|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.185B
8.69%
YoY
|
$2.930B
-2.52%
YoY
|
$3.006B
13.27%
YoY
|
$2.654B
31.53%
YoY
|
$2.018B
-5.46%
YoY
|
| Cost Of Revenue |
$1.914B
9.87%
YoY
|
$1.742B
-2.68%
YoY
|
$1.790B
7.47%
YoY
|
$1.666B
29.46%
YoY
|
$1.287B
-3.46%
YoY
|
| Gross Profit |
$1.270B
6.95%
YoY
|
$1.188B
-2.29%
YoY
|
$1.216B
23.07%
YoY
|
$987.8M
35.19%
YoY
|
$730.7M
-8.78%
YoY
|
| Selling, General & Admin |
$304.6M
22.17%
YoY
|
$249.3M
2.12%
YoY
|
$244.1M
6.88%
YoY
|
$228.4M
6.96%
YoY
|
$213.6M
4.94%
YoY
|
| Research & Development |
$53.06M
-7.01%
YoY
|
$57.06M
1.36%
YoY
|
$56.30M
12.73%
YoY
|
$49.94M
42.06%
YoY
|
$35.15M
4.73%
YoY
|
| Depreciation & Amortization |
$648.8M
2.51%
YoY
|
$632.9M
-1.92%
YoY
|
$645.3M
-2.97%
YoY
|
$665.1M
-4.08%
YoY
|
$693.4M
-18.78%
YoY
|
| Operating Expenses |
$53.06M
-7.01%
YoY
|
$57.06M
-93.96%
YoY
|
$945.0M
1792.33%
YoY
|
$49.94M
42.06%
YoY
|
$35.15M
4.73%
YoY
|
| Operating Profit |
$471.1M
90.0%
YoY
|
$247.9M
-8.38%
YoY
|
$270.6M
39.18%
YoY
|
$194.4M
-340.65%
YoY
|
-$80.79M
-52.88%
YoY
|
| Interest Expense |
-$185.0M
0.89%
YoY
|
-$183.4M
29.65%
YoY
|
-$141.5M
-179.52%
YoY
|
$177.9M
3.74%
YoY
|
$171.5M
-16.87%
YoY
|
| Other Income/Expense, Net |
-$12.23M
-12.41%
YoY
|
-$13.96M
-240.18%
YoY
|
$9.958M
-250.4%
YoY
|
-$6.621M
-87.61%
YoY
|
-$53.42M
87.0%
YoY
|
| Pretax Income |
$537.5M
-1831.73%
YoY
|
-$31.04M
-124.04%
YoY
|
$129.1M
-152.56%
YoY
|
-$245.7M
-49.66%
YoY
|
-$488.1M
-30.82%
YoY
|
| Income Tax |
$163.1M
186.4%
YoY
|
$56.95M
-28.12%
YoY
|
$79.22M
28.81%
YoY
|
$61.50M
10.57%
YoY
|
$55.62M
-2.91%
YoY
|
| Net Earnings |
$286.6M
-262.78%
YoY
|
-$176.1M
250.44%
YoY
|
-$50.25M
-85.65%
YoY
|
-$350.3M
-38.47%
YoY
|
-$569.3M
-29.34%
YoY
|
| Basic Earnings Per Share |
$18.75
-183.82%
YoY
|
-$22.37
307.47%
YoY
|
-$5.49
-86.45%
YoY
|
-$40.52
-47.09%
YoY
|
-$76.58
-35.48%
YoY
|
| Diluted Earnings Per Share |
$17.39
-177.74%
YoY
|
-$22.37
307.77%
YoY
|
-$5.49
-86.46%
YoY
|
-$40.52
-47.09%
YoY
|
-$76.58
-35.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.19M
43.37%
YoY
|
9.202M
0.47%
YoY
|
9.159M
2.93%
YoY
|
8.898M
17.0%
YoY
|
7.605M
7.73%
YoY
|
| Diluted Shares Outstanding |
14.42M
56.66%
YoY
|
9.202M
0.47%
YoY
|
9.159M
2.93%
YoY
|
8.898M
17.0%
YoY
|
7.605M
7.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$783.5M
6.43%
YoY
|
$797.5M
9.28%
YoY
|
$818.2M
11.8%
YoY
|
$832.8M
13.34%
YoY
|
$736.2M
0.34%
YoY
|
$729.8M
0.55%
YoY
|
$731.8M
-0.3%
YoY
|
$734.8M
-4.21%
YoY
|
$733.7M
-5.83%
YoY
|
$725.8M
-4.52%
YoY
|
$734.0M
5.74%
YoY
|
$767.1M
21.57%
YoY
|
$779.1M
37.04%
YoY
|
$760.1M
39.85%
YoY
|
$694.1M
32.43%
YoY
|
$630.9M
28.94%
YoY
|
$568.5M
23.46%
YoY
|
$543.5M
22.59%
YoY
|
$524.2M
19.58%
YoY
|
| Cost Of Revenue |
$493.5M
10.32%
YoY
|
$486.4M
12.22%
YoY
|
$491.8M
13.93%
YoY
|
$488.9M
11.05%
YoY
|
$447.3M
2.34%
YoY
|
$433.4M
2.03%
YoY
|
$431.7M
-3.58%
YoY
|
$440.2M
-3.36%
YoY
|
$437.1M
-5.46%
YoY
|
$424.8M
-7.09%
YoY
|
$447.8M
3.57%
YoY
|
$455.5M
12.81%
YoY
|
$462.3M
24.04%
YoY
|
$457.2M
31.66%
YoY
|
$432.3M
28.46%
YoY
|
$403.8M
29.23%
YoY
|
$372.7M
28.23%
YoY
|
$347.2M
26.59%
YoY
|
$336.5M
24.46%
YoY
|
| Gross Profit |
$290.1M
0.41%
YoY
|
$311.2M
4.98%
YoY
|
$326.4M
8.75%
YoY
|
$343.9M
16.75%
YoY
|
$288.9M
-2.61%
YoY
|
$296.4M
-1.53%
YoY
|
$300.1M
4.85%
YoY
|
$294.6M
-5.44%
YoY
|
$296.6M
-6.37%
YoY
|
$301.0M
-0.64%
YoY
|
$286.2M
9.32%
YoY
|
$311.5M
37.15%
YoY
|
$316.8M
61.78%
YoY
|
$303.0M
54.34%
YoY
|
$261.8M
39.55%
YoY
|
$227.1M
28.43%
YoY
|
$195.8M
15.29%
YoY
|
$196.3M
16.09%
YoY
|
$187.6M
11.71%
YoY
|
| Selling, General & Admin |
$71.76M
4.75%
YoY
|
$76.28M
24.16%
YoY
|
$77.08M
20.48%
YoY
|
$82.73M
33.1%
YoY
|
$68.51M
10.94%
YoY
|
$61.44M
7.78%
YoY
|
$63.98M
2.86%
YoY
|
$62.15M
-1.7%
YoY
|
$61.75M
0.03%
YoY
|
$57.00M
-3.44%
YoY
|
$62.20M
8.0%
YoY
|
$63.23M
8.71%
YoY
|
$61.73M
15.08%
YoY
|
$59.03M
8.47%
YoY
|
$57.59M
8.88%
YoY
|
$58.17M
12.77%
YoY
|
$53.64M
-1.94%
YoY
|
$54.42M
1.34%
YoY
|
$52.90M
14.5%
YoY
|
| Research & Development |
$13.51M
-3.77%
YoY
|
$13.33M
-7.66%
YoY
|
$12.98M
-9.9%
YoY
|
$12.72M
-11.42%
YoY
|
$14.04M
1.24%
YoY
|
$14.43M
3.65%
YoY
|
$14.40M
2.77%
YoY
|
$14.36M
8.14%
YoY
|
$13.86M
-8.03%
YoY
|
$13.93M
0.11%
YoY
|
$14.02M
4.53%
YoY
|
$13.28M
21.39%
YoY
|
$15.07M
29.08%
YoY
|
$13.91M
36.08%
YoY
|
$13.41M
41.18%
YoY
|
$10.94M
37.36%
YoY
|
$11.68M
56.39%
YoY
|
$10.22M
40.04%
YoY
|
$9.498M
25.55%
YoY
|
| Depreciation & Amortization |
$156.2M
1.0%
YoY
|
$159.2M
1.82%
YoY
|
$160.3M
0.7%
YoY
|
$175.1M
9.32%
YoY
|
$154.6M
-1.93%
YoY
|
$156.3M
-3.03%
YoY
|
$159.2M
-1.34%
YoY
|
$160.1M
0.28%
YoY
|
$157.7M
-3.28%
YoY
|
$161.2M
-4.51%
YoY
|
$161.4M
-4.98%
YoY
|
$159.7M
-1.43%
YoY
|
$163.0M
-0.81%
YoY
|
$168.8M
0.53%
YoY
|
$169.9M
-2.03%
YoY
|
$162.0M
-7.29%
YoY
|
$164.4M
-7.3%
YoY
|
$168.0M
-19.52%
YoY
|
$173.4M
-16.16%
YoY
|
| Operating Expenses |
$13.51M
-3.77%
YoY
|
$249.2M
4.98%
YoY
|
$12.98M
-95.35%
YoY
|
$12.72M
-94.89%
YoY
|
$14.04M
-94.37%
YoY
|
$237.4M
-1.1%
YoY
|
$279.2M
1892.17%
YoY
|
$248.7M
13.49%
YoY
|
$249.4M
1554.55%
YoY
|
$240.0M
-14.76%
YoY
|
$14.02M
4.53%
YoY
|
$219.2M
1903.28%
YoY
|
$15.07M
29.08%
YoY
|
$281.6M
20.42%
YoY
|
$13.41M
41.18%
YoY
|
$10.94M
37.36%
YoY
|
$11.68M
56.39%
YoY
|
$233.9M
-13.96%
YoY
|
$9.498M
25.55%
YoY
|
| Operating Profit |
$95.37M
84.43%
YoY
|
$61.95M
4.96%
YoY
|
$127.8M
511.96%
YoY
|
$73.40M
60.13%
YoY
|
$51.71M
9.5%
YoY
|
$59.02M
-3.24%
YoY
|
$20.88M
-76.75%
YoY
|
$45.84M
-50.37%
YoY
|
$47.22M
-60.2%
YoY
|
$61.00M
185.61%
YoY
|
$89.78M
48.71%
YoY
|
$92.36M
177.64%
YoY
|
$118.7M
-49747.7%
YoY
|
$21.36M
-156.87%
YoY
|
$60.37M
-499.99%
YoY
|
$33.27M
-227.53%
YoY
|
-$239.0K
-99.33%
YoY
|
-$37.55M
-63.44%
YoY
|
-$15.09M
-76.76%
YoY
|
| Interest Expense |
-$42.41M
-11.14%
YoY
|
-$42.37M
-10.41%
YoY
|
-$47.01M
7.22%
YoY
|
-$48.83M
12.74%
YoY
|
-$47.73M
18.8%
YoY
|
-$47.29M
24.79%
YoY
|
-$43.85M
-199.56%
YoY
|
-$43.31M
-3.27%
YoY
|
-$40.18M
-189.01%
YoY
|
-$37.90M
-17.25%
YoY
|
$44.04M
0.46%
YoY
|
-$44.78M
-204.38%
YoY
|
$45.14M
-3.77%
YoY
|
-$45.79M
-0.07%
YoY
|
$43.84M
3.85%
YoY
|
$42.90M
2.84%
YoY
|
$46.91M
9.16%
YoY
|
-$45.83M
1.16%
YoY
|
$42.22M
-19.44%
YoY
|
| Other Income/Expense, Net |
$343.0K
-109.13%
YoY
|
N/A
|
-$1.948M
-70.19%
YoY
|
-$7.162M
156.98%
YoY
|
-$3.758M
955.62%
YoY
|
N/A
|
-$6.534M
195.66%
YoY
|
-$2.787M
1019.28%
YoY
|
-$356.0K
17.88%
YoY
|
N/A
|
-$2.210M
77.37%
YoY
|
-$249.0K
-98.29%
YoY
|
-$302.0K
-99.62%
YoY
|
N/A
|
-$1.246M
-93.67%
YoY
|
-$14.53M
-78.14%
YoY
|
-$80.40M
994.49%
YoY
|
N/A
|
-$19.69M
-4732.94%
YoY
|
| Pretax Income |
$21.15M
-70.71%
YoY
|
$24.43M
-238.52%
YoY
|
$420.0M
-1928.71%
YoY
|
$20.87M
726.61%
YoY
|
$72.19M
925.08%
YoY
|
-$17.64M
-176.35%
YoY
|
-$22.97M
10.8%
YoY
|
$2.525M
-94.08%
YoY
|
$7.042M
-91.62%
YoY
|
$23.10M
-172.2%
YoY
|
-$20.73M
-362.72%
YoY
|
$42.68M
-170.45%
YoY
|
$84.08M
-152.22%
YoY
|
-$31.99M
-64.8%
YoY
|
$7.891M
-106.99%
YoY
|
-$60.58M
-63.44%
YoY
|
-$161.0M
35.74%
YoY
|
-$90.88M
39.61%
YoY
|
-$112.9M
-24.91%
YoY
|
| Income Tax |
$16.88M
12.51%
YoY
|
$7.440M
-51.15%
YoY
|
$117.6M
1062.0%
YoY
|
$23.08M
48.37%
YoY
|
$15.01M
-6.46%
YoY
|
$15.23M
-20.85%
YoY
|
$10.12M
-3.76%
YoY
|
$15.55M
-41.19%
YoY
|
$16.04M
-30.29%
YoY
|
$19.24M
-26.44%
YoY
|
$10.51M
-14.89%
YoY
|
$26.45M
182.78%
YoY
|
$23.02M
68.35%
YoY
|
$26.16M
42.23%
YoY
|
$12.35M
343.68%
YoY
|
$9.353M
-62.16%
YoY
|
$13.67M
40.58%
YoY
|
$18.39M
-52.6%
YoY
|
$2.784M
-175.35%
YoY
|
| Net Earnings |
-$15.17M
-145.97%
YoY
|
$2.711M
-104.41%
YoY
|
$274.2M
-533.94%
YoY
|
-$30.91M
-21.82%
YoY
|
$32.99M
-179.27%
YoY
|
-$61.47M
149.07%
YoY
|
-$63.19M
29.18%
YoY
|
-$39.54M
1299.58%
YoY
|
-$41.62M
-184.54%
YoY
|
-$24.68M
-65.57%
YoY
|
-$48.92M
254.9%
YoY
|
-$2.825M
-96.59%
YoY
|
$49.22M
-126.68%
YoY
|
-$71.67M
-36.95%
YoY
|
-$13.78M
-88.75%
YoY
|
-$82.92M
-57.7%
YoY
|
-$184.5M
34.58%
YoY
|
-$113.7M
5.03%
YoY
|
-$122.5M
-22.2%
YoY
|
| Basic Earnings Per Share |
-$1.54
-165.53%
YoY
|
N/A
|
$18.25
-366.03%
YoY
|
-$2.71
-36.83%
YoY
|
$2.35
-151.76%
YoY
|
N/A
|
-$6.86
9.58%
YoY
|
-$4.29
1283.87%
YoY
|
-$4.54
-203.42%
YoY
|
N/A
|
-$6.26
247.78%
YoY
|
-$0.31
-96.71%
YoY
|
$4.39
-119.5%
YoY
|
N/A
|
-$1.80
-88.6%
YoY
|
-$9.41
-64.61%
YoY
|
-$22.51
11.66%
YoY
|
N/A
|
-$15.79
-32.58%
YoY
|
| Diluted Earnings Per Share |
-$1.54
-170.64%
YoY
|
$0.17
-102.5%
YoY
|
$16.85
-345.7%
YoY
|
-$2.71
-36.79%
YoY
|
$2.18
-148.17%
YoY
|
-$6.67
146.96%
YoY
|
-$6.86
9.56%
YoY
|
-$4.29
1297.76%
YoY
|
-$4.54
-210.35%
YoY
|
-$2.70
-65.68%
YoY
|
-$6.26
247.78%
YoY
|
-$0.31
-96.74%
YoY
|
$4.11
-118.26%
YoY
|
-$7.87
-100.0%
YoY
|
-$1.80
-88.6%
YoY
|
-$9.41
-64.61%
YoY
|
-$22.51
11.66%
YoY
|
-$14.30M
86923873.93%
YoY
|
-$15.79
-32.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.83M
47.09%
YoY
|
15.72M
46.81%
YoY
|
14.58M
36.1%
YoY
|
14.54M
35.85%
YoY
|
10.76M
1.24%
YoY
|
10.71M
13.14%
YoY
|
10.71M
12.21%
YoY
|
10.70M
12.18%
YoY
|
10.63M
12.45%
YoY
|
9.465M
0.52%
YoY
|
9.545M
1.34%
YoY
|
9.539M
5.05%
YoY
|
9.456M
13.78%
YoY
|
9.416M
14.25%
YoY
|
9.418M
19.11%
YoY
|
9.081M
21.73%
YoY
|
8.311M
17.02%
YoY
|
8.241M
12.98%
YoY
|
7.907M
11.93%
YoY
|
| Diluted Shares Outstanding |
14.21M
21.78%
YoY
|
N/A
|
15.32M
66.3%
YoY
|
14.08M
52.96%
YoY
|
11.67M
27.19%
YoY
|
N/A
|
9.213M
0.71%
YoY
|
9.207M
0.13%
YoY
|
9.176M
-7.0%
YoY
|
N/A
|
9.148M
0.54%
YoY
|
9.195M
1.26%
YoY
|
9.867M
18.72%
YoY
|
N/A
|
9.099M
15.08%
YoY
|
9.081M
21.73%
YoY
|
8.311M
17.02%
YoY
|
N/A
|
7.907M
11.93%
YoY
|
Loading...