Financial Snapshot

Revenue
$47.79M
TTM
Gross Margin
26.76%
TTM
Net Earnings
$2.666M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
127.8%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$32.88M
Q3 2024
Book Value
$15.17M
Q3 2024
Cash
Q3 2024
P/E
71.15
Nov 29, 2024 EST
Free Cash Flow
-$5.032M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $37.30M $37.32M $29.48M $17.12M $12.51M $14.19M $12.47M $10.78M $10.31M $9.936M $9.590M $10.04M $9.650M $9.460M $6.320M $10.21M $12.21M $8.990M $6.800M $5.210M $5.450M $5.400M $4.040M $4.270M $1.430M $1.300M $3.720M $600.0K $120.0K $100.0K $30.00K
YoY Change -0.05% 26.61% 72.14% 36.89% -11.87% 13.81% 15.65% 4.56% 3.79% 3.61% -4.45% 4.01% 2.01% 49.68% -38.1% -16.38% 35.82% 32.21% 30.52% -4.4% 0.93% 33.66% -5.39% 198.6% 10.0% -65.05% 520.0% 400.0% 20.0% 233.33% -86.96%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $37.30M $37.32M $29.48M $17.12M $12.51M $14.19M $12.47M $10.78M $10.31M $9.936M $9.590M $10.04M $9.650M $9.460M $6.320M $10.21M $12.21M $8.990M $6.800M $5.210M $5.450M $5.400M $4.040M $4.270M $1.430M $1.300M $3.720M $600.0K $120.0K $100.0K $30.00K
Cost Of Revenue $29.47M $28.96M $20.79M $11.13M $9.893M $10.90M $8.621M $7.543M $7.199M $7.105M $7.030M $7.396M $7.320M $6.940M $5.370M $7.500M $9.030M $7.060M $5.830M $5.130M $5.210M $5.100M $4.890M $4.750M $2.610M $3.220M $3.940M $4.020M $530.0K $170.0K $60.00K
Gross Profit $7.825M $8.360M $8.690M $5.990M $2.616M $3.290M $3.850M $3.240M $3.114M $2.831M $2.560M $2.641M $2.330M $2.530M $950.0K $2.710M $3.180M $1.930M $970.0K $80.00K $240.0K $310.0K -$850.0K -$480.0K -$1.190M -$1.920M -$210.0K -$3.420M -$410.0K -$70.00K -$40.00K
Gross Profit Margin 20.98% 22.4% 29.48% 34.98% 20.91% 23.18% 30.87% 30.05% 30.19% 28.49% 26.69% 26.31% 24.15% 26.74% 15.03% 26.54% 26.04% 21.47% 14.26% 1.54% 4.4% 5.74% -21.04% -11.24% -83.22% -147.69% -5.65% -570.0% -341.67% -70.0% -133.33%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $7.534M $7.581M $3.896M $2.934M $3.542M $3.256M $2.886M $2.954M $3.019M $3.215M $3.372M $3.403M $3.950M $4.310M $3.850M $5.390M $5.430M $5.300M $4.420M $4.360M $4.100M $3.850M $3.800M $3.390M $3.640M $3.600M $2.080M $1.660M $1.150M $800.0K $560.0K
YoY Change -0.62% 94.58% 32.79% -17.17% 8.78% 12.82% -2.3% -2.15% -6.1% -4.66% -0.91% -13.85% -8.35% 11.95% -28.57% -0.74% 2.45% 19.91% 1.38% 6.34% 6.49% 1.32% 12.09% -6.87% 1.11% 73.08% 25.3% 44.35% 43.75% 42.86% 51.35%
% of Gross Profit 96.28% 90.68% 44.83% 48.98% 135.4% 98.97% 74.96% 91.17% 96.95% 113.56% 131.72% 128.85% 169.53% 170.36% 405.26% 198.89% 170.75% 274.61% 455.67% 5450.0% 1708.33% 1241.94%
Research & Development $3.837M $3.037M $2.235M $1.571M $1.870M $2.057M $1.736M $1.554M $1.273M $1.338M $1.679M $1.627M $1.740M $1.610M $1.620M $1.760M $1.770M $2.130M $1.940M $1.930M $1.910M $1.570M $1.600M $1.840M $1.460M $1.500M $990.0K $680.0K $490.0K $460.0K $140.0K
YoY Change 26.34% 35.88% 42.27% -15.99% -9.09% 18.49% 11.71% 22.07% -4.86% -20.31% 3.2% -6.49% 8.07% -0.62% -7.95% -0.56% -16.9% 9.79% 0.52% 1.05% 21.66% -1.88% -13.04% 26.03% -2.67% 51.52% 45.59% 38.78% 6.52% 228.57% 366.67%
% of Gross Profit 49.04% 36.33% 25.72% 26.23% 71.48% 62.52% 45.09% 47.96% 40.88% 47.26% 65.59% 61.61% 74.68% 63.64% 170.53% 64.94% 55.66% 110.36% 200.0% 2412.5% 795.83% 506.45%
Depreciation & Amortization $742.0K $567.0K $454.0K $358.0K $315.0K $322.0K $344.0K $610.0K $735.0K $742.0K $875.0K $982.0K $1.120M $1.150M $1.250M $1.290M $1.420M $1.270M $1.230M $1.390M $1.520M $1.240M $710.0K $720.0K $680.0K $490.0K $420.0K $310.0K $130.0K $50.00K
YoY Change 30.86% 24.89% 26.82% 13.65% -2.17% -6.4% -43.61% -17.01% -0.94% -15.2% -10.9% -12.32% -2.61% -8.0% -3.1% -9.15% 11.81% 3.25% -11.51% -8.55% 22.58% 74.65% -1.39% 5.88% 38.78% 16.67% 35.48% 138.46% 160.0%
% of Gross Profit 9.48% 6.78% 5.22% 5.98% 12.04% 9.79% 8.94% 18.83% 23.6% 26.21% 34.18% 37.18% 48.07% 45.45% 131.58% 47.6% 44.65% 65.8% 126.8% 1737.5% 633.33% 400.0%
Operating Expenses $11.37M $10.62M $6.131M $4.505M $5.412M $5.313M $4.622M $4.508M $4.292M $4.553M $5.051M $5.030M $5.690M $5.920M $5.470M $7.160M $7.200M $7.430M $6.350M $6.290M $6.000M $5.420M $5.400M $5.230M $5.100M $5.100M $3.060M $2.340M $1.640M $1.250M $700.0K
YoY Change 7.09% 73.19% 36.09% -16.76% 1.86% 14.95% 2.53% 5.03% -5.73% -9.86% 0.42% -11.6% -3.89% 8.23% -23.6% -0.56% -3.1% 17.01% 0.95% 4.83% 10.7% 0.37% 3.25% 2.55% 0.0% 66.67% 30.77% 42.68% 31.2% 78.57% 75.0%
Operating Profit -$3.546M -$2.258M $2.559M $1.485M -$2.796M -$2.023M -$772.0K -$1.268M -$1.178M -$1.722M -$2.491M -$2.389M -$3.360M -$3.390M -$4.520M -$4.450M -$4.020M -$5.500M -$5.380M -$6.210M -$5.760M -$5.110M -$6.250M -$5.710M -$6.290M -$7.020M -$3.270M -$5.760M -$2.050M -$1.320M -$740.0K
YoY Change 57.04% -188.24% 72.32% -153.11% 38.21% 162.05% -39.12% 7.64% -31.59% -30.87% 4.27% -28.9% -0.88% -25.0% 1.57% 10.7% -26.91% 2.23% -13.37% 7.81% 12.72% -18.24% 9.46% -9.22% -10.4% 114.68% -43.23% 180.98% 55.3% 78.38% 100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $838.0K $382.0K -$1.154M -$496.0K -$210.0K -$58.00K -$34.00K -$15.00K $14.00K $6.000K $12.00K $7.000K $0.00 $20.00K -$10.00K -$410.0K $510.0K $320.0K $250.0K $100.0K -$40.00K $30.00K $550.0K $1.230M $1.210M $1.540M $210.0K $190.0K $90.00K $40.00K $10.00K
YoY Change 119.37% -133.1% 132.66% 136.19% 262.07% 70.59% 126.67% -207.14% 133.33% -50.0% 71.43% -100.0% -300.0% -97.56% -180.39% 59.38% 28.0% 150.0% -350.0% -233.33% -94.55% -55.28% 1.65% -21.43% 633.33% 10.53% 111.11% 125.0% 300.0% 0.0%
% of Operating Profit -45.1% -33.4%
Other Income/Expense, Net $0.00 $0.00 $17.00K $0.00 $0.00 $0.00 $23.00K $3.000K $0.00 $0.00 -$10.00K -$10.00K -$70.00K $10.00K $30.00K -$310.0K $10.00K $10.00K -$10.00K -$40.00K -$50.00K
YoY Change -100.0% -100.0% 666.67% -100.0% 0.0% -85.71% -800.0% -66.67% -109.68% -3200.0% 0.0% -200.0% -75.0% -20.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income -$4.384M -$2.640M $2.357M $989.0K -$3.006M -$2.081M -$789.0K -$1.283M -$1.192M -$1.727M -$2.478M -$2.393M -$3.360M -$4.080M -$4.890M -$6.440M -$3.590M -$5.180M -$5.380M -$6.420M -$5.800M -$5.090M -$5.710M -$4.520M -$5.120M -$5.480M -$3.070M -$5.580M -$1.960M -$1.290M -$730.0K
YoY Change 66.06% -212.01% 138.32% -132.9% 44.45% 163.75% -38.5% 7.63% -30.98% -30.31% 3.55% -28.78% -17.65% -16.56% -24.07% 79.39% -30.69% -3.72% -16.2% 10.69% 13.95% -10.86% 26.33% -11.72% -6.57% 78.5% -44.98% 184.69% 51.94% 76.71% 102.78%
Income Tax $6.000K -$17.00K $37.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.00K $30.00K $70.00K $30.00K $0.00 $0.00 $160.0K $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 1.57%
Net Earnings -$4.390M -$2.623M $2.320M $989.0K -$3.006M -$2.081M -$789.0K -$1.283M -$1.192M -$1.727M -$2.478M -$2.393M -$3.360M -$4.080M -$4.890M -$6.440M -$3.590M -$5.180M -$5.380M -$6.450M -$5.830M -$5.160M -$5.740M -$4.520M -$5.120M -$5.630M -$3.070M -$5.580M -$1.960M -$1.290M -$730.0K
YoY Change 67.37% -213.06% 134.58% -132.9% 44.45% 163.75% -38.5% 7.63% -30.98% -30.31% 3.55% -28.78% -17.65% -16.56% -24.07% 79.39% -30.69% -3.72% -16.59% 10.63% 12.98% -10.1% 26.99% -11.72% -9.06% 83.39% -44.98% 184.69% 51.94% 76.71% 102.78%
Net Earnings / Revenue -11.77% -7.03% 7.87% 5.78% -24.03% -14.66% -6.33% -11.9% -11.56% -17.38% -25.84% -23.84% -34.82% -43.13% -77.37% -63.08% -29.4% -57.62% -79.12% -123.8% -106.97% -95.56% -142.08% -105.85% -358.04% -433.08% -82.53% -930.0% -1633.33% -1290.0% -2433.33%
Basic Earnings Per Share -$0.09 -$0.05 $0.05
Diluted Earnings Per Share -$0.09 -$0.05 $49.32K $25.66K -$82.14K -$61.44K -$25.18K -$41.51K -$41.71K -$60.63K -$87.11K -$97.63K -$158.4K -$192.5K -$230.7K -$304.6K -$179.1K -$282.4K -$299.9K -$373.5K -$378.8K -$354.6K -$419.9K -$337.6K -$403.5K -$453.3K -$373.9K -$763.3K -$268.1K -$176.5K -$99.86K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $1.722M $2.186M $657.0K $957.0K $1.194M $1.345M $1.955M $1.779M $1.275M $1.862M $3.310M $4.150M $2.720M $5.770M $7.490M $7.630M $16.71M $8.570M $8.510M $11.63M $4.960M $7.510M $7.430M $17.31M $21.84M $26.63M $30.87M $2.620M $2.480M
YoY Change -21.23% 232.72% -31.35% -19.85% -11.23% -31.2% 9.89% 39.53% -31.53% -43.75% -20.24% 52.57% -52.86% -22.96% -1.83% -54.34% 94.98% 0.71% -26.83% 134.48% -33.95% 1.08% -57.08% -20.74% -17.99% -13.74% 1078.24% 5.65%
Cash & Equivalents $1.722M $2.186M $657.0K $957.0K $1.194M $1.345M $1.955M $1.779M $1.275M $1.862M $3.280M $4.120M $2.690M $5.740M $3.900M $720.0K $560.0K $130.0K $340.0K $480.0K $400.0K $450.0K $580.0K $470.0K $630.0K $360.0K $3.990M $620.0K $260.0K
Short-Term Investments $0.00 $30.00K $30.00K $30.00K $30.00K $3.590M $6.910M $16.15M $8.440M $8.170M $11.16M $4.560M $7.060M $6.840M $16.83M $21.22M $26.27M $26.89M $2.000M $2.220M
Other Short-Term Assets $1.082M $866.0K $910.0K $606.0K $267.0K $273.0K $415.0K $442.0K $247.0K $367.0K $200.0K $240.0K $390.0K $350.0K $290.0K $480.0K $300.0K $530.0K $410.0K $500.0K $660.0K $750.0K $380.0K $770.0K $90.00K $90.00K $110.0K $50.00K $70.00K
YoY Change 24.94% -4.84% 50.17% 126.97% -2.2% -34.22% -6.11% 78.95% -32.7% 83.5% -16.67% -38.46% 11.43% 20.69% -39.58% 60.0% -43.4% 29.27% -18.0% -24.24% -12.0% 97.37% -50.65% 755.56% 0.0% -18.18% 120.0% -28.57%
Inventory $10.03M $8.839M $6.095M $4.340M $2.554M $2.242M $1.139M $772.0K $662.0K $950.0K $980.0K $1.140M $1.340M $1.830M $880.0K $1.150M $1.090M $920.0K $800.0K $840.0K $680.0K $980.0K $960.0K $890.0K $770.0K $840.0K $960.0K $450.0K $70.00K
Prepaid Expenses
Receivables $3.467M $4.734M $3.937M $2.932M $970.0K $829.0K $1.115M $434.0K $507.0K $388.0K $50.00K $1.030M $880.0K $770.0K $860.0K $1.090M $1.400M $1.460M $1.180M $790.0K $1.240M $940.0K $1.110M $1.240M $400.0K $320.0K $1.640M $390.0K $70.00K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.00K $10.00K $10.00K $480.0K $10.00K $0.00 $0.00 $0.00 $10.00K $30.00K $20.00K $70.00K $140.0K $250.0K $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $16.30M $16.63M $11.60M $8.835M $4.985M $4.689M $4.624M $3.427M $2.691M $3.567M $4.540M $6.590M $5.350M $8.730M $10.01M $10.37M $19.50M $11.48M $10.90M $13.76M $7.570M $10.20M $9.940M $20.35M $23.35M $27.88M $33.58M $3.500M $2.690M
YoY Change -1.94% 43.33% 31.28% 77.23% 6.31% 1.41% 34.93% 27.35% -24.56% -21.43% -31.11% 23.18% -38.72% -12.79% -3.47% -46.82% 69.86% 5.32% -20.78% 81.77% -25.78% 2.62% -51.15% -12.85% -16.25% -16.97% 859.43% 30.11%
Property, Plant & Equipment $16.58M $16.93M $16.79M $4.695M $4.374M $1.865M $1.624M $1.395M $1.861M $2.138M $2.460M $3.030M $3.710M $4.720M $5.560M $6.650M $7.410M $7.610M $6.590M $7.460M $8.190M $9.430M $8.920M $3.270M $2.150M $2.380M $2.400M $1.800M $930.0K
YoY Change -2.08% 0.83% 257.55% 7.34% 134.53% 14.84% 16.42% -25.04% -12.96% -13.09% -18.81% -18.33% -21.4% -15.11% -16.39% -10.26% -2.63% 15.48% -11.66% -8.91% -13.15% 5.72% 172.78% 52.09% -9.66% -0.83% 33.33% 93.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $5.340M $0.00
YoY Change -100.0%
Other Assets $4.000K $6.000K $8.000K $10.00K $13.00K $15.00K $18.00K $20.00K $22.00K $25.00K $30.00K $30.00K $30.00K $30.00K $40.00K $40.00K $780.0K $650.0K $680.0K $570.0K $480.0K $380.0K $330.0K $210.0K $180.0K $190.0K $210.0K $160.0K $80.00K
YoY Change -33.33% -25.0% -20.0% -23.08% -13.33% -16.67% -10.0% -9.09% -12.0% -16.67% 0.0% 0.0% 0.0% -25.0% 0.0% -94.87% 20.0% -4.41% 19.3% 18.75% 26.32% 15.15% 57.14% 16.67% -5.26% -9.52% 31.25% 100.0%
Total Long-Term Assets $16.58M $16.93M $16.80M $4.705M $4.387M $1.880M $1.642M $1.415M $1.883M $2.163M $2.490M $3.060M $3.740M $4.750M $5.590M $12.03M $8.180M $8.260M $7.270M $8.030M $8.670M $9.810M $9.250M $3.480M $2.330M $2.570M $2.620M $2.040M $1.050M
YoY Change -2.09% 0.82% 256.96% 7.25% 133.35% 14.49% 16.04% -24.85% -12.94% -13.13% -18.63% -18.18% -21.26% -15.03% -53.53% 47.07% -0.97% 13.62% -9.46% -7.38% -11.62% 6.05% 165.8% 49.36% -9.34% -1.91% 28.43% 94.29%
Total Assets $32.88M $33.56M $28.39M $13.54M $9.372M $6.569M $6.266M $4.842M $4.574M $5.730M $7.030M $9.650M $9.090M $13.48M $15.60M $22.40M $27.68M $19.74M $18.17M $21.79M $16.24M $20.01M $19.19M $23.83M $25.68M $30.45M $36.20M $5.540M $3.740M
YoY Change
Accounts Payable $6.260M $6.363M $3.566M $2.126M $1.748M $1.608M $1.038M $669.0K $508.0K $493.0K $500.0K $680.0K $320.0K $920.0K $200.0K $360.0K $240.0K $480.0K $290.0K $320.0K $440.0K $480.0K $1.230M $820.0K $620.0K $410.0K $930.0K $220.0K $220.0K
YoY Change -1.62% 78.44% 67.73% 21.62% 8.71% 54.91% 55.16% 31.69% 3.04% -1.4% -26.47% 112.5% -65.22% 360.0% -44.44% 50.0% -50.0% 65.52% -9.38% -27.27% -8.33% -60.98% 50.0% 32.26% 51.22% -55.91% 322.73% 0.0%
Accrued Expenses $2.166M $1.023M $2.929M $915.0K $737.0K $979.0K $543.0K $521.0K $276.0K $413.0K $320.0K $480.0K $500.0K $1.340M $550.0K $2.030M $1.590M $1.640M $1.150M $890.0K $740.0K $990.0K $730.0K $890.0K $900.0K $930.0K $620.0K $210.0K $20.00K
YoY Change 111.73% -65.07% 220.11% 24.15% -24.72% 80.29% 4.22% 88.77% -33.17% 29.06% -33.33% -4.0% -62.69% 143.64% -72.91% 27.67% -3.05% 42.61% 29.21% 20.27% -25.25% 35.62% -17.98% -1.11% -3.23% 50.0% 195.24% 950.0%
Deferred Revenue
YoY Change
Short-Term Debt $2.810M $7.282M $1.351M $2.655M $724.0K $832.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -61.41% 439.01% -49.11% 266.71% -12.98% 177.33%
Long-Term Debt Due $2.000M $0.00 $105.0K $677.0K $718.0K $218.0K $143.0K $107.0K $94.00K $70.00K $30.00K $30.00K $0.00 $10.00K $20.00K $40.00K $30.00K $200.0K $590.0K $1.080M $1.350M $760.0K $290.0K
YoY Change -100.0% -84.49% -5.71% 229.36% 52.45% 33.64% 13.83% 34.29% 133.33% 0.0% -100.0% -50.0% -50.0% 33.33% -85.0% -66.1% -45.37% -20.0% 77.63% 162.07%
Total Short-Term Liabilities $15.59M $16.84M $8.734M $6.784M $4.409M $3.637M $2.024M $1.297M $878.0K $976.0K $860.0K $1.200M $820.0K $2.260M $760.0K $2.490M $1.990M $2.280M $1.690M $1.810M $2.260M $2.820M $2.730M $1.990M $1.520M $1.350M $1.550M $430.0K $240.0K
YoY Change -7.4% 92.75% 28.74% 53.87% 21.23% 79.69% 56.05% 47.72% -10.04% 13.49% -28.33% 46.34% -63.72% 197.37% -69.48% 25.13% -12.72% 34.91% -6.63% -19.91% -19.86% 3.3% 37.19% 30.92% 12.59% -12.9% 260.47% 79.17%
Long-Term Debt $6.000M $1.000M $1.006M $2.159M $1.118M $1.006M $416.0K $110.0K $144.0K $121.0K $10.00K $60.00K $0.00 $0.00 $0.00 $1.580M $1.540M $1.440M $1.270M $0.00 $260.0K $360.0K $810.0K $830.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 500.0% -0.6% -53.4% 93.11% 11.13% 141.83% 278.18% -23.61% 19.01% 1110.0% -83.33% -100.0% 2.6% 6.94% 13.39% -100.0% -27.78% -55.56% -2.41%
Other Long-Term Liabilities $9.390M $10.07M $11.19M $1.865M $2.334M $542.0K $594.0K $644.0K $691.0K $787.0K $790.0K $790.0K $800.0K $780.0K $750.0K $0.00 $70.00K $200.0K $290.0K $0.00
YoY Change -6.79% -9.97% 499.95% -20.09% 330.63% -8.75% -7.76% -6.8% -12.2% -0.38% 0.0% -1.25% 2.56% 4.0% -100.0% -65.0% -31.03%
Total Long-Term Liabilities $15.39M $11.07M $12.20M $4.024M $3.452M $1.548M $1.010M $754.0K $835.0K $908.0K $800.0K $850.0K $800.0K $780.0K $750.0K $1.580M $1.610M $1.640M $1.560M $0.00 $260.0K $360.0K $810.0K $830.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 38.97% -9.19% 203.06% 16.57% 123.0% 53.27% 33.95% -9.7% -8.04% 13.5% -5.88% 6.25% 2.56% 4.0% -52.53% -1.86% -1.83% 5.13% -100.0% -27.78% -55.56% -2.41%
Total Liabilities $30.98M $27.91M $20.93M $10.81M $7.861M $5.185M $3.034M $2.051M $1.713M $1.884M $1.660M $2.050M $1.620M $3.040M $1.510M $4.070M $3.610M $3.920M $3.250M $1.810M $2.520M $3.180M $3.540M $2.820M $1.520M $1.350M $1.550M $430.0K $240.0K
YoY Change 11.0% 33.35% 93.64% 37.49% 51.61% 70.9% 47.93% 19.73% -9.08% 13.49% -19.02% 26.54% -46.71% 101.32% -62.9% 12.74% -7.91% 20.62% 79.56% -28.17% -20.75% -10.17% 25.53% 85.53% 12.59% -12.9% 260.47% 79.17%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 49.56M shares 49.12M shares 45.02M shares
Diluted Shares Outstanding 49.56M shares 49.12M shares 47.04M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $189.69 Million

About NANOPHASE TECHNOLOGIES Corp

Nanophase Technologies Corp. engages in the development and provision of engineered nanomaterial solutions. The company is headquartered in Romeoville, Illinois and currently employs 79 full-time employees. The firm offers soup-to-nuts production, from engineered materials, formulation development, and finished product development, to commercial manufacturing and packaging capabilities. Its capabilities in materials engineering allow it to coat and disperse materials on a nano and non-nano scale for use in a variety of markets in skin health, including for use in sunscreens as active pharmaceutical ingredients (APIs) and as fully developed skincare products, marketed and sold through its wholly owned subsidiary, Solesence, LLC. The firm manufactures and supplies metric tons of surface-engineered zinc oxide and titanium dioxide to its customers, and these are used by major global consumer products companies for sunscreens and skin health-focused personal care products. The company also manufactures and sells advanced nanoparticle materials.

Industry: Perfumes, Cosmetics & Other Toilet Preparations Peers: Arq, Inc. ASPEN AEROGELS INC BIOLARGO, INC. Danimer Scientific, Inc. FLOTEK INDUSTRIES INC/CN/ FutureFuel Corp. NORTHERN TECHNOLOGIES INTERNATIONAL CORP RAYONIER ADVANCED MATERIALS INC. SHERWIN WILLIAMS CO VALHI INC /DE/