|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$183.6M
12.96%
YoY
|
$162.6M
14.1%
YoY
|
$142.5M
-8.46%
YoY
|
$155.6M
31.33%
YoY
|
$118.5M
10.77%
YoY
|
| Cost Of Revenue |
$108.2M
13.78%
YoY
|
$95.10M
9.47%
YoY
|
$86.87M
-8.78%
YoY
|
$95.23M
35.99%
YoY
|
$70.03M
11.32%
YoY
|
| Gross Profit |
$75.43M
11.81%
YoY
|
$67.46M
21.33%
YoY
|
$55.60M
-7.95%
YoY
|
$60.40M
24.61%
YoY
|
$48.48M
10.0%
YoY
|
| Selling, General & Admin |
$58.85M
1.77%
YoY
|
$57.82M
2.3%
YoY
|
$56.52M
-3.12%
YoY
|
$58.34M
18.83%
YoY
|
$49.09M
-17.38%
YoY
|
| Research & Development |
$2.000M
0.0%
YoY
|
$2.000M
-20.0%
YoY
|
$2.500M
-7.41%
YoY
|
$2.700M
28.57%
YoY
|
$2.100M
10.53%
YoY
|
| Depreciation & Amortization |
$4.991M
-6.11%
YoY
|
$5.316M
15.16%
YoY
|
$4.616M
6.88%
YoY
|
$4.319M
-4.04%
YoY
|
$4.501M
-23.6%
YoY
|
| Operating Expenses |
$60.85M
1.71%
YoY
|
$59.82M
1.36%
YoY
|
$59.02M
-3.31%
YoY
|
$61.04M
19.23%
YoY
|
$51.19M
-16.52%
YoY
|
| Operating Profit |
$10.54M
143.7%
YoY
|
$4.325M
-178.2%
YoY
|
-$5.531M
145.49%
YoY
|
-$2.253M
-56.0%
YoY
|
-$5.120M
-92.83%
YoY
|
| Interest Expense |
-$251.0K
-39.37%
YoY
|
-$414.0K
-29.35%
YoY
|
-$586.0K
-42.27%
YoY
|
-$1.015M
38.47%
YoY
|
-$733.0K
-59.19%
YoY
|
| Other Income/Expense, Net |
$6.280M
59.84%
YoY
|
$3.929M
79.57%
YoY
|
$2.188M
32.45%
YoY
|
$1.652M
2.99%
YoY
|
$1.604M
-93.47%
YoY
|
| Pretax Income |
$16.82M
103.78%
YoY
|
$8.254M
-346.9%
YoY
|
-$3.343M
456.24%
YoY
|
-$601.0K
-82.91%
YoY
|
-$3.516M
-92.5%
YoY
|
| Income Tax |
-$9.217M
-9317.0%
YoY
|
$100.0K
-143.1%
YoY
|
-$232.0K
-166.1%
YoY
|
$351.0K
33.46%
YoY
|
$263.0K
-103.38%
YoY
|
| Net Earnings |
$23.75M
260.2%
YoY
|
$6.593M
-309.1%
YoY
|
-$3.153M
186.12%
YoY
|
-$1.102M
-76.72%
YoY
|
-$4.734M
-91.78%
YoY
|
| Basic Earnings Per Share |
$9.17
252.69%
YoY
|
$2.60
-304.72%
YoY
|
-$1.27
182.22%
YoY
|
-$0.45
-77.27%
YoY
|
-$1.98
-91.88%
YoY
|
| Diluted Earnings Per Share |
$8.65
239.22%
YoY
|
$2.55
-300.79%
YoY
|
-$1.27
182.22%
YoY
|
-$0.45
-77.27%
YoY
|
-$1.98
-91.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.589M
1.97%
YoY
|
2.539M
2.67%
YoY
|
2.473M
1.69%
YoY
|
2.432M
1.5%
YoY
|
2.396M
1.35%
YoY
|
| Diluted Shares Outstanding |
2.746M
6.02%
YoY
|
2.590M
4.73%
YoY
|
2.473M
1.69%
YoY
|
2.432M
1.5%
YoY
|
2.396M
1.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$45.64M
-8.74%
YoY
|
$50.63M
12.5%
YoY
|
$46.54M
5.75%
YoY
|
$36.45M
22.78%
YoY
|
$50.01M
14.02%
YoY
|
$45.00M
27.68%
YoY
|
$44.01M
14.96%
YoY
|
$29.69M
16.93%
YoY
|
$43.86M
0.7%
YoY
|
$35.25M
-12.29%
YoY
|
$38.28M
-21.67%
YoY
|
$25.39M
-7.55%
YoY
|
$43.55M
11.36%
YoY
|
$40.19M
11.27%
YoY
|
$48.87M
50.78%
YoY
|
$27.46M
27.97%
YoY
|
$39.11M
37.17%
YoY
|
$36.12M
31.89%
YoY
|
$32.41M
98.69%
YoY
|
| Cost Of Revenue |
$27.47M
-2.43%
YoY
|
$29.47M
15.05%
YoY
|
$27.13M
6.48%
YoY
|
$23.46M
32.38%
YoY
|
$28.15M
7.09%
YoY
|
$25.62M
14.57%
YoY
|
$25.47M
12.88%
YoY
|
$17.72M
4.67%
YoY
|
$26.29M
5.09%
YoY
|
$22.36M
-7.25%
YoY
|
$22.57M
-20.52%
YoY
|
$16.93M
-8.61%
YoY
|
$25.01M
3.35%
YoY
|
$24.11M
19.43%
YoY
|
$28.39M
61.0%
YoY
|
$18.52M
33.0%
YoY
|
$24.20M
32.42%
YoY
|
$20.19M
28.64%
YoY
|
$17.64M
72.77%
YoY
|
| Gross Profit |
$18.17M
-16.86%
YoY
|
$21.16M
9.15%
YoY
|
$19.41M
4.75%
YoY
|
$13.00M
8.58%
YoY
|
$21.86M
24.38%
YoY
|
$19.39M
50.43%
YoY
|
$18.53M
17.95%
YoY
|
$11.97M
41.47%
YoY
|
$17.57M
-5.23%
YoY
|
$12.89M
-19.84%
YoY
|
$15.71M
-23.27%
YoY
|
$8.462M
-5.36%
YoY
|
$18.54M
24.36%
YoY
|
$16.08M
0.93%
YoY
|
$20.48M
38.59%
YoY
|
$8.941M
18.68%
YoY
|
$14.91M
45.65%
YoY
|
$15.93M
43.24%
YoY
|
$14.78M
164.08%
YoY
|
| Selling, General & Admin |
$15.73M
-2.88%
YoY
|
$14.21M
-5.47%
YoY
|
$14.82M
4.78%
YoY
|
$13.63M
-8.06%
YoY
|
$16.20M
17.1%
YoY
|
$15.03M
13.69%
YoY
|
$14.14M
11.6%
YoY
|
$14.82M
2.37%
YoY
|
$13.83M
-14.37%
YoY
|
$13.22M
0.24%
YoY
|
$12.67M
-17.62%
YoY
|
$14.48M
5.33%
YoY
|
$16.15M
0.79%
YoY
|
$13.19M
-2.33%
YoY
|
$15.38M
40.04%
YoY
|
$13.75M
16.26%
YoY
|
$16.02M
25.34%
YoY
|
$13.51M
28.13%
YoY
|
$10.98M
-11.96%
YoY
|
| Research & Development |
$587.0K
2.09%
YoY
|
N/A
|
$656.0K
20.15%
YoY
|
$578.0K
15.37%
YoY
|
$575.0K
12.52%
YoY
|
N/A
|
$546.0K
N/A
|
$501.0K
N/A
|
$511.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.595M
16.34%
YoY
|
$1.577M
11.13%
YoY
|
$1.277M
7.49%
YoY
|
$1.235M
8.91%
YoY
|
$1.371M
10.56%
YoY
|
$1.419M
16.12%
YoY
|
$1.188M
18.68%
YoY
|
$1.134M
1.7%
YoY
|
$1.240M
11.71%
YoY
|
$1.222M
13.67%
YoY
|
$1.001M
13.49%
YoY
|
$1.115M
18.74%
YoY
|
$1.110M
2.02%
YoY
|
$1.075M
-5.87%
YoY
|
$882.0K
-10.46%
YoY
|
$939.0K
0.43%
YoY
|
$1.088M
-1.45%
YoY
|
$1.142M
3.82%
YoY
|
$985.0K
-1.5%
YoY
|
| Operating Expenses |
$15.73M
-6.21%
YoY
|
$15.94M
-3.09%
YoY
|
$15.47M
9.42%
YoY
|
$14.20M
-4.16%
YoY
|
$16.77M
21.26%
YoY
|
$16.45M
13.9%
YoY
|
$14.14M
11.6%
YoY
|
$14.82M
-4.95%
YoY
|
$13.83M
-14.37%
YoY
|
$14.44M
1.25%
YoY
|
$12.67M
-17.62%
YoY
|
$15.59M
13.44%
YoY
|
$16.15M
0.79%
YoY
|
$14.26M
-2.61%
YoY
|
$15.38M
40.04%
YoY
|
$13.75M
16.26%
YoY
|
$16.02M
25.34%
YoY
|
$14.65M
25.73%
YoY
|
$10.98M
-11.96%
YoY
|
| Operating Profit |
$848.0K
-80.23%
YoY
|
$5.218M
77.66%
YoY
|
$3.063M
0.86%
YoY
|
-$2.030M
-51.08%
YoY
|
$4.289M
71.49%
YoY
|
$2.937M
-288.87%
YoY
|
$3.037M
62.06%
YoY
|
-$4.150M
-41.8%
YoY
|
$2.501M
95.39%
YoY
|
-$1.555M
-185.77%
YoY
|
$1.874M
-53.69%
YoY
|
-$7.130M
20.64%
YoY
|
$1.280M
-158.1%
YoY
|
$1.813M
41.31%
YoY
|
$4.047M
53.3%
YoY
|
-$5.910M
9.63%
YoY
|
-$2.203M
-39.68%
YoY
|
$1.283M
-2350.88%
YoY
|
$2.640M
-135.33%
YoY
|
| Interest Expense |
-$26.00K
-38.1%
YoY
|
$98.00K
-104.32%
YoY
|
-$99.00K
-8.33%
YoY
|
-$68.00K
-40.87%
YoY
|
-$42.00K
-58.0%
YoY
|
-$2.266M
-663.68%
YoY
|
-$108.0K
300.0%
YoY
|
-$115.0K
-38.83%
YoY
|
-$100.0K
-52.15%
YoY
|
$402.0K
593.1%
YoY
|
-$27.00K
-86.76%
YoY
|
-$188.0K
-53.81%
YoY
|
-$209.0K
14.21%
YoY
|
$58.00K
-175.32%
YoY
|
-$204.0K
25.15%
YoY
|
-$407.0K
105.56%
YoY
|
-$183.0K
8.93%
YoY
|
-$77.00K
-90.0%
YoY
|
-$163.0K
-81.39%
YoY
|
| Other Income/Expense, Net |
$1.727M
106.09%
YoY
|
$1.137M
-53.46%
YoY
|
$630.0K
-61.4%
YoY
|
$2.696M
70.52%
YoY
|
$838.0K
55.47%
YoY
|
$2.443M
576.73%
YoY
|
$1.632M
-4.06%
YoY
|
$1.581M
6.97%
YoY
|
$539.0K
-103.1%
YoY
|
$361.0K
-74.1%
YoY
|
$1.701M
-937.93%
YoY
|
$1.478M
-3116.33%
YoY
|
-$17.38M
-3944.25%
YoY
|
$1.394M
38.29%
YoY
|
-$203.0K
-8.97%
YoY
|
-$49.00K
-108.55%
YoY
|
$452.0K
39.94%
YoY
|
$1.008M
-12.35%
YoY
|
-$223.0K
-69.11%
YoY
|
| Pretax Income |
$2.575M
-49.78%
YoY
|
$7.334M
135.52%
YoY
|
$3.693M
-20.9%
YoY
|
$666.0K
-125.92%
YoY
|
$5.127M
68.65%
YoY
|
$3.114M
-92.2%
YoY
|
$4.669M
30.6%
YoY
|
-$2.569M
-91.64%
YoY
|
$3.040M
-118.89%
YoY
|
$39.90M
1122.17%
YoY
|
$3.575M
-7.0%
YoY
|
-$30.73M
415.62%
YoY
|
-$16.10M
819.25%
YoY
|
$3.265M
47.47%
YoY
|
$3.844M
59.04%
YoY
|
-$5.959M
23.68%
YoY
|
-$1.751M
-47.4%
YoY
|
$2.214M
-91.48%
YoY
|
$2.417M
-129.49%
YoY
|
| Income Tax |
$834.0K
23.92%
YoY
|
-$8.309M
1271.12%
YoY
|
-$549.0K
1468.57%
YoY
|
-$1.032M
-482.22%
YoY
|
$673.0K
38.19%
YoY
|
-$606.0K
-1201.82%
YoY
|
-$35.00K
-93.48%
YoY
|
$270.0K
-80.0%
YoY
|
$487.0K
-144.27%
YoY
|
$55.00K
-94.35%
YoY
|
-$537.0K
347.5%
YoY
|
$1.350M
-380.67%
YoY
|
-$1.100M
4900.0%
YoY
|
$974.0K
346.79%
YoY
|
-$120.0K
-85.17%
YoY
|
-$481.0K
-166.25%
YoY
|
-$22.00K
-117.19%
YoY
|
$218.0K
-89.95%
YoY
|
-$809.0K
-73.54%
YoY
|
| Net Earnings |
-$371.0K
-109.15%
YoY
|
$14.96M
331.0%
YoY
|
$3.808M
-8.17%
YoY
|
$924.0K
-129.85%
YoY
|
$4.056M
95.94%
YoY
|
$3.471M
-91.24%
YoY
|
$4.147M
-5.92%
YoY
|
-$3.095M
-90.4%
YoY
|
$2.070M
-113.83%
YoY
|
$39.64M
1902.98%
YoY
|
$4.408M
12.02%
YoY
|
-$32.23M
488.05%
YoY
|
-$14.97M
875.18%
YoY
|
$1.979M
19.07%
YoY
|
$3.935M
40.74%
YoY
|
-$5.481M
-5.42%
YoY
|
-$1.535M
-54.81%
YoY
|
$1.662M
-80.61%
YoY
|
$2.796M
-147.69%
YoY
|
| Basic Earnings Per Share |
-$0.14
-108.86%
YoY
|
N/A
|
$1.47
-9.82%
YoY
|
$0.36
-129.75%
YoY
|
$1.58
90.36%
YoY
|
N/A
|
$1.63
-8.43%
YoY
|
-$1.21
-90.71%
YoY
|
$0.83
-113.61%
YoY
|
N/A
|
$1.78
10.56%
YoY
|
-$13.02
478.67%
YoY
|
-$6.10
853.13%
YoY
|
N/A
|
$1.61
38.79%
YoY
|
-$2.25
-6.64%
YoY
|
-$0.64
-55.24%
YoY
|
N/A
|
$1.16
-146.77%
YoY
|
| Diluted Earnings Per Share |
-$0.14
-109.27%
YoY
|
$5.35
308.09%
YoY
|
$1.37
-14.38%
YoY
|
$0.34
-128.1%
YoY
|
$1.51
84.15%
YoY
|
$1.31
-91.7%
YoY
|
$1.60
-9.6%
YoY
|
-$1.21
-90.7%
YoY
|
$0.82
-113.44%
YoY
|
$15.80
1846.3%
YoY
|
$1.77
12.03%
YoY
|
-$13.02
478.55%
YoY
|
-$6.10
853.13%
YoY
|
$0.81
-100.0%
YoY
|
$1.58
38.6%
YoY
|
-$2.25
-6.64%
YoY
|
-$0.64
-55.24%
YoY
|
$691.9K
19273532.23%
YoY
|
$1.14
-145.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.546M
0.18%
YoY
|
2.541M
1.52%
YoY
|
2.541M
1.53%
YoY
|
2.541M
1.53%
YoY
|
2.541M
2.22%
YoY
|
2.503M
2.61%
YoY
|
2.503M
2.61%
YoY
|
2.503M
2.61%
YoY
|
2.486M
1.92%
YoY
|
2.439M
1.27%
YoY
|
2.439M
1.27%
YoY
|
2.439M
0.04%
YoY
|
2.439M
1.03%
YoY
|
2.408M
1.18%
YoY
|
2.408M
0.31%
YoY
|
2.438M
1.54%
YoY
|
2.414M
1.43%
YoY
|
2.380M
-94.96%
YoY
|
2.401M
1.39%
YoY
|
| Diluted Shares Outstanding |
2.629M
-2.12%
YoY
|
N/A
|
2.778M
7.34%
YoY
|
2.734M
7.3%
YoY
|
2.686M
5.79%
YoY
|
N/A
|
2.588M
3.98%
YoY
|
2.548M
2.91%
YoY
|
2.539M
3.55%
YoY
|
N/A
|
2.489M
0.04%
YoY
|
2.476M
1.56%
YoY
|
2.452M
1.57%
YoY
|
N/A
|
2.488M
1.76%
YoY
|
2.438M
1.54%
YoY
|
2.414M
1.43%
YoY
|
N/A
|
2.445M
3.25%
YoY
|
Loading...