|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.300M
319.02%
YoY
|
-$1.981M
-83.73%
YoY
|
-$12.17M
-26.21%
YoY
|
-$16.50M
38.08%
YoY
|
-$11.95M
317.7%
YoY
|
| Depreciation, Depletion And Amortization |
$55.00K
1556.13%
YoY
|
$3.321K
-70.89%
YoY
|
$11.41K
0.0%
YoY
|
$11.41K
13.51%
YoY
|
$10.05K
N/A
|
| Cash From Operating Activities |
-$2.766M
-35.19%
YoY
|
-$4.268M
-55.93%
YoY
|
-$9.684M
-30.22%
YoY
|
-$13.88M
-7.07%
YoY
|
-$14.94M
1946.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
104.24%
YoY
|
$3.917K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$39.56K
N/A
|
| Acquisitions |
-$1.708M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.700M
-43500.56%
YoY
|
-$3.917K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$39.56K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.912M
-91.48%
YoY
|
$22.44M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.629M
-47.83%
YoY
|
$5.040M
208.46%
YoY
|
$1.634M
-90.61%
YoY
|
$17.40M
-14.46%
YoY
|
$20.34M
3967.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.766M
-35.19%
YoY
|
-$4.268M
-55.93%
YoY
|
-$9.684M
-30.22%
YoY
|
-$13.88M
-7.07%
YoY
|
-$14.94M
1946.03%
YoY
|
| Cash From Investing Activities |
$1.700M
-43500.56%
YoY
|
-$3.917K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$39.56K
N/A
|
| Cash From Financing Activities |
$2.629M
-47.83%
YoY
|
$5.040M
208.46%
YoY
|
$1.634M
-90.61%
YoY
|
$17.40M
-14.46%
YoY
|
$20.34M
3967.57%
YoY
|
| Net Change In Cash |
$1.551M
102.03%
YoY
|
$767.7K
-109.54%
YoY
|
-$8.051M
-328.9%
YoY
|
$3.517M
-34.41%
YoY
|
$5.362M
-2431.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.766M
-35.19%
YoY
|
-$4.268M
-55.93%
YoY
|
-$9.684M
-30.22%
YoY
|
-$13.88M
-7.07%
YoY
|
-$14.94M
1946.03%
YoY
|
| Capital Expenditures |
$8.000K
104.24%
YoY
|
$3.917K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$39.56K
N/A
|
| Free Cash Flow |
-$2.774M
-35.06%
YoY
|
-$4.272M
-55.89%
YoY
|
-$9.684M
-30.22%
YoY
|
-$13.88M
-6.83%
YoY
|
-$14.90M
1940.61%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$4.193M
105.96%
YoY
|
-$2.021M
-55.67%
YoY
|
-$2.036M
-73.26%
YoY
|
-$4.559M
-41.96%
YoY
|
-$7.613M
-11.9%
YoY
|
-$7.855M
-34.25%
YoY
|
-$8.641M
87.71%
YoY
|
-$11.95M
317.48%
YoY
|
-$4.603M
273.58%
YoY
|
-$2.861M
-47.47%
YoY
|
-$1.232M
-63.92%
YoY
|
-$5.447M
5.84%
YoY
|
-$3.415M
64.54%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.000K
-64.91%
YoY
|
-$2.400K
-142.03%
YoY
|
$5.700K
0.0%
YoY
|
$5.710K
0.0%
YoY
|
$5.700K
0.0%
YoY
|
$5.710K
13.52%
YoY
|
$5.700K
13.55%
YoY
|
$5.030K
N/A
|
$5.020K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.074M
35.5%
YoY
|
-$2.737M
14.63%
YoY
|
-$1.531M
-79.02%
YoY
|
-$2.388M
-61.57%
YoY
|
-$7.297M
-4.81%
YoY
|
-$6.214M
19.44%
YoY
|
-$7.665M
-21.25%
YoY
|
-$5.203M
2501.35%
YoY
|
-$9.733M
1736.48%
YoY
|
-$200.0K
-77.78%
YoY
|
-$530.0K
-174.65%
YoY
|
-$900.0K
-13.46%
YoY
|
$710.0K
-142.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$3.900K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.800K
N/A
|
-$32.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$3.900K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.800K
N/A
|
-$32.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$3.481M
152.18%
YoY
|
N/A
N/A
|
$1.380M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.938M
-79.16%
YoY
|
$3.549M
N/A
|
$18.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.481M
193.59%
YoY
|
$3.854M
135.89%
YoY
|
$1.186M
N/A
|
$1.634M
-88.17%
YoY
|
$0.00
-100.0%
YoY
|
$13.81M
289.13%
YoY
|
$3.588M
-78.63%
YoY
|
$3.549M
5814.33%
YoY
|
$16.79M
3715.74%
YoY
|
$60.00K
-160.0%
YoY
|
$440.0K
-13.73%
YoY
|
-$100.0K
-117.86%
YoY
|
$510.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.074M
35.5%
YoY
|
-$2.737M
14.63%
YoY
|
-$1.531M
-79.02%
YoY
|
-$2.388M
-61.57%
YoY
|
-$7.297M
-4.81%
YoY
|
-$6.214M
19.44%
YoY
|
-$7.665M
-21.25%
YoY
|
-$5.203M
2501.35%
YoY
|
-$9.733M
1736.48%
YoY
|
-$200.0K
-77.78%
YoY
|
-$530.0K
-174.65%
YoY
|
-$900.0K
-13.46%
YoY
|
$710.0K
-142.01%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$3.900K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.800K
N/A
|
-$32.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.481M
193.59%
YoY
|
$3.854M
135.89%
YoY
|
$1.186M
N/A
|
$1.634M
-88.17%
YoY
|
$0.00
-100.0%
YoY
|
$13.81M
289.13%
YoY
|
$3.588M
-78.63%
YoY
|
$3.549M
5814.33%
YoY
|
$16.79M
3715.74%
YoY
|
$60.00K
-160.0%
YoY
|
$440.0K
-13.73%
YoY
|
-$100.0K
-117.86%
YoY
|
$510.0K
N/A
|
| Net Change In Cash |
N/A
|
$1.407M
-507.92%
YoY
|
$1.113M
-247.52%
YoY
|
-$344.9K
-95.27%
YoY
|
-$754.2K
-109.93%
YoY
|
-$7.297M
78.95%
YoY
|
$7.595M
-557.26%
YoY
|
-$4.077M
-158.06%
YoY
|
-$1.661M
1086.36%
YoY
|
$7.023M
-7903.49%
YoY
|
-$140.0K
-86.0%
YoY
|
-$90.00K
-107.38%
YoY
|
-$1.000M
108.33%
YoY
|
$1.220M
-172.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.074M
35.5%
YoY
|
-$2.737M
14.63%
YoY
|
-$1.531M
-79.02%
YoY
|
-$2.388M
-61.57%
YoY
|
-$7.297M
-4.81%
YoY
|
-$6.214M
19.44%
YoY
|
-$7.665M
-21.25%
YoY
|
-$5.203M
2501.35%
YoY
|
-$9.733M
1736.48%
YoY
|
-$200.0K
-77.78%
YoY
|
-$530.0K
-174.65%
YoY
|
-$900.0K
-13.46%
YoY
|
$710.0K
-142.01%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$3.900K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.800K
N/A
|
-$32.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$2.741M
14.8%
YoY
|
N/A
|
-$2.388M
-61.57%
YoY
|
N/A
|
-$6.214M
19.59%
YoY
|
N/A
|
-$5.196M
N/A
|
-$9.701M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...