% | -289.11% | -51.89% |
Net Earnings / Revenue | 1.47% | -1.18% | 3.97% |
Basic Earnings Per Share | $0.07 | -$0.05 | $0.19 |
Diluted Earnings Per Share | $0.07 | -$0.05 | $0.19 |
COMMON SHARES | |||
Basic Shares Outstanding | 30.15M | 29.92M | 29.62M |
Diluted Shares Outstanding | 30.47M | 30.09M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.700M | $2.400M | $6.500M |
YoY Change | -27.69% | -67.12% | 66.67% |
Cash & Equivalents | $10.42M | $7.888M | $6.499M |
Short-Term Investments | |||
Other Short-Term Assets | $12.30M | $27.40M | $12.10M |
YoY Change | 1.65% | 87.67% | 40.7% |
Inventory | $48.30M | $44.79M | $55.70M |
Prepaid Expenses | |||
Receivables | $79.20M | $73.82M | $77.68M |
Other Receivables | $0.00 | $2.200M | $0.00 |
Total Short-Term Assets | $144.5M | $141.2M | $152.0M |
YoY Change | -4.92% | -8.53% | -14.05% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $94.00M | $106.3M | $124.4M |
YoY Change | -24.41% | -18.74% | -5.39% |
Goodwill | $59.22M | $59.61M | |
YoY Change | 0.56% | -4.7% | |
Intangibles | $46.87M | $53.06M | |
YoY Change | -19.92% | -19.02% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.10M | $3.313M | $3.062M |
YoY Change | 229.85% | 42.56% | -89.61% |
Total Long-Term Assets | $226.3M | $129.1M | $134.0M |
YoY Change | 68.91% | -10.2% | -15.23% |
TOTAL ASSETS | |||
Total Short-Term Assets | $144.5M | $141.2M | $152.0M |
Total Long-Term Assets | $226.3M | $129.1M | $134.0M |
Total Assets | $370.8M | $381.7M | $410.3M |
YoY Change | -9.63% | -11.03% | -12.01% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $54.70M | $47.57M | $41.27M |
YoY Change | 32.55% | -33.29% | -40.41% |
Accrued Expenses | $24.90M | $21.60M | $25.20M |
YoY Change | -1.19% | -32.5% | 44.57% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $87.70M | $79.31M | $73.12M |
YoY Change | 19.94% | -32.1% | -33.16% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $170.1M | $189.5M | $217.4M |
YoY Change | -21.77% | -1.23% | 7.97% |
Other Long-Term Liabilities | $7.726M | $9.235M | $9.401M |
YoY Change | -17.82% | -25.25% | -23.63% |
Total Long-Term Liabilities | $7.726M | $198.8M | $226.8M |
YoY Change | -96.59% | -2.68% | 6.15% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $87.70M | $79.31M | $73.12M |
Total Long-Term Liabilities | $7.726M | $198.8M | $226.8M |
Total Liabilities | $276.0M | $278.1M | $300.0M |
YoY Change | -7.99% | -13.39% | -7.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$93.06M | -$83.83M | |
YoY Change | 19.58% | 18.54% | |
Common Stock | $220.3M | $217.0M | |
YoY Change | 2.62% | -6.97% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | $7.700M | $7.933M | $8.277M |
Shareholders Equity | $94.80M | $93.03M | $100.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $370.8M | $381.7M | $410.3M |
YoY Change | -9.63% | -10.99% | -12.01% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.993M | -$1.458M | $5.494M |
YoY Change | -63.72% | -289.11% | -51.89% |
Depreciation, Depletion And Amortization | $7.300M | $5.890M | $8.760M |
YoY Change | -16.67% | -25.54% | -7.2% |
Cash From Operating Activities | $13.20M | $14.63M | $8.250M |
YoY Change | 60.0% | -65.1% | -36.73% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.850M | -$1.000M | -$3.430M |
YoY Change | -46.06% | -83.5% | -27.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $800.0K | $240.0K | $170.0K |
YoY Change | 370.59% | -88.52% | 750.0% |
Cash From Investing Activities | -$1.050M | -$760.0K | -$3.250M |
YoY Change | -67.69% | -80.81% | -30.85% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -11.99M | -11.84M | -4.650M |
YoY Change | 157.85% | -66.45% | -41.14% |
NET CHANGE | |||
Cash From Operating Activities | 13.20M | 14.63M | 8.250M |
Cash From Investing Activities | -1.050M | -760.0K | -3.250M |
Cash From Financing Activities | -11.99M | -11.84M | -4.650M |
Net Change In Cash | 160.0K | 2.030M | 350.0K |
YoY Change | -54.29% | -23.97% | -20.45% |
FREE CASH FLOW | |||
Cash From Operating Activities | $13.20M | $14.63M | $8.250M |
Capital Expenditures | -$1.850M | -$1.000M | -$3.430M |
Free Cash Flow | $15.05M | $15.63M | $11.68M |
YoY Change | 28.85% | -67.42% | -34.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1917000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1111000 | ||
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7411000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1817000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1365000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7888000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
8635000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
73818000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
|
31826000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
46023000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
14197000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
13083000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
7726000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9235000 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10442000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10582000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4787000 | |
CY2017Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1154000 | |
CY2017Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1916000 | |
CY2017Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3035000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
12550000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3072000 | ||
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30252632 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30019561 | |
CY2017Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7699825 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7932896 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1728000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2108000 | ||
us-gaap |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
1929000 | ||
us-gaap |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
0 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2064000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | ||
mye |
Excess Tax Expense Benefit From Share Based Compensation Operating Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationOperatingActivities
|
0 | ||
mye |
Excess Tax Expense Benefit From Share Based Compensation Operating Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationOperatingActivities
|
-5000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-132000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
273000 | ||
mye |
Payments On Performance Based Compensation
PaymentsOnPerformanceBasedCompensation
|
992000 | ||
mye |
Payments On Performance Based Compensation
PaymentsOnPerformanceBasedCompensation
|
1794000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-204000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-726000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4957000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1623000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2132000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-835000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2475000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
7113000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-33938000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
23634000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3072000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23634000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2345000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10565000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-425000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1920000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
178000 | ||
mye |
Proceeds From Payments For Sales Of Business Affiliate And Productive Assets
ProceedsFromPaymentsForSalesOfBusinessAffiliateAndProductiveAssets
|
0 | ||
mye |
Proceeds From Payments For Sales Of Business Affiliate And Productive Assets
ProceedsFromPaymentsForSalesOfBusinessAffiliateAndProductiveAssets
|
-4034000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-14421000 | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-425000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14421000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-18942000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
23838000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
8147000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
8112000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2001000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
610000 | ||
mye |
Excess Tax Expense Benefit From Share Based Compensation Financing Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationFinancingActivities
|
0 | ||
mye |
Excess Tax Expense Benefit From Share Based Compensation Financing Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationFinancingActivities
|
-5000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
273000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
617000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1030000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-26391000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
15714000 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-26391000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15714000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-33000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
934000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3215000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-845000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7344000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6499000 | |
CY2017Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4389000 | |
CY2016Q4 | mye |
Other Accrued Expenses Current
OtherAccruedExpensesCurrent
|
5683000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29586708 | ||
CY2017Q2 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
100000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
5059000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1019000 | ||
us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
1929000 | ||
CY2017Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2111000 | |
CY2017Q2 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.40 | |
CY2017Q2 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
0 | |
CY2017Q2 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
2597000 | |
CY2016Q4 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
2688000 | |
CY2016Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4260000 | |
CY2017Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
514000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
452000 | |
CY2017Q2 | mye |
Other Accrued Expenses Current
OtherAccruedExpensesCurrent
|
5050000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
373000 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30154965 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29623177 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30097638 | ||
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
317671 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
426131 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30089574 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30395417 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30012839 | ||
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
281700 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
281700 | ||
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
648084 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
780751 | ||
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
0 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
900000 | |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
800000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1800000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2100000 | ||
CY2017Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
7700000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y | ||
CY2016Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
190686000 | |
CY2016Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1164000 | |
CY2017Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
200000000 | |
CY2017Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
4400000 | |
CY2017Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.470 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.440 | ||
CY2016Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.376 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.714 | ||
CY2017Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
500000 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
500000 | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
466397 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
297779 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30472636 | |
CY2017Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
172001000 | |
CY2017Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1887000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 |