|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$109.6M
-7.78%
YoY
|
$118.8M
-16.36%
YoY
|
$142.0M
99.3%
YoY
|
$71.27M
-23.86%
YoY
|
$93.61M
5.66%
YoY
|
| Depreciation, Depletion And Amortization |
$13.70M
45.74%
YoY
|
$9.400M
-6.0%
YoY
|
$10.00M
19.05%
YoY
|
$8.400M
15.07%
YoY
|
$7.300M
-9.88%
YoY
|
| Cash From Operating Activities |
$162.4M
4.6%
YoY
|
$155.3M
-6.99%
YoY
|
$166.9M
-22.22%
YoY
|
$214.6M
19.57%
YoY
|
$179.5M
-2989.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.92M
-13.51%
YoY
|
$34.59M
-6.09%
YoY
|
$36.83M
196.33%
YoY
|
$12.43M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$216.4M
118.04%
YoY
|
$99.25M
-127.03%
YoY
|
-$367.2M
-50.36%
YoY
|
-$739.7M
56.12%
YoY
|
-$473.8M
219.7%
YoY
|
| Cash From Investing Activities |
$186.5M
188.42%
YoY
|
$64.66M
-116.0%
YoY
|
-$404.0M
-46.28%
YoY
|
-$752.1M
58.73%
YoY
|
-$473.8M
210.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$46.06M
7.24%
YoY
|
$42.95M
8.33%
YoY
|
$39.64M
30.2%
YoY
|
$30.45M
13.24%
YoY
|
$26.89M
8.35%
YoY
|
| Common Stock Issuance & Retirement, Net |
$15.17M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.40M
86.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.70M
-79.01%
YoY
|
-$284.4M
-223.17%
YoY
|
$230.9M
-302.2%
YoY
|
-$114.2M
-121.59%
YoY
|
$529.0M
-19.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$162.4M
4.6%
YoY
|
$155.3M
-6.99%
YoY
|
$166.9M
-22.22%
YoY
|
$214.6M
19.57%
YoY
|
$179.5M
-2989.6%
YoY
|
| Cash From Investing Activities |
$186.5M
188.42%
YoY
|
$64.66M
-116.0%
YoY
|
-$404.0M
-46.28%
YoY
|
-$752.1M
58.73%
YoY
|
-$473.8M
210.53%
YoY
|
| Cash From Financing Activities |
-$59.70M
-79.01%
YoY
|
-$284.4M
-223.17%
YoY
|
$230.9M
-302.2%
YoY
|
-$114.2M
-121.59%
YoY
|
$529.0M
-19.14%
YoY
|
| Net Change In Cash |
$289.2M
-548.54%
YoY
|
-$64.48M
941.14%
YoY
|
-$6.193M
-99.05%
YoY
|
-$651.7M
-377.73%
YoY
|
$234.7M
-52.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$162.4M
4.6%
YoY
|
$155.3M
-6.99%
YoY
|
$166.9M
-22.22%
YoY
|
$214.6M
19.57%
YoY
|
$179.5M
-2989.6%
YoY
|
| Capital Expenditures |
$29.92M
-13.51%
YoY
|
$34.59M
-6.09%
YoY
|
$36.83M
196.33%
YoY
|
$12.43M
N/A
|
N/A
|
| Free Cash Flow |
$132.5M
9.79%
YoY
|
$120.7M
-7.24%
YoY
|
$130.1M
-35.66%
YoY
|
$202.2M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.79M
-14.19%
YoY
|
$15.95M
-43.23%
YoY
|
$35.29M
6.59%
YoY
|
$34.02M
30.18%
YoY
|
$24.23M
-22.81%
YoY
|
$28.10M
-15.62%
YoY
|
$33.11M
-8.26%
YoY
|
$26.14M
-19.55%
YoY
|
$31.39M
-22.07%
YoY
|
$33.30M
99.64%
YoY
|
$36.09M
127.84%
YoY
|
$32.49M
59.55%
YoY
|
$40.28M
119.5%
YoY
|
$16.68M
-26.84%
YoY
|
$15.84M
-20.11%
YoY
|
$20.36M
-15.86%
YoY
|
$18.35M
-31.55%
YoY
|
$22.80M
-16.08%
YoY
|
$19.83M
-28.92%
YoY
|
| Depreciation, Depletion And Amortization |
$8.955M
41.51%
YoY
|
$8.271M
31.08%
YoY
|
$7.585M
29.48%
YoY
|
$5.919M
-1.38%
YoY
|
$6.328M
5.1%
YoY
|
$6.310M
-0.49%
YoY
|
$5.858M
-3.97%
YoY
|
$6.002M
-4.12%
YoY
|
$6.021M
17.67%
YoY
|
$6.341M
10.55%
YoY
|
$6.100M
59.48%
YoY
|
$6.260M
79.52%
YoY
|
$5.117M
50.5%
YoY
|
$5.736M
173.14%
YoY
|
$3.825M
0.66%
YoY
|
$3.487M
-3.14%
YoY
|
$3.400M
-17.07%
YoY
|
$2.100M
-19.23%
YoY
|
$3.800M
-9.52%
YoY
|
| Cash From Operating Activities |
-$56.83M
-243.42%
YoY
|
$38.06M
-18.04%
YoY
|
$52.39M
11.56%
YoY
|
$32.34M
1.33%
YoY
|
$39.63M
32.27%
YoY
|
$46.43M
4.05%
YoY
|
$46.97M
-2.36%
YoY
|
$31.92M
-65.68%
YoY
|
$29.96M
-259.39%
YoY
|
$44.62M
33.06%
YoY
|
$48.10M
-10.75%
YoY
|
$92.99M
18.61%
YoY
|
-$18.80M
-138.55%
YoY
|
$33.54M
-3.07%
YoY
|
$53.89M
266.63%
YoY
|
$78.40M
-36.1%
YoY
|
$48.76M
547.56%
YoY
|
$34.60M
-35.45%
YoY
|
$14.70M
-131.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.491M
-45.99%
YoY
|
$8.013M
-2.48%
YoY
|
$5.899M
-22.37%
YoY
|
$5.842M
-56.06%
YoY
|
$10.17M
85.44%
YoY
|
$8.217M
-32.35%
YoY
|
$7.599M
-8.45%
YoY
|
$13.29M
36.56%
YoY
|
$5.482M
-18.19%
YoY
|
$12.15M
382.41%
YoY
|
$8.300M
8636.84%
YoY
|
$9.735M
-197.28%
YoY
|
$6.701M
N/A
|
$2.518M
N/A
|
$95.00K
N/A
|
-$10.01M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.04M
-144.36%
YoY
|
$28.58M
-77.77%
YoY
|
$212.6M
-365.12%
YoY
|
$92.58M
-291.89%
YoY
|
-$117.3M
-218.38%
YoY
|
$128.6M
-168.94%
YoY
|
-$80.18M
269.48%
YoY
|
-$48.25M
15.4%
YoY
|
$99.10M
-184.57%
YoY
|
-$186.5M
15.9%
YoY
|
-$21.70M
-80.29%
YoY
|
-$41.81M
-81.69%
YoY
|
-$117.2M
-51.25%
YoY
|
-$160.9M
49.56%
YoY
|
-$110.1M
-32.21%
YoY
|
-$228.3M
143.39%
YoY
|
-$240.4M
118.55%
YoY
|
-$107.6M
-300.0%
YoY
|
-$162.4M
-196.27%
YoY
|
| Cash From Investing Activities |
$46.55M
-136.51%
YoY
|
$20.57M
-82.91%
YoY
|
$206.7M
-335.45%
YoY
|
$86.74M
-240.95%
YoY
|
-$127.5M
-236.17%
YoY
|
$120.4M
-160.59%
YoY
|
-$87.78M
192.59%
YoY
|
-$61.54M
19.39%
YoY
|
$93.62M
-175.57%
YoY
|
-$198.7M
21.55%
YoY
|
-$30.00M
-72.73%
YoY
|
-$51.55M
-78.37%
YoY
|
-$123.9M
-48.45%
YoY
|
-$163.4M
51.9%
YoY
|
-$110.0M
-32.27%
YoY
|
-$238.3M
154.05%
YoY
|
-$240.4M
118.46%
YoY
|
-$107.6M
-299.63%
YoY
|
-$162.4M
-196.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$14.74M
30.66%
YoY
|
N/A
|
N/A
|
N/A
|
$11.28M
9.43%
YoY
|
N/A
|
N/A
|
N/A
|
$10.31M
8.18%
YoY
|
N/A
|
N/A
|
N/A
|
$9.532M
34.4%
YoY
|
N/A
|
N/A
|
N/A
|
$7.092M
7.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.02M
-68.0%
YoY
|
-$197.1M
-10.29%
YoY
|
$18.00K
-99.98%
YoY
|
-$68.90M
-41.77%
YoY
|
$206.3M
-998.13%
YoY
|
-$219.7M
-510.18%
YoY
|
$76.61M
-250.81%
YoY
|
-$118.3M
35.5%
YoY
|
-$22.97M
-107.28%
YoY
|
$53.57M
-22.59%
YoY
|
-$50.80M
-62.67%
YoY
|
-$87.32M
-50.98%
YoY
|
$315.4M
141.17%
YoY
|
$69.20M
-37.82%
YoY
|
-$136.1M
173.23%
YoY
|
-$178.1M
-216.35%
YoY
|
$130.8M
-58.41%
YoY
|
$111.3M
109.6%
YoY
|
-$49.80M
-127.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$56.83M
-243.42%
YoY
|
$38.06M
-18.04%
YoY
|
$52.39M
11.56%
YoY
|
$32.34M
1.33%
YoY
|
$39.63M
32.27%
YoY
|
$46.43M
4.05%
YoY
|
$46.97M
-2.36%
YoY
|
$31.92M
-65.68%
YoY
|
$29.96M
-259.39%
YoY
|
$44.62M
33.06%
YoY
|
$48.10M
-10.75%
YoY
|
$92.99M
18.61%
YoY
|
-$18.80M
-138.55%
YoY
|
$33.54M
-3.07%
YoY
|
$53.89M
266.63%
YoY
|
$78.40M
-36.1%
YoY
|
$48.76M
547.56%
YoY
|
$34.60M
-35.45%
YoY
|
$14.70M
-131.61%
YoY
|
| Cash From Investing Activities |
$46.55M
-136.51%
YoY
|
$20.57M
-82.91%
YoY
|
$206.7M
-335.45%
YoY
|
$86.74M
-240.95%
YoY
|
-$127.5M
-236.17%
YoY
|
$120.4M
-160.59%
YoY
|
-$87.78M
192.59%
YoY
|
-$61.54M
19.39%
YoY
|
$93.62M
-175.57%
YoY
|
-$198.7M
21.55%
YoY
|
-$30.00M
-72.73%
YoY
|
-$51.55M
-78.37%
YoY
|
-$123.9M
-48.45%
YoY
|
-$163.4M
51.9%
YoY
|
-$110.0M
-32.27%
YoY
|
-$238.3M
154.05%
YoY
|
-$240.4M
118.46%
YoY
|
-$107.6M
-299.63%
YoY
|
-$162.4M
-196.84%
YoY
|
| Cash From Financing Activities |
$66.02M
-68.0%
YoY
|
-$197.1M
-10.29%
YoY
|
$18.00K
-99.98%
YoY
|
-$68.90M
-41.77%
YoY
|
$206.3M
-998.13%
YoY
|
-$219.7M
-510.18%
YoY
|
$76.61M
-250.81%
YoY
|
-$118.3M
35.5%
YoY
|
-$22.97M
-107.28%
YoY
|
$53.57M
-22.59%
YoY
|
-$50.80M
-62.67%
YoY
|
-$87.32M
-50.98%
YoY
|
$315.4M
141.17%
YoY
|
$69.20M
-37.82%
YoY
|
-$136.1M
173.23%
YoY
|
-$178.1M
-216.35%
YoY
|
$130.8M
-58.41%
YoY
|
$111.3M
109.6%
YoY
|
-$49.80M
-127.45%
YoY
|
| Net Change In Cash |
$55.73M
-52.95%
YoY
|
-$138.5M
161.58%
YoY
|
$259.1M
623.62%
YoY
|
$50.19M
-133.92%
YoY
|
$118.5M
17.74%
YoY
|
-$52.95M
-47.3%
YoY
|
$35.80M
-209.49%
YoY
|
-$147.9M
222.49%
YoY
|
$100.6M
-41.74%
YoY
|
-$100.5M
65.51%
YoY
|
-$32.70M
-82.98%
YoY
|
-$45.87M
-86.43%
YoY
|
$172.7M
-383.92%
YoY
|
-$60.70M
-258.49%
YoY
|
-$192.2M
-2.7%
YoY
|
-$338.0M
-285.73%
YoY
|
-$60.82M
-128.7%
YoY
|
$38.30M
-76.15%
YoY
|
-$197.5M
-165.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.83M
-243.42%
YoY
|
$38.06M
-18.04%
YoY
|
$52.39M
11.56%
YoY
|
$32.34M
1.33%
YoY
|
$39.63M
32.27%
YoY
|
$46.43M
4.05%
YoY
|
$46.97M
-2.36%
YoY
|
$31.92M
-65.68%
YoY
|
$29.96M
-259.39%
YoY
|
$44.62M
33.06%
YoY
|
$48.10M
-10.75%
YoY
|
$92.99M
18.61%
YoY
|
-$18.80M
-138.55%
YoY
|
$33.54M
-3.07%
YoY
|
$53.89M
266.63%
YoY
|
$78.40M
-36.1%
YoY
|
$48.76M
547.56%
YoY
|
$34.60M
-35.45%
YoY
|
$14.70M
-131.61%
YoY
|
| Capital Expenditures |
$5.491M
-45.99%
YoY
|
$8.013M
-2.48%
YoY
|
$5.899M
-22.37%
YoY
|
$5.842M
-56.06%
YoY
|
$10.17M
85.44%
YoY
|
$8.217M
-32.35%
YoY
|
$7.599M
-8.45%
YoY
|
$13.29M
36.56%
YoY
|
$5.482M
-18.19%
YoY
|
$12.15M
382.41%
YoY
|
$8.300M
8636.84%
YoY
|
$9.735M
-197.28%
YoY
|
$6.701M
N/A
|
$2.518M
N/A
|
$95.00K
N/A
|
-$10.01M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$62.32M
-311.55%
YoY
|
$30.04M
-21.38%
YoY
|
$46.50M
18.11%
YoY
|
$26.50M
42.29%
YoY
|
$29.46M
20.36%
YoY
|
$38.21M
17.67%
YoY
|
$39.37M
-1.09%
YoY
|
$18.62M
-77.63%
YoY
|
$24.48M
-196.0%
YoY
|
$32.48M
4.7%
YoY
|
$39.80M
-26.02%
YoY
|
$83.26M
-5.83%
YoY
|
-$25.50M
N/A
|
$31.02M
N/A
|
$53.80M
N/A
|
$88.41M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...