|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$118.4M
291.29%
YoY
|
$30.26M
-66.74%
YoY
|
$90.99M
9.13%
YoY
|
$83.38M
-1.92%
YoY
|
$85.01M
44.68%
YoY
|
| Depreciation, Depletion And Amortization |
$66.51M
2.03%
YoY
|
$65.19M
10.23%
YoY
|
$59.14M
1.66%
YoY
|
$58.17M
25.9%
YoY
|
$46.21M
-0.53%
YoY
|
| Cash From Operating Activities |
$326.6M
274.87%
YoY
|
$87.12M
22.67%
YoY
|
$71.02M
-57.6%
YoY
|
$167.5M
22.05%
YoY
|
$137.2M
-21.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.37M
24.28%
YoY
|
$75.94M
-10.38%
YoY
|
$84.74M
9.97%
YoY
|
$77.06M
47.16%
YoY
|
$52.36M
18.05%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$110.7M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$8.192M
-6.12%
YoY
|
$8.726M
55.6%
YoY
|
$5.608M
-105.16%
YoY
|
-$108.7M
-3648.99%
YoY
|
$3.062M
-9.94%
YoY
|
| Cash From Investing Activities |
-$86.18M
28.22%
YoY
|
-$67.21M
-15.06%
YoY
|
-$79.13M
-57.4%
YoY
|
-$185.7M
276.73%
YoY
|
-$49.30M
20.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.00M
0.0%
YoY
|
$75.00M
2515.06%
YoY
|
$2.868M
-92.24%
YoY
|
$36.98M
1003.25%
YoY
|
$3.352M
414.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$94.07M
135.44%
YoY
|
-$39.96M
117.54%
YoY
|
-$18.37M
98.1%
YoY
|
-$9.272M
-67.0%
YoY
|
-$28.10M
-77.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$326.6M
274.87%
YoY
|
$87.12M
22.67%
YoY
|
$71.02M
-57.6%
YoY
|
$167.5M
22.05%
YoY
|
$137.2M
-21.66%
YoY
|
| Cash From Investing Activities |
-$86.18M
28.22%
YoY
|
-$67.21M
-15.06%
YoY
|
-$79.13M
-57.4%
YoY
|
-$185.7M
276.73%
YoY
|
-$49.30M
20.46%
YoY
|
| Cash From Financing Activities |
-$94.07M
135.44%
YoY
|
-$39.96M
117.54%
YoY
|
-$18.37M
98.1%
YoY
|
-$9.272M
-67.0%
YoY
|
-$28.10M
-77.4%
YoY
|
| Net Change In Cash |
$146.7M
-784.36%
YoY
|
-$21.44M
-18.0%
YoY
|
-$26.14M
-15.82%
YoY
|
-$31.05M
-152.25%
YoY
|
$59.42M
478.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$326.6M
274.87%
YoY
|
$87.12M
22.67%
YoY
|
$71.02M
-57.6%
YoY
|
$167.5M
22.05%
YoY
|
$137.2M
-21.66%
YoY
|
| Capital Expenditures |
$94.37M
24.28%
YoY
|
$75.94M
-10.38%
YoY
|
$84.74M
9.97%
YoY
|
$77.06M
47.16%
YoY
|
$52.36M
18.05%
YoY
|
| Free Cash Flow |
$232.2M
1977.44%
YoY
|
$11.18M
-181.47%
YoY
|
-$13.72M
-115.17%
YoY
|
$90.43M
6.55%
YoY
|
$84.87M
-35.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$46.80M
100.79%
YoY
|
$36.55M
129.11%
YoY
|
$32.09M
201.38%
YoY
|
$26.47M
-273.24%
YoY
|
$23.31M
23.07%
YoY
|
$15.95M
-33.65%
YoY
|
$10.65M
-50.5%
YoY
|
-$15.28M
-168.59%
YoY
|
$18.94M
-18.24%
YoY
|
$24.04M
-2.16%
YoY
|
$21.51M
16.68%
YoY
|
$22.27M
13.15%
YoY
|
$23.16M
11.96%
YoY
|
$24.57M
18.76%
YoY
|
$18.44M
-20.44%
YoY
|
$19.68M
-7.23%
YoY
|
$20.69M
3.81%
YoY
|
$20.69M
14.01%
YoY
|
$23.17M
34.0%
YoY
|
| Depreciation, Depletion And Amortization |
$17.76M
9.7%
YoY
|
$17.24M
5.14%
YoY
|
$16.74M
0.28%
YoY
|
$16.34M
0.44%
YoY
|
$16.19M
2.29%
YoY
|
$16.39M
5.05%
YoY
|
$16.69M
11.0%
YoY
|
$16.27M
12.19%
YoY
|
$15.83M
24.03%
YoY
|
$15.60M
3.99%
YoY
|
$15.04M
14.79%
YoY
|
$14.51M
-5.76%
YoY
|
$12.76M
7.22%
YoY
|
$15.01M
29.51%
YoY
|
$13.10M
16.04%
YoY
|
$15.39M
34.69%
YoY
|
$11.90M
5.41%
YoY
|
$11.59M
0.76%
YoY
|
$11.29M
-0.09%
YoY
|
| Cash From Operating Activities |
$84.75M
1.76%
YoY
|
$114.8M
443.73%
YoY
|
$95.59M
168.32%
YoY
|
$32.86M
44.88%
YoY
|
$83.29M
983.04%
YoY
|
$21.12M
-50.45%
YoY
|
$35.63M
183.91%
YoY
|
$22.68M
-206.41%
YoY
|
$7.690M
-79.3%
YoY
|
$42.62M
-54.54%
YoY
|
$12.55M
-7.78%
YoY
|
-$21.31M
-155.14%
YoY
|
$37.16M
73.09%
YoY
|
$93.76M
223.16%
YoY
|
$13.61M
-30.76%
YoY
|
$38.65M
32.54%
YoY
|
$21.47M
-63.85%
YoY
|
$29.01M
-37.74%
YoY
|
$19.65M
-35.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.13M
23.47%
YoY
|
$29.91M
143.05%
YoY
|
$30.18M
70.76%
YoY
|
$21.22M
5.18%
YoY
|
$13.07M
-49.32%
YoY
|
$12.30M
-41.26%
YoY
|
$17.67M
-19.89%
YoY
|
$20.18M
-8.76%
YoY
|
$25.78M
31.45%
YoY
|
$20.95M
-26.6%
YoY
|
$22.06M
-221.88%
YoY
|
$22.12M
-234.98%
YoY
|
$19.62M
39.74%
YoY
|
$28.53M
-245.14%
YoY
|
-$18.10M
54.66%
YoY
|
-$16.38M
17.05%
YoY
|
$14.04M
99.64%
YoY
|
-$19.66M
16.33%
YoY
|
-$11.70M
10.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$110.6M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$954.0K
-56.16%
YoY
|
$2.178M
13.97%
YoY
|
$2.288M
-33.39%
YoY
|
$1.550M
3.26%
YoY
|
$2.176M
15.81%
YoY
|
$1.911M
18.7%
YoY
|
$3.435M
414.99%
YoY
|
$1.501M
-16.24%
YoY
|
$1.879M
22.09%
YoY
|
$1.610M
372.14%
YoY
|
$667.0K
103.35%
YoY
|
$1.792M
753.33%
YoY
|
$1.539M
-101.4%
YoY
|
$341.0K
-40.49%
YoY
|
$328.0K
-61.5%
YoY
|
$210.0K
-77.59%
YoY
|
-$109.5M
-15749.86%
YoY
|
$573.0K
-55.92%
YoY
|
$852.0K
70.4%
YoY
|
| Cash From Investing Activities |
-$15.18M
39.38%
YoY
|
-$27.73M
166.79%
YoY
|
-$27.89M
95.88%
YoY
|
-$19.67M
5.33%
YoY
|
-$10.89M
-54.44%
YoY
|
-$10.39M
-46.25%
YoY
|
-$14.24M
-33.45%
YoY
|
-$18.68M
-8.1%
YoY
|
-$23.90M
32.24%
YoY
|
-$19.34M
-31.42%
YoY
|
-$21.39M
20.37%
YoY
|
-$20.32M
25.65%
YoY
|
-$18.08M
-85.37%
YoY
|
-$28.19M
47.71%
YoY
|
-$17.77M
63.78%
YoY
|
-$16.17M
24.8%
YoY
|
-$123.6M
1837.08%
YoY
|
-$19.09M
22.35%
YoY
|
-$10.85M
8.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.791M
159.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.35M
-13.28%
YoY
|
-$13.17M
-5.37%
YoY
|
-$14.38M
-8.77%
YoY
|
-$1.549M
-73.41%
YoY
|
-$64.97M
1360.04%
YoY
|
-$13.92M
-52.39%
YoY
|
-$15.76M
-193.18%
YoY
|
-$5.825M
-134.14%
YoY
|
-$4.450M
-80.75%
YoY
|
-$29.24M
-42.67%
YoY
|
$16.92M
-20.85%
YoY
|
$17.06M
-196.86%
YoY
|
-$23.11M
-160.87%
YoY
|
-$51.00M
10265.45%
YoY
|
$21.37M
-680.66%
YoY
|
-$17.62M
-16.59%
YoY
|
$37.97M
-1471.22%
YoY
|
-$492.0K
-98.22%
YoY
|
-$3.681M
-68.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$84.75M
1.76%
YoY
|
$114.8M
443.73%
YoY
|
$95.59M
168.32%
YoY
|
$32.86M
44.88%
YoY
|
$83.29M
983.04%
YoY
|
$21.12M
-50.45%
YoY
|
$35.63M
183.91%
YoY
|
$22.68M
-206.41%
YoY
|
$7.690M
-79.3%
YoY
|
$42.62M
-54.54%
YoY
|
$12.55M
-7.78%
YoY
|
-$21.31M
-155.14%
YoY
|
$37.16M
73.09%
YoY
|
$93.76M
223.16%
YoY
|
$13.61M
-30.76%
YoY
|
$38.65M
32.54%
YoY
|
$21.47M
-63.85%
YoY
|
$29.01M
-37.74%
YoY
|
$19.65M
-35.98%
YoY
|
| Cash From Investing Activities |
-$15.18M
39.38%
YoY
|
-$27.73M
166.79%
YoY
|
-$27.89M
95.88%
YoY
|
-$19.67M
5.33%
YoY
|
-$10.89M
-54.44%
YoY
|
-$10.39M
-46.25%
YoY
|
-$14.24M
-33.45%
YoY
|
-$18.68M
-8.1%
YoY
|
-$23.90M
32.24%
YoY
|
-$19.34M
-31.42%
YoY
|
-$21.39M
20.37%
YoY
|
-$20.32M
25.65%
YoY
|
-$18.08M
-85.37%
YoY
|
-$28.19M
47.71%
YoY
|
-$17.77M
63.78%
YoY
|
-$16.17M
24.8%
YoY
|
-$123.6M
1837.08%
YoY
|
-$19.09M
22.35%
YoY
|
-$10.85M
8.52%
YoY
|
| Cash From Financing Activities |
-$56.35M
-13.28%
YoY
|
-$13.17M
-5.37%
YoY
|
-$14.38M
-8.77%
YoY
|
-$1.549M
-73.41%
YoY
|
-$64.97M
1360.04%
YoY
|
-$13.92M
-52.39%
YoY
|
-$15.76M
-193.18%
YoY
|
-$5.825M
-134.14%
YoY
|
-$4.450M
-80.75%
YoY
|
-$29.24M
-42.67%
YoY
|
$16.92M
-20.85%
YoY
|
$17.06M
-196.86%
YoY
|
-$23.11M
-160.87%
YoY
|
-$51.00M
10265.45%
YoY
|
$21.37M
-680.66%
YoY
|
-$17.62M
-16.59%
YoY
|
$37.97M
-1471.22%
YoY
|
-$492.0K
-98.22%
YoY
|
-$3.681M
-68.81%
YoY
|
| Net Change In Cash |
$13.04M
75.4%
YoY
|
$73.93M
-2415.44%
YoY
|
$53.32M
848.06%
YoY
|
$11.64M
-739.15%
YoY
|
$7.432M
-135.97%
YoY
|
-$3.193M
-46.31%
YoY
|
$5.624M
-30.32%
YoY
|
-$1.821M
-92.59%
YoY
|
-$20.66M
416.47%
YoY
|
-$5.947M
-140.83%
YoY
|
$8.071M
-53.1%
YoY
|
-$24.57M
-605.51%
YoY
|
-$4.001M
-93.69%
YoY
|
$14.57M
54.41%
YoY
|
$17.21M
236.09%
YoY
|
$4.861M
-198.8%
YoY
|
-$63.36M
-225.71%
YoY
|
$9.434M
185.88%
YoY
|
$5.120M
-42.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$84.75M
1.76%
YoY
|
$114.8M
443.73%
YoY
|
$95.59M
168.32%
YoY
|
$32.86M
44.88%
YoY
|
$83.29M
983.04%
YoY
|
$21.12M
-50.45%
YoY
|
$35.63M
183.91%
YoY
|
$22.68M
-206.41%
YoY
|
$7.690M
-79.3%
YoY
|
$42.62M
-54.54%
YoY
|
$12.55M
-7.78%
YoY
|
-$21.31M
-155.14%
YoY
|
$37.16M
73.09%
YoY
|
$93.76M
223.16%
YoY
|
$13.61M
-30.76%
YoY
|
$38.65M
32.54%
YoY
|
$21.47M
-63.85%
YoY
|
$29.01M
-37.74%
YoY
|
$19.65M
-35.98%
YoY
|
| Capital Expenditures |
$16.13M
23.47%
YoY
|
$29.91M
143.05%
YoY
|
$30.18M
70.76%
YoY
|
$21.22M
5.18%
YoY
|
$13.07M
-49.32%
YoY
|
$12.30M
-41.26%
YoY
|
$17.67M
-19.89%
YoY
|
$20.18M
-8.76%
YoY
|
$25.78M
31.45%
YoY
|
$20.95M
-26.6%
YoY
|
$22.06M
-221.88%
YoY
|
$22.12M
-234.98%
YoY
|
$19.62M
39.74%
YoY
|
$28.53M
-245.14%
YoY
|
-$18.10M
54.66%
YoY
|
-$16.38M
17.05%
YoY
|
$14.04M
99.64%
YoY
|
-$19.66M
16.33%
YoY
|
-$11.70M
10.42%
YoY
|
| Free Cash Flow |
$68.62M
-2.28%
YoY
|
$84.93M
863.41%
YoY
|
$65.41M
264.37%
YoY
|
$11.64M
364.96%
YoY
|
$70.22M
-488.11%
YoY
|
$8.815M
-59.34%
YoY
|
$17.95M
-288.71%
YoY
|
$2.503M
-105.76%
YoY
|
-$18.09M
-203.14%
YoY
|
$21.68M
-66.76%
YoY
|
-$9.513M
-130.0%
YoY
|
-$43.43M
-178.91%
YoY
|
$17.54M
136.11%
YoY
|
$65.22M
34.0%
YoY
|
$31.71M
1.12%
YoY
|
$55.04M
27.52%
YoY
|
$7.430M
-85.81%
YoY
|
$48.67M
-23.35%
YoY
|
$31.36M
-24.08%
YoY
|
Loading...