2024 Q2 Form 10-Q Financial Statement

#000199937124005984 Filed on May 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $13.05M $9.868M $9.457M
YoY Change 9.89% 4.35% 15.95%
Cost Of Revenue $9.306M $6.287M $7.308M
YoY Change 13.53% -13.97% 22.04%
Gross Profit $3.740M $3.581M $2.149M
YoY Change 1.77% 66.64% -0.88%
Gross Profit Margin 28.67% 36.29% 22.72%
Selling, General & Admin $1.829M $1.551M $2.150M
YoY Change -13.11% -27.86% 53.9%
% of Gross Profit 48.9% 43.31% 100.05%
Research & Development $864.0K $906.0K $1.003M
YoY Change -12.82% -9.67% 50.6%
% of Gross Profit 23.1% 25.3% 46.67%
Depreciation & Amortization $235.0K $13.00K $174.0K
YoY Change 36.63% -92.53% 27.94%
% of Gross Profit 6.28% 0.36% 8.1%
Operating Expenses $2.693M $2.470M $3.153M
YoY Change -13.02% -21.66% 52.84%
Operating Profit $1.047M $1.111M -$1.004M
YoY Change 80.83% -210.66% -1056.19%
Interest Expense $191.0K -$218.0K $155.0K
YoY Change -22.36% -240.65% -460.47%
% of Operating Profit 18.24% -19.62%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income $856.0K $893.0K -$1.159M
YoY Change 157.06% -177.05% -1969.35%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $856.0K $893.0K -$1.159M
YoY Change 157.06% -177.05% -1969.35%
Net Earnings / Revenue 6.56% 9.05% -12.26%
Basic Earnings Per Share $0.02 $0.02 -$0.02
Diluted Earnings Per Share $0.01 $0.01 -$0.02
COMMON SHARES
Basic Shares Outstanding 54.86M shares 54.80M shares 49.51M shares
Diluted Shares Outstanding 58.71M shares 58.04M shares 49.43M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.358M $2.018M $1.094M
YoY Change 7.33% 84.46% 21.96%
Cash & Equivalents $2.358M $2.018M $1.094M
Short-Term Investments
Other Short-Term Assets $2.096M $1.550M $933.0K
YoY Change 100.96% 66.13% -7.16%
Inventory $13.87M $13.28M $8.118M
Prepaid Expenses
Receivables $5.932M $5.227M $4.380M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $24.26M $22.08M $14.53M
YoY Change 39.67% 51.99% -7.69%
LONG-TERM ASSETS
Property, Plant & Equipment $9.261M $16.43M $8.235M
YoY Change 9.48% 99.45% -50.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.000K $3.000K $4.000K
YoY Change -60.0% -25.0% -42.86%
Total Long-Term Assets $16.59M $16.43M $16.95M
YoY Change -2.03% -3.1% 1.38%
TOTAL ASSETS
Total Short-Term Assets $24.26M $22.08M $14.53M
Total Long-Term Assets $16.59M $16.43M $16.95M
Total Assets $40.85M $38.50M $31.48M
YoY Change 19.09% 22.32% -3.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.577M $6.216M $6.032M
YoY Change 12.51% 3.05% 21.78%
Accrued Expenses $1.800M $2.519M $1.132M
YoY Change 24.83% 122.53% -38.84%
Deferred Revenue
YoY Change
Short-Term Debt $2.272M $850.0K $6.892M
YoY Change -73.56% -87.67% 85.82%
Long-Term Debt Due $0.00 $1.000M
YoY Change -100.0% 1328.57%
Total Short-Term Liabilities $13.77M $12.18M $16.86M
YoY Change -28.96% -27.79% 47.52%
LONG-TERM LIABILITIES
Long-Term Debt $6.200M $6.200M
YoY Change
Other Long-Term Liabilities $8.956M $9.176M $10.02M
YoY Change -8.25% -8.4% -18.38%
Total Long-Term Liabilities $15.16M $15.38M $10.02M
YoY Change 55.27% 53.48% -24.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.77M $12.18M $16.86M
Total Long-Term Liabilities $15.16M $15.38M $10.02M
Total Liabilities $28.93M $27.55M $26.88M
YoY Change -0.75% 2.5% 8.79%
SHAREHOLDERS EQUITY
Retained Earnings -$102.9M -$103.8M -$101.4M
YoY Change 1.8% 2.3%
Common Stock $698.0K $548.0K $495.0K
YoY Change 40.73% 10.71%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.92M $10.95M $4.597M
YoY Change
Total Liabilities & Shareholders Equity $40.85M $38.50M $31.48M
YoY Change 19.09% 22.32% -3.02%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $856.0K $893.0K -$1.159M
YoY Change 157.06% -177.05% -1969.35%
Depreciation, Depletion And Amortization $235.0K $13.00K $174.0K
YoY Change 36.63% -92.53% 27.94%
Cash From Operating Activities -$565.0K -$3.855M -$782.0K
YoY Change -52.08% 392.97% -55.94%
INVESTING ACTIVITIES
Capital Expenditures $477.0K $85.00K $21.00K
YoY Change -39.62% 304.76% -105.56%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$477.0K -$85.00K -$21.00K
YoY Change -39.62% 304.76% -94.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.382M $4.236M -$289.0K
YoY Change -55.01% -1565.74% -112.08%
NET CHANGE
Cash From Operating Activities -565.0K -$3.855M -$782.0K
Cash From Investing Activities -477.0K -$85.00K -$21.00K
Cash From Financing Activities 1.382M $4.236M -$289.0K
Net Change In Cash 340.0K $296.0K -$1.092M
YoY Change -69.17% -127.11% -555.0%
FREE CASH FLOW
Cash From Operating Activities -$565.0K -$3.855M -$782.0K
Capital Expenditures $477.0K $85.00K $21.00K
Free Cash Flow -$1.042M -$3.940M -$803.0K
YoY Change -47.08% 390.66% -42.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
usd
CY2024Q1 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
usd
CY2023Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
usd
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
usd
CY2023Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
usd
CY2023Q1 us-gaap Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
usd
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
usd
CY2024Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
usd
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
shares
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
55000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
13281000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
10031000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1496000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1082000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
22077000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
16302000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8806000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8668000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7619000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7907000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4000 usd
CY2024Q1 us-gaap Assets
Assets
38504000 usd
CY2023Q4 us-gaap Assets
Assets
32881000 usd
CY2024Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
850000 usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2810000 usd
CY2024Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
5200000 usd
CY2023Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
5000000 usd
CY2024Q1 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1000000 usd
CY2023Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1000000 usd
CY2024Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
240000 usd
CY2023Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
238000 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15376000 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15390000 usd
CY2024Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
6000000 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24088 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24088 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
15000 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
15000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54860984 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54860984 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49627254 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49627254 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
548000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
496000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
108173000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
106069000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-103770000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-104663000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4951000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1902000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38504000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32881000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9868000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9457000 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6288000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7308000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
3580000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
2149000 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
910000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1003000 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1559000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2150000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1111000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1004000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
155000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52675851 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49429407 shares
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58035741 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49429407 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
5649000 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
101000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
209000 usd
CY2023Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
203000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1159000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
4597000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1902000 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1996000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
160000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
893000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
893000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4951000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4951000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
893000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1159000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
234000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
174000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
160000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
209000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1760000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-151000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3250000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-721000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
414000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
67000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-330000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-768000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
481000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
111000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2353000 usd
CY2024Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
239000 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-346000 usd
CY2024Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
55000 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-53000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
192000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3855000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-782000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
85000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-85000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21000 usd
CY2024Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
200000 usd
CY2023Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1000000 usd
CY2024Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1960000 usd
CY2023Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1390000 usd
CY2024Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
2000000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
6000000 usd
CY2024Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1996000 usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
101000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4236000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-289000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
296000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1092000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1722000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2186000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2018000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1094000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
160000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
97000 usd
CY2024Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
286000 usd
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
437000 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80F_eus-gaap--NatureOfOperations_zTIQ9Hv05Dyc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>(2) <span id="xdx_82A_zmo0784mSnja">Description of Business</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Nanophase Technologies Corporation (“Nanophase,” “Company,” “we,” “our,” or “us”) is a science-driven company which, along with its wholly owned subsidiary, Solésence, LLC (our “Solésence beauty science subsidiary”), is focused in various beauty- and life-science markets.  Using consumer health as our end-goal and science and innovation to guide the path, skin health and medical diagnostics combined currently make up the majority of our business and drive our forward growth strategy.  We offer engineered materials, formulation development and commercial manufacturing through an integrated family of technologies. Our expertise in materials engineering allows us to effectively coat and disperse particles on a nano and “non-nano” scale for use in a variety of skin health markets, including for use in sunscreens as active ingredients and as fully developed prestige skin care and cosmetics products, marketed and sold through our Solésence beauty science subsidiary.  In terms of our life sciences focus, we have seen demand decrease for our medical diagnostics ingredients. Additionally, we continue to sell products in legacy markets, including architectural coatings, industrial coating applications, abrasion-resistant additives, plastics additives, and surface finishing technologies (polishing) applications, all of which, along with medical diagnostics, fall into the advanced materials product category. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We target markets<span style="text-decoration: line-through">,</span> primarily related to skin health products and ingredients<span style="text-decoration: line-through">,</span> as well as diagnostic life sciences ingredients where we believe our materials and products offer practical and competitive minerals-based solutions. We traditionally work closely with current customers in these target markets to identify their material and performance requirements. We market our materials to various end-use applications manufacturers, and our Solésence® products to cosmetics and skin care brands.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Recently developed technologies have made certain new products possible and opened potential new markets. During 2015 we were granted a patent on a new type of particle surface treatment (coating) — now called Active Stress Defense ™ Technology — which became the cornerstone of our new product development in personal care, with first revenue recognized during 2016. Active Stress Defense™ now refers to a suite of three proprietary technologies — Original Active Stress Defense™, Kleair™, and Bloom™ — all three of which either utilize a unique and proprietary, mineral-based technology or work synergistically with one of our unique and proprietary, mineral-based technologies to improve performance and/or aesthetics. Our ongoing innovation efforts include new IP in areas that advance environmental protection, align with market needs, and complement our existing technologies Through the creation of our Solésence beauty science subsidiary, we utilize our technology suite to manufacture and sell fully developed solutions to targeted customers in the skin care industry, typically in prestige skin care and cosmetics markets, in addition to the ingredients we have traditionally sold in the personal care area. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Although our primary strategic focus has been the North American market, we currently sell materials to customers overseas and have been working to expand our reach within foreign markets. Our common stock trades on the OTCQB marketplace under the symbol NANX. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">While product sales comprise the majority of our revenue, we also recognize revenue from other sources from time to time. These activities are not expected to drive the long-term growth of the business. For this reason, we classify such revenue as “other revenue” in our Consolidated Statements of Operations, as it does not represent revenue directly from the sale of our products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Under SEC Release 33-10513; 34-83550, Amendments to Smaller Reporting Company Definition, the Company qualifies as a smaller reporting company and accordingly, it has scaled some of its disclosures of financial and non-financial information in this quarterly report. The Company will continue to determine whether to provide additional scaled disclosures of financial or non-financial information in future quarterly reports, annual reports and/or proxy statements if it remains a smaller reporting company under SEC rules. </span></p>
CY2022Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
4734000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2188000 usd
CY2023Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
3467000 usd
CY2024Q1 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
5227000 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2592000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
679000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1297000 usd
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
55000 usd
CY2024Q1 us-gaap Sublease Income
SubleaseIncome
204000 usd
CY2023Q1 us-gaap Sublease Income
SubleaseIncome
196000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
297636000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
128640000 usd
CY2024Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5359890 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
250000 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
5109890 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1164000 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
893000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1159000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52675851 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49429407 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
250000 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
5109890 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58035741 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49429407 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2024Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
11354000 usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
8524000 usd
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2690000 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2184000 usd
CY2024Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
763000 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
677000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
13281000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
10031000 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2024Q1 us-gaap Contract With Customer Receivable After Allowance For Credit Loss Current
ContractWithCustomerReceivableAfterAllowanceForCreditLossCurrent
4320000 usd
CY2023Q1 us-gaap Contract With Customer Receivable After Allowance For Credit Loss Current
ContractWithCustomerReceivableAfterAllowanceForCreditLossCurrent
2654000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9868000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9457000 usd

Files In Submission

Name View Source Status
0001999371-24-005984-index-headers.html Edgar Link pending
0001999371-24-005984-index.html Edgar Link pending
0001999371-24-005984.txt Edgar Link pending
0001999371-24-005984-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nanx-10q_033124.htm Edgar Link pending
nanx-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
nanx-10q_033124_htm.xml Edgar Link completed
nanx-20240331_cal.xml Edgar Link unprocessable
nanx-20240331_def.xml Edgar Link unprocessable
nanx-20240331_lab.xml Edgar Link unprocessable
nanx-20240331_pre.xml Edgar Link unprocessable
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable