|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) attributable to nCino, Inc. | |||||
| Net income (loss) attributable to redeemable non-controlling interest | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash operating lease costs | |||||
| Amortization of costs capitalized to obtain revenue contracts | |||||
| Amortization of debt issuance costs | |||||
| Stock-based compensation | |||||
| Change in fair value of contingent consideration | |||||
| Deferred income taxes | |||||
| Provision for bad debt | |||||
| Net foreign currency (gains) losses | |||||
| Gains on investments | |||||
| Loss on disposal of long-lived assets | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Costs capitalized to obtain revenue contracts | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accounts payable, related parties | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisition of business, net of cash acquired | |||||
| Acquisition of assets | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of investments | |||||
| Sale of investment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Investment from redeemable non-controlling interest | |||||
| Repurchases of common stock | |||||
| Proceeds from borrowings on revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Payments of debt issuance costs | |||||
| Stock issuance costs | |||||
| Exercise of stock options | |||||
| Stock issuance under the employee stock purchase plan | |||||
| Principal payments on financing obligations | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for taxes, net of refunds | |||||
| Cash paid for interest | |||||
| Supplemental disclosure of noncash investing and financing activities | |||||
| Purchase of property and equipment, accrued but not paid | |||||
| Building-leased facility acquired through financing obligation | |||||
| Fair value of common stock issued as consideration for business acquisition | |||||
| Fair value of contingent consideration in connection with business acquisition in accrued expenses and other current liabilities | |||||
| Measurement period adjustment relating to business acquisitions | |||||
| Noncash consideration for settlement of preexisting contract | |||||
| Accrued purchase price related to acquisitions | |||||
| Excise tax on repurchases of common stock | |||||
| Reconciliation of cash, cash equivalents, and restricted cash, end of period: | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in prepaid expenses and other current assets | |||||
| Restricted cash included in long-term prepaid expenses and other assets | |||||
Loading...