|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.75M
260.2%
YoY
|
$6.593M
-309.1%
YoY
|
-$3.153M
186.12%
YoY
|
-$1.102M
-76.72%
YoY
|
-$4.734M
-91.78%
YoY
|
| Depreciation, Depletion And Amortization |
$4.991M
-6.11%
YoY
|
$5.316M
15.16%
YoY
|
$4.616M
6.88%
YoY
|
$4.319M
-4.04%
YoY
|
$4.501M
-23.6%
YoY
|
| Cash From Operating Activities |
$22.18M
74.26%
YoY
|
$12.73M
166.55%
YoY
|
$4.774M
-435.49%
YoY
|
-$1.423M
-112.29%
YoY
|
$11.58M
-67.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.307M
-0.15%
YoY
|
$1.309M
-30.45%
YoY
|
$1.882M
81.84%
YoY
|
$1.035M
109.09%
YoY
|
$495.0K
-76.41%
YoY
|
| Acquisitions |
$5.758M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.986M
-368.35%
YoY
|
$1.858M
265.03%
YoY
|
$509.0K
17.55%
YoY
|
$433.0K
11.31%
YoY
|
$389.0K
-64.44%
YoY
|
| Cash From Investing Activities |
-$6.293M
-1413.78%
YoY
|
$479.0K
-128.46%
YoY
|
-$1.683M
141.12%
YoY
|
-$698.0K
57.21%
YoY
|
-$444.0K
-58.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.303M
24.22%
YoY
|
-$4.269M
74.89%
YoY
|
-$2.441M
-10.98%
YoY
|
-$2.742M
-35.71%
YoY
|
-$4.265M
-85.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.18M
74.26%
YoY
|
$12.73M
166.55%
YoY
|
$4.774M
-435.49%
YoY
|
-$1.423M
-112.29%
YoY
|
$11.58M
-67.02%
YoY
|
| Cash From Investing Activities |
-$6.293M
-1413.78%
YoY
|
$479.0K
-128.46%
YoY
|
-$1.683M
141.12%
YoY
|
-$698.0K
57.21%
YoY
|
-$444.0K
-58.07%
YoY
|
| Cash From Financing Activities |
-$5.303M
24.22%
YoY
|
-$4.269M
74.89%
YoY
|
-$2.441M
-10.98%
YoY
|
-$2.742M
-35.71%
YoY
|
-$4.265M
-85.67%
YoY
|
| Net Change In Cash |
$10.58M
15.49%
YoY
|
$9.160M
1784.77%
YoY
|
$486.0K
-108.19%
YoY
|
-$5.934M
-189.6%
YoY
|
$6.623M
53.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.18M
74.26%
YoY
|
$12.73M
166.55%
YoY
|
$4.774M
-435.49%
YoY
|
-$1.423M
-112.29%
YoY
|
$11.58M
-67.02%
YoY
|
| Capital Expenditures |
$1.307M
-0.15%
YoY
|
$1.309M
-30.45%
YoY
|
$1.882M
81.84%
YoY
|
$1.035M
109.09%
YoY
|
$495.0K
-76.41%
YoY
|
| Free Cash Flow |
$20.87M
82.8%
YoY
|
$11.42M
294.74%
YoY
|
$2.892M
-217.66%
YoY
|
-$2.458M
-122.17%
YoY
|
$11.09M
-66.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$371.0K
-109.15%
YoY
|
$14.96M
331.0%
YoY
|
$3.808M
-8.17%
YoY
|
$924.0K
-129.85%
YoY
|
$4.056M
95.94%
YoY
|
$3.471M
-91.24%
YoY
|
$4.147M
-5.92%
YoY
|
-$3.095M
-90.4%
YoY
|
$2.070M
-113.83%
YoY
|
$39.64M
1902.98%
YoY
|
$4.408M
12.02%
YoY
|
-$32.23M
488.05%
YoY
|
-$14.97M
875.18%
YoY
|
$1.979M
19.07%
YoY
|
$3.935M
40.74%
YoY
|
-$5.481M
-5.42%
YoY
|
-$1.535M
-54.81%
YoY
|
$1.662M
-80.61%
YoY
|
$2.796M
-147.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.595M
16.34%
YoY
|
$1.577M
11.13%
YoY
|
$1.277M
7.49%
YoY
|
$1.235M
8.91%
YoY
|
$1.371M
10.56%
YoY
|
$1.419M
16.12%
YoY
|
$1.188M
18.68%
YoY
|
$1.134M
1.7%
YoY
|
$1.240M
11.71%
YoY
|
$1.222M
13.67%
YoY
|
$1.001M
13.49%
YoY
|
$1.115M
18.74%
YoY
|
$1.110M
2.02%
YoY
|
$1.075M
-5.87%
YoY
|
$882.0K
-10.46%
YoY
|
$939.0K
0.43%
YoY
|
$1.088M
-1.45%
YoY
|
$1.142M
3.82%
YoY
|
$985.0K
-1.5%
YoY
|
| Cash From Operating Activities |
$1.280M
-177.81%
YoY
|
$13.13M
23.38%
YoY
|
$7.168M
-455.38%
YoY
|
$3.521M
-41.11%
YoY
|
-$1.645M
-12.5%
YoY
|
$10.64M
71.11%
YoY
|
-$2.017M
391.95%
YoY
|
$5.979M
1074.66%
YoY
|
-$1.880M
21.21%
YoY
|
$6.220M
-18.3%
YoY
|
-$410.0K
-89.32%
YoY
|
$509.0K
-43.44%
YoY
|
-$1.551M
-74.57%
YoY
|
$7.613M
56.58%
YoY
|
-$3.838M
-168.16%
YoY
|
$900.0K
-17.43%
YoY
|
-$6.098M
235.98%
YoY
|
$4.862M
-76.41%
YoY
|
$5.631M
-199.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$591.0K
27.37%
YoY
|
$270.0K
19.47%
YoY
|
$292.0K
-37.47%
YoY
|
$281.0K
-24.87%
YoY
|
$464.0K
55.18%
YoY
|
$226.0K
0.44%
YoY
|
$467.0K
-28.15%
YoY
|
$374.0K
-50.4%
YoY
|
$299.0K
-40.56%
YoY
|
$225.0K
-21.05%
YoY
|
$650.0K
-275.68%
YoY
|
$754.0K
-402.81%
YoY
|
$503.0K
159.28%
YoY
|
$285.0K
-270.66%
YoY
|
-$370.0K
143.42%
YoY
|
-$249.0K
-51.56%
YoY
|
$194.0K
321.74%
YoY
|
-$167.0K
-161.85%
YoY
|
-$152.0K
-112.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$80.00K
515.38%
YoY
|
$37.00K
-97.43%
YoY
|
-$5.294M
-4235.94%
YoY
|
$258.0K
120.51%
YoY
|
$13.00K
-92.61%
YoY
|
$1.437M
2512.73%
YoY
|
$128.0K
16.36%
YoY
|
$117.0K
-54.3%
YoY
|
$176.0K
109.52%
YoY
|
$55.00K
103.7%
YoY
|
$110.0K
-52.38%
YoY
|
$256.0K
175.27%
YoY
|
$84.00K
2.44%
YoY
|
$27.00K
35.0%
YoY
|
$231.0K
35.09%
YoY
|
$93.00K
-53.03%
YoY
|
$82.00K
36.67%
YoY
|
$20.00K
-94.87%
YoY
|
$171.0K
-72.86%
YoY
|
| Cash From Investing Activities |
-$559.0K
23.95%
YoY
|
-$233.0K
-119.24%
YoY
|
-$5.586M
1547.79%
YoY
|
-$23.00K
-91.05%
YoY
|
-$451.0K
231.62%
YoY
|
$1.211M
-812.35%
YoY
|
-$339.0K
-36.04%
YoY
|
-$257.0K
-48.39%
YoY
|
-$136.0K
-71.67%
YoY
|
-$170.0K
-34.11%
YoY
|
-$530.0K
281.29%
YoY
|
-$498.0K
219.23%
YoY
|
-$480.0K
231.03%
YoY
|
-$258.0K
75.51%
YoY
|
-$139.0K
-831.58%
YoY
|
-$156.0K
-50.63%
YoY
|
-$145.0K
126.56%
YoY
|
-$147.0K
-222.5%
YoY
|
$19.00K
-103.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.937M
271.77%
YoY
|
-$1.509M
-5.09%
YoY
|
-$1.554M
53.86%
YoY
|
-$1.450M
39.56%
YoY
|
-$790.0K
25.4%
YoY
|
-$1.590M
65.45%
YoY
|
-$1.010M
-16.53%
YoY
|
-$1.039M
-811.64%
YoY
|
-$630.0K
50.36%
YoY
|
-$961.0K
170.7%
YoY
|
-$1.210M
40.37%
YoY
|
$146.0K
-113.05%
YoY
|
-$419.0K
3.2%
YoY
|
-$355.0K
-58.72%
YoY
|
-$862.0K
4.48%
YoY
|
-$1.119M
-56.63%
YoY
|
-$406.0K
-76.57%
YoY
|
-$860.0K
-93.88%
YoY
|
-$825.0K
-95.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.280M
-177.81%
YoY
|
$13.13M
23.38%
YoY
|
$7.168M
-455.38%
YoY
|
$3.521M
-41.11%
YoY
|
-$1.645M
-12.5%
YoY
|
$10.64M
71.11%
YoY
|
-$2.017M
391.95%
YoY
|
$5.979M
1074.66%
YoY
|
-$1.880M
21.21%
YoY
|
$6.220M
-18.3%
YoY
|
-$410.0K
-89.32%
YoY
|
$509.0K
-43.44%
YoY
|
-$1.551M
-74.57%
YoY
|
$7.613M
56.58%
YoY
|
-$3.838M
-168.16%
YoY
|
$900.0K
-17.43%
YoY
|
-$6.098M
235.98%
YoY
|
$4.862M
-76.41%
YoY
|
$5.631M
-199.84%
YoY
|
| Cash From Investing Activities |
-$559.0K
23.95%
YoY
|
-$233.0K
-119.24%
YoY
|
-$5.586M
1547.79%
YoY
|
-$23.00K
-91.05%
YoY
|
-$451.0K
231.62%
YoY
|
$1.211M
-812.35%
YoY
|
-$339.0K
-36.04%
YoY
|
-$257.0K
-48.39%
YoY
|
-$136.0K
-71.67%
YoY
|
-$170.0K
-34.11%
YoY
|
-$530.0K
281.29%
YoY
|
-$498.0K
219.23%
YoY
|
-$480.0K
231.03%
YoY
|
-$258.0K
75.51%
YoY
|
-$139.0K
-831.58%
YoY
|
-$156.0K
-50.63%
YoY
|
-$145.0K
126.56%
YoY
|
-$147.0K
-222.5%
YoY
|
$19.00K
-103.39%
YoY
|
| Cash From Financing Activities |
-$2.937M
271.77%
YoY
|
-$1.509M
-5.09%
YoY
|
-$1.554M
53.86%
YoY
|
-$1.450M
39.56%
YoY
|
-$790.0K
25.4%
YoY
|
-$1.590M
65.45%
YoY
|
-$1.010M
-16.53%
YoY
|
-$1.039M
-811.64%
YoY
|
-$630.0K
50.36%
YoY
|
-$961.0K
170.7%
YoY
|
-$1.210M
40.37%
YoY
|
$146.0K
-113.05%
YoY
|
-$419.0K
3.2%
YoY
|
-$355.0K
-58.72%
YoY
|
-$862.0K
4.48%
YoY
|
-$1.119M
-56.63%
YoY
|
-$406.0K
-76.57%
YoY
|
-$860.0K
-93.88%
YoY
|
-$825.0K
-95.05%
YoY
|
| Net Change In Cash |
$721.0K
-125.01%
YoY
|
$11.39M
10.96%
YoY
|
$28.00K
-100.83%
YoY
|
$2.048M
-56.27%
YoY
|
-$2.883M
6.15%
YoY
|
$10.26M
101.69%
YoY
|
-$3.366M
56.56%
YoY
|
$4.683M
2882.8%
YoY
|
-$2.716M
4.42%
YoY
|
$5.089M
-27.3%
YoY
|
-$2.150M
-55.57%
YoY
|
$157.0K
-141.87%
YoY
|
-$2.601M
-60.82%
YoY
|
$7.000M
81.58%
YoY
|
-$4.839M
-200.29%
YoY
|
-$375.0K
-79.24%
YoY
|
-$6.639M
85.29%
YoY
|
$3.855M
-42.2%
YoY
|
$4.825M
-121.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.280M
-177.81%
YoY
|
$13.13M
23.38%
YoY
|
$7.168M
-455.38%
YoY
|
$3.521M
-41.11%
YoY
|
-$1.645M
-12.5%
YoY
|
$10.64M
71.11%
YoY
|
-$2.017M
391.95%
YoY
|
$5.979M
1074.66%
YoY
|
-$1.880M
21.21%
YoY
|
$6.220M
-18.3%
YoY
|
-$410.0K
-89.32%
YoY
|
$509.0K
-43.44%
YoY
|
-$1.551M
-74.57%
YoY
|
$7.613M
56.58%
YoY
|
-$3.838M
-168.16%
YoY
|
$900.0K
-17.43%
YoY
|
-$6.098M
235.98%
YoY
|
$4.862M
-76.41%
YoY
|
$5.631M
-199.84%
YoY
|
| Capital Expenditures |
$591.0K
27.37%
YoY
|
$270.0K
19.47%
YoY
|
$292.0K
-37.47%
YoY
|
$281.0K
-24.87%
YoY
|
$464.0K
55.18%
YoY
|
$226.0K
0.44%
YoY
|
$467.0K
-28.15%
YoY
|
$374.0K
-50.4%
YoY
|
$299.0K
-40.56%
YoY
|
$225.0K
-21.05%
YoY
|
$650.0K
-275.68%
YoY
|
$754.0K
-402.81%
YoY
|
$503.0K
159.28%
YoY
|
$285.0K
-270.66%
YoY
|
-$370.0K
143.42%
YoY
|
-$249.0K
-51.56%
YoY
|
$194.0K
321.74%
YoY
|
-$167.0K
-161.85%
YoY
|
-$152.0K
-112.77%
YoY
|
| Free Cash Flow |
$689.0K
-132.67%
YoY
|
$12.86M
23.46%
YoY
|
$6.876M
-376.81%
YoY
|
$3.240M
-42.19%
YoY
|
-$2.109M
-3.21%
YoY
|
$10.42M
73.76%
YoY
|
-$2.484M
134.34%
YoY
|
$5.605M
-2387.76%
YoY
|
-$2.179M
6.09%
YoY
|
$5.995M
-18.19%
YoY
|
-$1.060M
-69.43%
YoY
|
-$245.0K
-121.32%
YoY
|
-$2.054M
-67.36%
YoY
|
$7.328M
45.71%
YoY
|
-$3.468M
-159.97%
YoY
|
$1.149M
-28.37%
YoY
|
-$6.292M
238.1%
YoY
|
$5.029M
-75.28%
YoY
|
$5.783M
-184.67%
YoY
|
Loading...