2017 Q3 Form 10-Q Financial Statement

#000156459017022015 Filed on November 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q4 2016 Q3
Revenue $135.1M $123.3M $125.7M
YoY Change 7.51% -11.43% -11.29%
Cost Of Revenue $94.10M $73.10M $96.80M
YoY Change -2.79% -25.1% -3.18%
Gross Profit $39.14M $35.30M $34.68M
YoY Change 12.88% -12.31% -16.82%
Gross Profit Margin 28.97% 28.63% 27.59%
Selling, General & Admin $34.90M $29.10M $32.90M
YoY Change 6.08% -22.19% -15.87%
% of Gross Profit 89.16% 82.44% 94.88%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.700M $5.890M $8.640M
YoY Change -22.45% -25.54% 1.65%
% of Gross Profit 17.12% 16.69% 24.92%
Operating Expenses $34.90M $29.10M $32.90M
YoY Change 6.08% -22.19% -15.87%
Operating Profit $6.801M $6.200M $2.986M
YoY Change 127.76% 117.24% 15.83%
Interest Expense -$1.800M -$2.600M -$2.015M
YoY Change -10.67% 23.81% -216.54%
% of Operating Profit -26.47% -41.94% -67.48%
Other Income/Expense, Net
YoY Change
Pretax Income $4.963M $9.500M $971.0K
YoY Change 411.12% -3266.67% 14.37%
Income Tax $1.900M $1.000M $500.0K
% Of Pretax Income 38.28% 10.53% 51.49%
Net Earnings $3.257M -$1.458M $414.0K
YoY Change 686.71% -289.11% 24.32%
Net Earnings / Revenue 2.41% -1.18% 0.33%
Basic Earnings Per Share $0.11 -$0.05 $0.01
Diluted Earnings Per Share $0.11 -$0.05 $0.01
COMMON SHARES
Basic Shares Outstanding 30.27M 29.92M 29.85M
Diluted Shares Outstanding 30.65M 30.08M

Balance Sheet

Concept 2017 Q3 2016 Q4 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.500M $2.400M $5.500M
YoY Change -18.18% -67.12% 5.77%
Cash & Equivalents $4.511M $7.888M $5.538M
Short-Term Investments
Other Short-Term Assets $11.60M $27.40M $14.00M
YoY Change -17.14% 87.67% 23.89%
Inventory $48.97M $44.79M $48.60M
Prepaid Expenses
Receivables $88.28M $73.82M $77.50M
Other Receivables $0.00 $2.200M $0.00
Total Short-Term Assets $153.3M $141.2M $145.7M
YoY Change 5.21% -8.53% -12.2%
LONG-TERM ASSETS
Property, Plant & Equipment $91.93M $106.3M $118.3M
YoY Change -22.29% -18.74% -8.37%
Goodwill $60.05M $59.22M
YoY Change 0.56%
Intangibles $42.38M $46.87M
YoY Change -19.92%
Long-Term Investments
YoY Change
Other Assets $6.871M $3.313M $3.200M
YoY Change 114.72% 42.56% -73.77%
Total Long-Term Assets $128.2M $129.1M $249.7M
YoY Change -48.67% -10.2% 66.1%
TOTAL ASSETS
Total Short-Term Assets $153.3M $141.2M $145.7M
Total Long-Term Assets $128.2M $129.1M $249.7M
Total Assets $373.4M $381.7M $395.4M
YoY Change -5.56% -11.03% -11.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $61.99M $47.57M $51.00M
YoY Change 21.55% -33.29% -12.55%
Accrued Expenses $26.80M $21.60M $21.80M
YoY Change 22.94% -32.5% 21.12%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $98.32M $79.31M $80.10M
YoY Change 22.75% -32.1% -17.55%
LONG-TERM LIABILITIES
Long-Term Debt $158.0M $189.5M $197.9M
YoY Change -20.16% -1.23% -7.84%
Other Long-Term Liabilities $7.616M $9.235M $9.400M
YoY Change -18.98% -25.25% -22.08%
Total Long-Term Liabilities $165.6M $198.8M $207.3M
YoY Change -20.1% -2.68% -8.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $98.32M $79.31M $80.10M
Total Long-Term Liabilities $165.6M $198.8M $207.3M
Total Liabilities $263.9M $278.1M $296.6M
YoY Change -11.01% -13.39% -8.44%
SHAREHOLDERS EQUITY
Retained Earnings -$97.12M -$93.06M
YoY Change 19.58%
Common Stock $225.5M $220.3M
YoY Change 2.62%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $7.651M $7.933M
Shareholders Equity $97.70M $93.03M $98.80M
YoY Change
Total Liabilities & Shareholders Equity $373.4M $381.7M $395.4M
YoY Change -5.56% -10.99% -11.22%

Cashflow Statement

Concept 2017 Q3 2016 Q4 2016 Q3
OPERATING ACTIVITIES
Net Income $3.257M -$1.458M $414.0K
YoY Change 686.71% -289.11% 24.32%
Depreciation, Depletion And Amortization $6.700M $5.890M $8.640M
YoY Change -22.45% -25.54% 1.65%
Cash From Operating Activities $13.79M $14.63M $21.67M
YoY Change -36.36% -65.1% 107.37%
INVESTING ACTIVITIES
Capital Expenditures -$2.780M -$1.000M -$920.0K
YoY Change 202.17% -83.5% -88.9%
Acquisitions
YoY Change
Other Investing Activities $6.160M $240.0K $20.00K
YoY Change 30700.0% -88.52% -81.82%
Cash From Investing Activities $3.380M -$760.0K -$910.0K
YoY Change -471.43% -80.81% -88.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.02M -11.84M -21.62M
YoY Change -25.9% -66.45% 2636.71%
NET CHANGE
Cash From Operating Activities 13.79M 14.63M 21.67M
Cash From Investing Activities 3.380M -760.0K -910.0K
Cash From Financing Activities -16.02M -11.84M -21.62M
Net Change In Cash 1.150M 2.030M -860.0K
YoY Change -233.72% -23.97% -158.11%
FREE CASH FLOW
Cash From Operating Activities $13.79M $14.63M $21.67M
Capital Expenditures -$2.780M -$1.000M -$920.0K
Free Cash Flow $16.57M $15.63M $22.59M
YoY Change -26.65% -67.42% 20.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2017Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2763000
CY2016Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-315000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2986000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2380000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9194000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-409000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11855000
CY2017Q3 us-gaap Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
31254000
CY2016Q4 us-gaap Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
31826000
CY2017Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
17718000
CY2016Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
14197000
CY2017Q3 us-gaap Inventory Net
InventoryNet
48972000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2881000
CY2017Q3 us-gaap Goodwill
Goodwill
60048000
CY2016Q4 us-gaap Goodwill
Goodwill
59219000
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
42377000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
47994000
CY2017Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
253000
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
216000
us-gaap Depreciation
Depreciation
16758000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
6764000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
9874000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
544000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-383000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
4128000
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-257000
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.01
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
414000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.00
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
us-gaap Net Income Loss
NetIncomeLoss
2515000
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.01
us-gaap Operating Income Loss
OperatingIncomeLoss
20049000
us-gaap Operating Income Loss
OperatingIncomeLoss
15281000
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2015000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5545000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
971000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14504000
us-gaap Net Income Loss
NetIncomeLoss
8364000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-52000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.01
CY2016Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.28
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.09
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2016Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-823000
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3491000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6009000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3018000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12425000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2251000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8075000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
194000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2947000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
2772000
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2947000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15330000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
91934000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.09
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2380000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-823000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5637000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4511000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7888000
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8650000
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8635000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
88278000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
73818000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
153292000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8524000
CY2016Q4 us-gaap Inventory Net
InventoryNet
46023000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4787000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
141151000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
61990000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
48988000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
101000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1985000
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2178000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3202000
CY2017Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
18632000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7616000
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30301721
CY2016Q4 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
18275000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6871000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3347000
CY2017Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
128181000
CY2016Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
129051000
CY2017Q3 us-gaap Land
Land
7973000
CY2016Q4 us-gaap Land
Land
8916000
CY2017Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
59925000
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
65566000
CY2017Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
285189000
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
319606000
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
353087000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
394088000
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
261153000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
282606000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
111482000
CY2017Q3 us-gaap Assets
Assets
373407000
CY2016Q4 us-gaap Assets
Assets
381684000
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1375000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1563000
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17921000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11861000
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
14493000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
98320000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
158010000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
11729000
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
18418000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
207118000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-30683000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-97121000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
373407000
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
7650736
us-gaap Depreciation
Depreciation
18465000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
7428000
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
2018000
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
0
us-gaap Share Based Compensation
ShareBasedCompensation
2873000
us-gaap Share Based Compensation
ShareBasedCompensation
2804000
mye Accrued Interest On Note Receivable
AccruedInterestOnNoteReceivable
983000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-29000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
338000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
925000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1806000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7344000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5538000
mye Payments On Performance Based Compensation
PaymentsOnPerformanceBasedCompensation
1010000
mye Payments On Performance Based Compensation
PaymentsOnPerformanceBasedCompensation
1794000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-140000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-431000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12754000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1057000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2490000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7349000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1696000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-484000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
18416000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-26520000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
36110000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
18600000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36110000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18600000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5128000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11490000
mye Proceeds From Payments For Sales Of Business Affiliate And Productive Assets
ProceedsFromPaymentsForSalesOfBusinessAffiliateAndProductiveAssets
0
mye Proceeds From Payments For Sales Of Business Affiliate And Productive Assets
ProceedsFromPaymentsForSalesOfBusinessAffiliateAndProductiveAssets
-4034000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-15330000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-31397000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
4440000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12230000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12143000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2524000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2582000
mye Excess Tax Expense Benefit From Share Based Compensation Financing Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationFinancingActivities
0
mye Excess Tax Expense Benefit From Share Based Compensation Financing Activities
ExcessTaxExpenseBenefitFromShareBasedCompensationFinancingActivities
139000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1030000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-42406000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5907000
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-42406000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5907000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-28000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
831000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3377000
mye Administrative Fees Related To Factoring Of Receivables
AdministrativeFeesRelatedToFactoringOfReceivables
100000
mye Administrative Fees Related To Factoring Of Receivables
AdministrativeFeesRelatedToFactoringOfReceivables
100000
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
2072000
us-gaap Restructuring Charges
RestructuringCharges
7132000
us-gaap Payments For Restructuring
PaymentsForRestructuring
2702000
us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
2018000
CY2017Q3 us-gaap Restructuring Reserve
RestructuringReserve
2412000
CY2017Q3 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.40
CY2017Q3 mye Numberof Lifo Inventory Pool
NumberofLIFOInventoryPool
1
CY2017Q3 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
400000
CY2017Q2 us-gaap Inventory Adjustments
InventoryAdjustments
0
CY2017Q3 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
4048000
CY2016Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
2688000
CY2017Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
4455000
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
4260000
CY2017Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
606000
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
452000
CY2017Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
1022000
CY2016Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
605000
CY2017Q3 mye Other Accrued Expenses Current
OtherAccruedExpensesCurrent
4362000
CY2016Q4 mye Other Accrued Expenses Current
OtherAccruedExpensesCurrent
5078000
CY2017Q3 mye Account Receivable Sold Under Factoring Agreement
AccountReceivableSoldUnderFactoringAgreement
1300000
CY2016Q3 mye Account Receivable Sold Under Factoring Agreement
AccountReceivableSoldUnderFactoringAgreement
900000
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
1200000
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
800000
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
14493000
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13083000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
829000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30266838
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29849005
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30149818
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29682798
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
385105
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
226473
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
374343
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
266913
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30651943
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30075478
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30524161
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29949711
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
256600
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
261100
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
569050
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
569050
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
0
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
0
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
700000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2900000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2800000
CY2017Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
6500000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
CY2017Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
159795000
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
190686000
CY2017Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1785000
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1164000
CY2017Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
200000000
CY2017Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
4400000
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.385
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.420
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.563
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.698
CY2017Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
300000
CY2016Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
500000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2

Files In Submission

Name View Source Status
0001564590-17-022015-index-headers.html Edgar Link pending
0001564590-17-022015-index.html Edgar Link pending
0001564590-17-022015.txt Edgar Link pending
0001564590-17-022015-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mye-10q_20170930.htm Edgar Link pending
mye-20170930.xml Edgar Link completed
mye-20170930.xsd Edgar Link pending
mye-20170930_cal.xml Edgar Link unprocessable
mye-20170930_def.xml Edgar Link unprocessable
mye-20170930_lab.xml Edgar Link unprocessable
mye-20170930_pre.xml Edgar Link unprocessable
mye-ex311_7.htm Edgar Link pending
mye-ex312_8.htm Edgar Link pending
mye-ex321_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending