2024 Q3 Form 10-Q Financial Statement

#000199937124009833 Filed on August 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $16.87M $13.05M
YoY Change 111.94% 9.89%
Cost Of Revenue $10.76M $9.306M
YoY Change 67.45% 13.53%
Gross Profit $6.102M $3.740M
YoY Change 298.82% 1.77%
Gross Profit Margin 36.18% 28.67%
Selling, General & Admin $1.934M $1.829M
YoY Change 14.1% -13.11%
% of Gross Profit 31.69% 48.9%
Research & Development $970.0K $864.0K
YoY Change -8.23% -12.82%
% of Gross Profit 15.9% 23.1%
Depreciation & Amortization $231.0K $235.0K
YoY Change 32.76% 36.63%
% of Gross Profit 3.79% 6.28%
Operating Expenses $2.904M $2.693M
YoY Change 5.52% -13.02%
Operating Profit $3.198M $1.047M
YoY Change -361.7% 80.83%
Interest Expense $153.0K $191.0K
YoY Change -28.5% -22.36%
% of Operating Profit 4.78% 18.24%
Other Income/Expense, Net
YoY Change
Pretax Income $3.045M $856.0K
YoY Change -312.05% 157.06%
Income Tax
% Of Pretax Income
Net Earnings $3.045M $856.0K
YoY Change -312.05% 157.06%
Net Earnings / Revenue 18.05% 6.56%
Basic Earnings Per Share $0.04 $0.02
Diluted Earnings Per Share $0.04 $0.01
COMMON SHARES
Basic Shares Outstanding 69.86M shares 54.86M shares
Diluted Shares Outstanding 71.94M shares 58.71M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.925M $2.358M
YoY Change 146.21% 7.33%
Cash & Equivalents $2.925M $2.358M
Short-Term Investments
Other Short-Term Assets $3.061M $2.096M
YoY Change 194.33% 100.96%
Inventory $15.04M $13.87M
Prepaid Expenses
Receivables $8.732M $5.932M
Other Receivables $0.00 $0.00
Total Short-Term Assets $29.76M $24.26M
YoY Change 91.39% 39.67%
LONG-TERM ASSETS
Property, Plant & Equipment $10.23M $9.261M
YoY Change 18.86% 9.48%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.000K $2.000K
YoY Change -33.33% -60.0%
Total Long-Term Assets $18.29M $16.59M
YoY Change 8.86% -2.03%
TOTAL ASSETS
Total Short-Term Assets $29.76M $24.26M
Total Long-Term Assets $18.29M $16.59M
Total Assets $48.05M $40.85M
YoY Change 48.54% 19.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.562M $5.577M
YoY Change 4.66% 12.51%
Accrued Expenses $3.207M $1.800M
YoY Change 183.81% 24.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $2.272M
YoY Change -100.0% -73.56%
Long-Term Debt Due $6.200M
YoY Change
Total Short-Term Liabilities $23.29M $13.77M
YoY Change 31.87% -28.96%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $6.200M
YoY Change -100.0%
Other Long-Term Liabilities $9.590M $8.956M
YoY Change -1.7% -8.25%
Total Long-Term Liabilities $9.590M $15.16M
YoY Change -10.84% 55.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $23.29M $13.77M
Total Long-Term Liabilities $9.590M $15.16M
Total Liabilities $32.88M $28.93M
YoY Change 15.7% -0.75%
SHAREHOLDERS EQUITY
Retained Earnings -$99.87M -$102.9M
YoY Change -2.6% 1.8%
Common Stock $699.0K $698.0K
YoY Change 40.93% 40.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.17M $11.92M
YoY Change
Total Liabilities & Shareholders Equity $48.05M $40.85M
YoY Change 48.54% 19.09%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $3.045M $856.0K
YoY Change -312.05% 157.06%
Depreciation, Depletion And Amortization $231.0K $235.0K
YoY Change 32.76% 36.63%
Cash From Operating Activities $4.202M -$565.0K
YoY Change 61.37% -52.08%
INVESTING ACTIVITIES
Capital Expenditures $1.403M $477.0K
YoY Change 3240.48% -39.62%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.403M -$477.0K
YoY Change 3240.48% -39.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.232M 1.382M
YoY Change -37.48% -55.01%
NET CHANGE
Cash From Operating Activities 4.202M -565.0K
Cash From Investing Activities -1.403M -477.0K
Cash From Financing Activities -2.232M 1.382M
Net Change In Cash 567.0K 340.0K
YoY Change -156.25% -69.17%
FREE CASH FLOW
Cash From Operating Activities $4.202M -$565.0K
Capital Expenditures $1.403M $477.0K
Free Cash Flow $2.799M -$1.042M
YoY Change 9.25% -47.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
333000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1747000 usd
CY2024Q2 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
usd
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
usd
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
usd
us-gaap Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
usd
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
usd
CY2024Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
usd
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2024Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2272000 usd
CY2023Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
2000000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1043000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1297000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
5577000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6260000 usd
CY2024Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3077000 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2353000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1800000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
869000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
13769000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15589000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8714000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
9152000 usd
CY2024Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
5200000 usd
CY2023Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
5000000 usd
CY2024Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1000000 usd
CY2023Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1000000 usd
CY2024Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
242000 usd
CY2023Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
238000 usd
CY2024Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15156000 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15390000 usd
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24088 shares
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
24088 shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
95000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
69860984 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
69860984 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49627254 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49627254 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
698000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
496000 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
114140000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
106069000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-102914000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-104663000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
11924000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1902000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40849000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32881000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11872000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22914000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21329000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8197000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15594000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15505000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
3675000 usd
us-gaap Gross Profit
GrossProfit
7320000 usd
us-gaap Gross Profit
GrossProfit
5824000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
991000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1776000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1994000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2105000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3388000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4255000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
579000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2156000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-425000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
246000 usd
us-gaap Interest Expense
InterestExpense
409000 usd
us-gaap Interest Expense
InterestExpense
400000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-825000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
333000 usd
us-gaap Net Income Loss
NetIncomeLoss
1747000 usd
us-gaap Net Income Loss
NetIncomeLoss
-825000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49567338 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54675011 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49498755 shares
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50136338 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56662011 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49498755 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
5649000 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
101000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
209000 usd
CY2023Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
203000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1159000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
4597000 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
34000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
195000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
333000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
5159000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1902000 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1996000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
160000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
893000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4951000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4951000 usd
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5960000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
157000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
856000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
856000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
11924000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
11924000 usd
us-gaap Net Income Loss
NetIncomeLoss
1747000 usd
us-gaap Net Income Loss
NetIncomeLoss
-825000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
469000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
346000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
317000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
404000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2465000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1187000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3843000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-427000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1011000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
177000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1182000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1447000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
935000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
419000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
724000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-90000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-111000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
169000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4420000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1961000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
562000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
811000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-562000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-811000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
14875000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
16804000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
15414000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
16494000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
200000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1000000 usd
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
1338000 usd
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
2000000 usd
us-gaap Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
6000000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1957000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
135000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5618000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2783000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
636000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1722000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2186000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2358000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2197000 usd
us-gaap Interest Paid Net
InterestPaidNet
341000 usd
us-gaap Interest Paid Net
InterestPaidNet
318000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
499000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
39000 usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
6000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
36000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80F_eus-gaap--NatureOfOperations_zxgnABI3Kv1c" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>(2) <span id="xdx_82A_z4m4w7Zbr51h">Description of Business</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">Nanophase Technologies Corporation (“Nanophase,” “Company,” “we,” “our,” or “us”) is a science-driven company which, along with its wholly owned subsidiary, Solésence, LLC (our “Solésence beauty science subsidiary”), is focused in various beauty- and life-science markets.  Using consumer health as our end-goal and science and innovation to guide the path, skin health and medical diagnostics combined currently make up the majority of our business and drive our forward growth strategy.  We offer engineered materials, formulation development and commercial manufacturing through an integrated family of technologies. Our expertise in materials engineering allows us to effectively coat and disperse particles on a nano and “non-nano” scale for use in a variety of skin health markets, including for use in sunscreens as active ingredients and as fully developed prestige skin care and cosmetics products, marketed and sold through our Solésence beauty science subsidiary.  In terms of our life sciences focus, we have seen demand decrease for our medical diagnostics ingredients. Additionally, we continue to sell products in legacy markets, including architectural coatings, industrial coating applications, abrasion-resistant additives, plastics additives, and surface finishing technologies (polishing) applications, all of which, along with medical diagnostics, fall into the advanced materials product category.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in">We target markets, primarily related to skin health products and ingredients, as well as diagnostic life sciences ingredients where we believe our materials and products offer practical and competitive minerals-based solutions. We traditionally work closely with current customers in these target markets to identify their material and performance requirements. We market our materials to various end-use applications manufacturers, and our Solésence® products to cosmetics and skin care brands.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in">Recently developed technologies have made certain new products possible and opened potential new markets. During 2015 we were granted a patent on a new type of particle surface treatment (coating) — now called Active Stress Defense ™ Technology — which became the cornerstone of our new product development in personal care, with first revenue recognized during 2016. Active Stress Defense™ now refers to a suite of three proprietary technologies — Original Active Stress Defense™, Kleair™, and Bloom™ — all three of which either utilize a unique and proprietary, mineral-based technology or work synergistically with one of our unique and proprietary, mineral-based technologies to improve performance and/or aesthetics. Our ongoing innovation efforts include new IP in areas that advance environmental protection, align with market needs, and complement our existing technologies. Through the creation of our Solésence beauty science subsidiary, we utilize our technology suite to manufacture and sell fully developed solutions to targeted customers in the skin care industry, typically in prestige skin care and cosmetics markets, in addition to the ingredients we have traditionally sold in the personal care area.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in">Although our primary strategic focus has been the North American market, we currently sell materials to customers overseas and have been working to expand our reach within foreign markets. Our common stock trades on the OTCQB marketplace under the symbol NANX.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in">While product sales comprise the majority of our revenue, we also recognize revenue from other sources from time to time. These activities are not expected to drive the long-term growth of the business. For this reason, we classify such revenue as “other revenue” in our Consolidated Statements of Operations, as it does not represent revenue directly from the sale of our products.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in">Under SEC Release 33-10513; 34-83550, Amendments to Smaller Reporting Company Definition, the Company qualifies as a smaller reporting company and accordingly, it has scaled some of its disclosures of financial and non-financial information in this quarterly report. The Company will continue to determine whether to provide additional scaled disclosures of financial or non-financial information in future quarterly reports, annual reports and/or proxy statements if it remains a smaller reporting company under SEC rules. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.5in"> </p>
CY2022Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
4734000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2188000 usd
CY2023Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
3467000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2353000 usd
CY2024Q2 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
5932000 usd
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
3077000 usd
CY2024Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
924000 usd
CY2023Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
726000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1603000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2024000 usd
CY2024Q2 us-gaap Sublease Income
SubleaseIncome
70000 usd
us-gaap Sublease Income
SubleaseIncome
196000 usd
CY2023Q2 us-gaap Sublease Income
SubleaseIncome
274000 usd
us-gaap Sublease Income
SubleaseIncome
393000 usd
CY2024Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2035000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1987000 shares
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
569000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
726000 shares
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
856000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
333000 usd
us-gaap Net Income Loss
NetIncomeLoss
1747000 usd
us-gaap Net Income Loss
NetIncomeLoss
-825000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56674170 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49567338 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54675011 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49498755 shares
CY2024Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2035000 shares
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
569000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1987000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58709170 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50136338 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56662011 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49498755 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2024Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
10825000 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7847000 usd
CY2024Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3049000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2184000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
13874000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
10031000 usd
CY2024Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1595 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
677 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2024Q2 us-gaap Contract With Customer Receivable After Allowance For Credit Loss Current
ContractWithCustomerReceivableAfterAllowanceForCreditLossCurrent
4465000 usd
CY2023Q2 us-gaap Contract With Customer Receivable After Allowance For Credit Loss Current
ContractWithCustomerReceivableAfterAllowanceForCreditLossCurrent
3968000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13046000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11872000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22914000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21329000 usd

Files In Submission

Name View Source Status
0001999371-24-009833-index-headers.html Edgar Link pending
0001999371-24-009833-index.html Edgar Link pending
0001999371-24-009833.txt Edgar Link pending
0001999371-24-009833-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nanx-10q_063024.htm Edgar Link pending
nanx-20240630.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nanx-20240630_cal.xml Edgar Link unprocessable
nanx-20240630_def.xml Edgar Link unprocessable
nanx-20240630_lab.xml Edgar Link unprocessable
nanx-20240630_pre.xml Edgar Link unprocessable
nanx-10q_063024_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending