|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.180M
-113.68%
YoY
|
-$37.88M
-10.55%
YoY
|
-$42.35M
-58.78%
YoY
|
-$102.7M
107.74%
YoY
|
-$49.45M
21.98%
YoY
|
| Depreciation, Depletion And Amortization |
$42.26M
16.26%
YoY
|
$36.35M
-19.7%
YoY
|
$45.26M
30.62%
YoY
|
$34.65M
246.31%
YoY
|
$10.01M
34.65%
YoY
|
| Cash From Operating Activities |
$90.07M
63.16%
YoY
|
$55.20M
-3.64%
YoY
|
$57.29M
-472.44%
YoY
|
-$15.38M
-20.01%
YoY
|
-$19.23M
-308.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.501M
313.05%
YoY
|
$1.816M
-48.34%
YoY
|
$3.515M
-80.83%
YoY
|
$18.34M
235.68%
YoY
|
$5.463M
25.93%
YoY
|
| Acquisitions |
$50.26M
-76.83%
YoY
|
$216.9M
N/A
|
$0.00
-100.0%
YoY
|
-$676.0K
-100.25%
YoY
|
$269.0M
N/A
|
| Other Investing Activities |
-$46.58M
-78.53%
YoY
|
-$216.9M
8728.29%
YoY
|
-$2.457M
34.7%
YoY
|
-$1.824M
-99.33%
YoY
|
-$273.0M
N/A
|
| Cash From Investing Activities |
-$54.08M
-75.33%
YoY
|
-$219.2M
3363.61%
YoY
|
-$6.328M
-69.47%
YoY
|
-$20.73M
-92.56%
YoY
|
-$278.5M
6319.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.03M
-142.84%
YoY
|
$170.5M
-907.46%
YoY
|
-$21.11M
-157.51%
YoY
|
$36.71M
130.57%
YoY
|
$15.92M
-94.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$90.07M
63.16%
YoY
|
$55.20M
-3.64%
YoY
|
$57.29M
-472.44%
YoY
|
-$15.38M
-20.01%
YoY
|
-$19.23M
-308.51%
YoY
|
| Cash From Investing Activities |
-$54.08M
-75.33%
YoY
|
-$219.2M
3363.61%
YoY
|
-$6.328M
-69.47%
YoY
|
-$20.73M
-92.56%
YoY
|
-$278.5M
6319.73%
YoY
|
| Cash From Financing Activities |
-$73.03M
-142.84%
YoY
|
$170.5M
-907.46%
YoY
|
-$21.11M
-157.51%
YoY
|
$36.71M
130.57%
YoY
|
$15.92M
-94.19%
YoY
|
| Net Change In Cash |
-$32.58M
-952.26%
YoY
|
$3.823M
-87.27%
YoY
|
$30.03M
-3160.75%
YoY
|
-$981.0K
-99.65%
YoY
|
-$283.0M
-200.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.07M
63.16%
YoY
|
$55.20M
-3.64%
YoY
|
$57.29M
-472.44%
YoY
|
-$15.38M
-20.01%
YoY
|
-$19.23M
-308.51%
YoY
|
| Capital Expenditures |
$7.501M
313.05%
YoY
|
$1.816M
-48.34%
YoY
|
$3.515M
-80.83%
YoY
|
$18.34M
235.68%
YoY
|
$5.463M
25.93%
YoY
|
| Free Cash Flow |
$82.56M
54.66%
YoY
|
$53.38M
-0.72%
YoY
|
$53.77M
-259.46%
YoY
|
-$33.72M
36.56%
YoY
|
-$24.69M
-605.57%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.64M
145.25%
YoY
|
$8.336M
-144.79%
YoY
|
$6.539M
-224.5%
YoY
|
-$15.26M
38.2%
YoY
|
$5.562M
-286.9%
YoY
|
-$18.61M
-1704.31%
YoY
|
-$5.252M
-67.93%
YoY
|
-$11.04M
-30.5%
YoY
|
-$2.976M
-73.53%
YoY
|
$1.160M
-105.47%
YoY
|
-$16.38M
-30.54%
YoY
|
-$15.88M
-41.7%
YoY
|
-$11.24M
-63.36%
YoY
|
-$21.21M
197.91%
YoY
|
-$23.58M
72.92%
YoY
|
-$27.25M
99.12%
YoY
|
-$30.69M
104.48%
YoY
|
-$7.119M
-40.97%
YoY
|
-$13.64M
50.51%
YoY
|
-$13.68M
-6.6%
YoY
|
| Depreciation, Depletion And Amortization |
$10.08M
-5.81%
YoY
|
$10.26M
0.43%
YoY
|
$1.440M
-7.46%
YoY
|
$1.461M
-7.53%
YoY
|
$10.71M
29.13%
YoY
|
$10.21M
28.84%
YoY
|
$1.556M
-25.48%
YoY
|
$1.580M
-25.54%
YoY
|
$8.290M
-9.21%
YoY
|
$7.927M
-13.78%
YoY
|
$2.088M
38.46%
YoY
|
$2.122M
52.22%
YoY
|
$9.131M
7.93%
YoY
|
$9.194M
137.76%
YoY
|
$1.508M
-25.82%
YoY
|
$1.394M
-30.68%
YoY
|
$8.460M
303.82%
YoY
|
$3.867M
93.35%
YoY
|
$2.033M
5.34%
YoY
|
$2.011M
14.26%
YoY
|
| Cash From Operating Activities |
$81.41M
49.86%
YoY
|
$12.94M
-229.13%
YoY
|
$5.071M
-12.22%
YoY
|
$17.74M
254.79%
YoY
|
$54.32M
-0.22%
YoY
|
-$10.02M
-222.96%
YoY
|
$5.777M
-1.53%
YoY
|
$4.999M
-58.22%
YoY
|
$54.44M
73.92%
YoY
|
$8.148M
-137.0%
YoY
|
$5.867M
-243.8%
YoY
|
$11.96M
26.32%
YoY
|
$31.30M
2408.25%
YoY
|
-$22.02M
4.6%
YoY
|
-$4.080M
-78.61%
YoY
|
$9.471M
-29.01%
YoY
|
$1.248M
-83.49%
YoY
|
-$21.05M
76.46%
YoY
|
-$19.08M
77.29%
YoY
|
$13.34M
-43.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$614.0K
-64.26%
YoY
|
$461.0K
31.71%
YoY
|
$174.0K
-79.04%
YoY
|
$5.148M
766.67%
YoY
|
$1.718M
402.34%
YoY
|
$350.0K
-18.98%
YoY
|
$830.0K
34.09%
YoY
|
$594.0K
-30.85%
YoY
|
$342.0K
-78.69%
YoY
|
$432.0K
-90.29%
YoY
|
$619.0K
-112.02%
YoY
|
$859.0K
-118.64%
YoY
|
$1.605M
-65.81%
YoY
|
$4.449M
-344.05%
YoY
|
-$5.149M
117.44%
YoY
|
-$4.609M
514.53%
YoY
|
$4.694M
799.23%
YoY
|
-$1.823M
214.31%
YoY
|
-$2.368M
188.78%
YoY
|
-$750.0K
-59.68%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.26M
-44.61%
YoY
|
N/A
|
N/A
|
N/A
|
$90.74M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$46.58M
-48.67%
YoY
|
-$126.1M
-293290.7%
YoY
|
$0.00
-100.0%
YoY
|
-$102.0K
N/A
|
-$90.74M
N/A
|
$43.00K
-101.72%
YoY
|
-$2.500M
-469.82%
YoY
|
N/A
|
N/A
|
-$2.500M
-99.08%
YoY
|
$676.0K
N/A
|
N/A
|
N/A
|
-$273.0M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$614.0K
-98.73%
YoY
|
-$461.0K
-99.64%
YoY
|
-$174.0K
-79.04%
YoY
|
-$5.148M
639.66%
YoY
|
-$48.30M
-47.06%
YoY
|
-$126.4M
32399.23%
YoY
|
-$830.0K
-73.39%
YoY
|
-$696.0K
-18.98%
YoY
|
-$91.23M
4552.17%
YoY
|
-$389.0K
-94.4%
YoY
|
-$3.119M
-30.27%
YoY
|
-$859.0K
-81.36%
YoY
|
-$1.961M
-58.22%
YoY
|
-$6.949M
-97.47%
YoY
|
-$4.473M
88.89%
YoY
|
-$4.609M
514.53%
YoY
|
-$4.694M
799.23%
YoY
|
-$274.8M
47287.59%
YoY
|
-$2.368M
188.78%
YoY
|
-$750.0K
-59.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$110.1M
171.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.420M
14.38%
YoY
|
$1.315M
-99.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.89M
-3028.22%
YoY
|
-$13.22M
-748.21%
YoY
|
-$39.63M
-131.63%
YoY
|
-$22.43M
74.98%
YoY
|
$2.250M
-95.98%
YoY
|
$2.039M
-30.12%
YoY
|
$125.3M
7590.61%
YoY
|
-$12.82M
8.6%
YoY
|
$55.98M
-504.01%
YoY
|
$2.918M
40.63%
YoY
|
$1.629M
-94.75%
YoY
|
-$11.81M
-452.21%
YoY
|
-$13.86M
-5470.54%
YoY
|
$2.075M
-40.42%
YoY
|
$31.03M
830.62%
YoY
|
$3.352M
158.04%
YoY
|
$258.0K
-96.69%
YoY
|
$3.483M
-21.02%
YoY
|
$3.334M
83.19%
YoY
|
$1.299M
-99.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$81.41M
49.86%
YoY
|
$12.94M
-229.13%
YoY
|
$5.071M
-12.22%
YoY
|
$17.74M
254.79%
YoY
|
$54.32M
-0.22%
YoY
|
-$10.02M
-222.96%
YoY
|
$5.777M
-1.53%
YoY
|
$4.999M
-58.22%
YoY
|
$54.44M
73.92%
YoY
|
$8.148M
-137.0%
YoY
|
$5.867M
-243.8%
YoY
|
$11.96M
26.32%
YoY
|
$31.30M
2408.25%
YoY
|
-$22.02M
4.6%
YoY
|
-$4.080M
-78.61%
YoY
|
$9.471M
-29.01%
YoY
|
$1.248M
-83.49%
YoY
|
-$21.05M
76.46%
YoY
|
-$19.08M
77.29%
YoY
|
$13.34M
-43.18%
YoY
|
| Cash From Investing Activities |
-$614.0K
-98.73%
YoY
|
-$461.0K
-99.64%
YoY
|
-$174.0K
-79.04%
YoY
|
-$5.148M
639.66%
YoY
|
-$48.30M
-47.06%
YoY
|
-$126.4M
32399.23%
YoY
|
-$830.0K
-73.39%
YoY
|
-$696.0K
-18.98%
YoY
|
-$91.23M
4552.17%
YoY
|
-$389.0K
-94.4%
YoY
|
-$3.119M
-30.27%
YoY
|
-$859.0K
-81.36%
YoY
|
-$1.961M
-58.22%
YoY
|
-$6.949M
-97.47%
YoY
|
-$4.473M
88.89%
YoY
|
-$4.609M
514.53%
YoY
|
-$4.694M
799.23%
YoY
|
-$274.8M
47287.59%
YoY
|
-$2.368M
188.78%
YoY
|
-$750.0K
-59.68%
YoY
|
| Cash From Financing Activities |
-$65.89M
-3028.22%
YoY
|
-$13.22M
-748.21%
YoY
|
-$39.63M
-131.63%
YoY
|
-$22.43M
74.98%
YoY
|
$2.250M
-95.98%
YoY
|
$2.039M
-30.12%
YoY
|
$125.3M
7590.61%
YoY
|
-$12.82M
8.6%
YoY
|
$55.98M
-504.01%
YoY
|
$2.918M
40.63%
YoY
|
$1.629M
-94.75%
YoY
|
-$11.81M
-452.21%
YoY
|
-$13.86M
-5470.54%
YoY
|
$2.075M
-40.42%
YoY
|
$31.03M
830.62%
YoY
|
$3.352M
158.04%
YoY
|
$258.0K
-96.69%
YoY
|
$3.483M
-21.02%
YoY
|
$3.334M
83.19%
YoY
|
$1.299M
-99.52%
YoY
|
| Net Change In Cash |
$14.45M
17.33%
YoY
|
-$740.0K
-99.45%
YoY
|
-$34.73M
-126.67%
YoY
|
-$9.846M
15.59%
YoY
|
$12.31M
-29.21%
YoY
|
-$134.4M
-1358.8%
YoY
|
$130.2M
2875.26%
YoY
|
-$8.518M
1115.12%
YoY
|
$17.39M
8.18%
YoY
|
$10.68M
-139.7%
YoY
|
$4.377M
-80.52%
YoY
|
-$701.0K
-108.53%
YoY
|
$16.08M
-471.34%
YoY
|
-$26.89M
-90.8%
YoY
|
$22.47M
-224.1%
YoY
|
$8.214M
-40.86%
YoY
|
-$4.330M
-128.34%
YoY
|
-$292.4M
3510.09%
YoY
|
-$18.11M
85.55%
YoY
|
$13.89M
-95.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.41M
49.86%
YoY
|
$12.94M
-229.13%
YoY
|
$5.071M
-12.22%
YoY
|
$17.74M
254.79%
YoY
|
$54.32M
-0.22%
YoY
|
-$10.02M
-222.96%
YoY
|
$5.777M
-1.53%
YoY
|
$4.999M
-58.22%
YoY
|
$54.44M
73.92%
YoY
|
$8.148M
-137.0%
YoY
|
$5.867M
-243.8%
YoY
|
$11.96M
26.32%
YoY
|
$31.30M
2408.25%
YoY
|
-$22.02M
4.6%
YoY
|
-$4.080M
-78.61%
YoY
|
$9.471M
-29.01%
YoY
|
$1.248M
-83.49%
YoY
|
-$21.05M
76.46%
YoY
|
-$19.08M
77.29%
YoY
|
$13.34M
-43.18%
YoY
|
| Capital Expenditures |
$614.0K
-64.26%
YoY
|
$461.0K
31.71%
YoY
|
$174.0K
-79.04%
YoY
|
$5.148M
766.67%
YoY
|
$1.718M
402.34%
YoY
|
$350.0K
-18.98%
YoY
|
$830.0K
34.09%
YoY
|
$594.0K
-30.85%
YoY
|
$342.0K
-78.69%
YoY
|
$432.0K
-90.29%
YoY
|
$619.0K
-112.02%
YoY
|
$859.0K
-118.64%
YoY
|
$1.605M
-65.81%
YoY
|
$4.449M
-344.05%
YoY
|
-$5.149M
117.44%
YoY
|
-$4.609M
514.53%
YoY
|
$4.694M
799.23%
YoY
|
-$1.823M
214.31%
YoY
|
-$2.368M
188.78%
YoY
|
-$750.0K
-59.68%
YoY
|
| Free Cash Flow |
$80.79M
53.59%
YoY
|
$12.48M
-220.33%
YoY
|
$4.897M
-1.01%
YoY
|
$12.59M
185.77%
YoY
|
$52.60M
-2.77%
YoY
|
-$10.37M
-234.38%
YoY
|
$4.947M
-5.74%
YoY
|
$4.405M
-60.33%
YoY
|
$54.10M
82.17%
YoY
|
$7.716M
-129.15%
YoY
|
$5.248M
390.93%
YoY
|
$11.11M
-21.13%
YoY
|
$29.70M
-961.81%
YoY
|
-$26.47M
37.65%
YoY
|
$1.069M
-106.4%
YoY
|
$14.08M
-0.08%
YoY
|
-$3.446M
-148.98%
YoY
|
-$19.23M
69.42%
YoY
|
-$16.71M
68.09%
YoY
|
$14.09M
-44.39%
YoY
|
Loading...