|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.027M
-38.93%
YoY
|
-$11.51M
14.39%
YoY
|
-$10.06M
-23.67%
YoY
|
-$13.18M
17.34%
YoY
|
-$11.23M
-4.22%
YoY
|
| Depreciation, Depletion And Amortization |
$44.05K
-5.26%
YoY
|
$46.49K
-62.43%
YoY
|
$123.7K
28.0%
YoY
|
$96.66K
-16.84%
YoY
|
$116.2K
17.01%
YoY
|
| Cash From Operating Activities |
-$5.183M
-29.97%
YoY
|
-$7.401M
-22.5%
YoY
|
-$9.549M
-25.22%
YoY
|
-$12.77M
14.81%
YoY
|
-$11.12M
3.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.28K
8.0%
YoY
|
$16.00K
-52.77%
YoY
|
$33.88K
-83.28%
YoY
|
$202.6K
350.17%
YoY
|
$45.00K
-40.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.200K
-65.07%
YoY
|
$9.160K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.017M
23479.87%
YoY
|
-$12.80K
-48.24%
YoY
|
-$24.72K
-87.8%
YoY
|
-$202.6K
350.17%
YoY
|
-$45.00K
-40.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.218M
6.08%
YoY
|
$1.148M
-84.72%
YoY
|
$7.518M
-10.49%
YoY
|
$8.400M
-20.88%
YoY
|
$10.62M
56.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.733M
-26.59%
YoY
|
$7.809M
3.87%
YoY
|
$7.518M
-10.49%
YoY
|
$8.400M
-37.32%
YoY
|
$13.40M
12.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.183M
-29.97%
YoY
|
-$7.401M
-22.5%
YoY
|
-$9.549M
-25.22%
YoY
|
-$12.77M
14.81%
YoY
|
-$11.12M
3.5%
YoY
|
| Cash From Investing Activities |
-$3.017M
23479.87%
YoY
|
-$12.80K
-48.24%
YoY
|
-$24.72K
-87.8%
YoY
|
-$202.6K
350.17%
YoY
|
-$45.00K
-40.27%
YoY
|
| Cash From Financing Activities |
$5.733M
-26.59%
YoY
|
$7.809M
3.87%
YoY
|
$7.518M
-10.49%
YoY
|
$8.400M
-37.32%
YoY
|
$13.40M
12.86%
YoY
|
| Net Change In Cash |
-$2.467M
-723.68%
YoY
|
$395.6K
-119.25%
YoY
|
-$2.055M
-55.05%
YoY
|
-$4.572M
-304.65%
YoY
|
$2.234M
112.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.183M
-29.97%
YoY
|
-$7.401M
-22.5%
YoY
|
-$9.549M
-25.22%
YoY
|
-$12.77M
14.81%
YoY
|
-$11.12M
3.5%
YoY
|
| Capital Expenditures |
$17.28K
8.0%
YoY
|
$16.00K
-52.77%
YoY
|
$33.88K
-83.28%
YoY
|
$202.6K
350.17%
YoY
|
$45.00K
-40.27%
YoY
|
| Free Cash Flow |
-$5.200M
-29.89%
YoY
|
-$7.417M
-22.6%
YoY
|
-$9.583M
-26.13%
YoY
|
-$12.97M
16.16%
YoY
|
-$11.17M
3.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.311M
26.55%
YoY
|
-$3.169M
-23.62%
YoY
|
-$1.596M
-32.2%
YoY
|
-$1.226M
-45.01%
YoY
|
-$1.036M
-62.66%
YoY
|
-$4.149M
184.27%
YoY
|
-$2.354M
-24.08%
YoY
|
-$2.229M
-12.83%
YoY
|
-$2.776M
-5.68%
YoY
|
-$1.460M
-55.63%
YoY
|
-$3.101M
-9.87%
YoY
|
-$2.557M
-28.79%
YoY
|
-$2.943M
2.96%
YoY
|
-$3.290M
5.96%
YoY
|
-$3.440M
29.42%
YoY
|
-$3.591M
12.25%
YoY
|
-$2.858M
25.95%
YoY
|
-$3.105M
37.98%
YoY
|
-$2.658M
-18.41%
YoY
|
| Depreciation, Depletion And Amortization |
$9.492K
-31.15%
YoY
|
$10.10K
-8.18%
YoY
|
$10.79K
-6.21%
YoY
|
$32.80K
277.45%
YoY
|
$13.79K
-9.9%
YoY
|
$11.00K
-53.65%
YoY
|
$11.50K
-64.13%
YoY
|
$8.690K
-75.36%
YoY
|
$15.30K
-55.67%
YoY
|
$23.73K
-26.14%
YoY
|
$32.06K
34.74%
YoY
|
$35.27K
62.5%
YoY
|
$34.52K
81.3%
YoY
|
$32.13K
51.13%
YoY
|
$23.79K
-20.24%
YoY
|
$21.70K
-35.66%
YoY
|
$19.04K
-39.42%
YoY
|
$21.26K
-57.48%
YoY
|
$29.83K
198.3%
YoY
|
| Cash From Operating Activities |
-$1.120M
-13.42%
YoY
|
-$1.612M
6.33%
YoY
|
-$1.164M
-29.76%
YoY
|
-$1.114M
-46.54%
YoY
|
-$1.293M
-39.69%
YoY
|
-$1.516M
-30.43%
YoY
|
-$1.657M
-36.01%
YoY
|
-$2.083M
-8.17%
YoY
|
-$2.144M
-14.46%
YoY
|
-$2.179M
-29.46%
YoY
|
-$2.590M
-20.23%
YoY
|
-$2.269M
-31.98%
YoY
|
-$2.507M
-19.1%
YoY
|
-$3.089M
16.43%
YoY
|
-$3.247M
18.21%
YoY
|
-$3.335M
18.98%
YoY
|
-$3.099M
6.0%
YoY
|
-$2.653M
27.54%
YoY
|
-$2.747M
28.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$3.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.28K
-36.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$11.00K
N/A
|
$27.00K
0.0%
YoY
|
$3.880K
-89.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-69.78%
YoY
|
$38.57K
N/A
|
-$14.86K
N/A
|
-$59.80K
-1296.0%
YoY
|
$89.35K
98.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$450.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.200K
N/A
|
$9.160K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$450.0K
-2704.17%
YoY
|
-$3.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$17.28K
-27.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$11.00K
N/A
|
-$23.80K
-11.87%
YoY
|
$5.280K
-113.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
-69.78%
YoY
|
-$38.57K
N/A
|
-$14.86K
N/A
|
-$59.80K
-1296.0%
YoY
|
-$89.35K
98.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$263.7K
80.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$145.8K
-65.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
$7.338M
N/A
|
$420.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$854.1K
-91.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$28.48K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$263.7K
80.89%
YoY
|
$4.580M
N/A
|
$149.5K
8746.15%
YoY
|
$857.4K
-88.32%
YoY
|
$145.8K
-68.91%
YoY
|
$0.00
-100.0%
YoY
|
$1.690K
-99.85%
YoY
|
$7.338M
55.05%
YoY
|
$468.9K
N/A
|
$1.668M
N/A
|
$1.120M
N/A
|
$4.733M
-37.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.545M
192386.22%
YoY
|
$854.1K
-93.21%
YoY
|
$321.1K
-94.25%
YoY
|
$496.6K
-90.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.120M
-13.42%
YoY
|
-$1.612M
6.33%
YoY
|
-$1.164M
-29.76%
YoY
|
-$1.114M
-46.54%
YoY
|
-$1.293M
-39.69%
YoY
|
-$1.516M
-30.43%
YoY
|
-$1.657M
-36.01%
YoY
|
-$2.083M
-8.17%
YoY
|
-$2.144M
-14.46%
YoY
|
-$2.179M
-29.46%
YoY
|
-$2.590M
-20.23%
YoY
|
-$2.269M
-31.98%
YoY
|
-$2.507M
-19.1%
YoY
|
-$3.089M
16.43%
YoY
|
-$3.247M
18.21%
YoY
|
-$3.335M
18.98%
YoY
|
-$3.099M
6.0%
YoY
|
-$2.653M
27.54%
YoY
|
-$2.747M
28.96%
YoY
|
| Cash From Investing Activities |
$450.0K
-2704.17%
YoY
|
-$3.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$17.28K
-27.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$11.00K
N/A
|
-$23.80K
-11.87%
YoY
|
$5.280K
-113.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
-69.78%
YoY
|
-$38.57K
N/A
|
-$14.86K
N/A
|
-$59.80K
-1296.0%
YoY
|
-$89.35K
98.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$263.7K
80.89%
YoY
|
$4.580M
N/A
|
$149.5K
8746.15%
YoY
|
$857.4K
-88.32%
YoY
|
$145.8K
-68.91%
YoY
|
$0.00
-100.0%
YoY
|
$1.690K
-99.85%
YoY
|
$7.338M
55.05%
YoY
|
$468.9K
N/A
|
$1.668M
N/A
|
$1.120M
N/A
|
$4.733M
-37.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.545M
192386.22%
YoY
|
$854.1K
-93.21%
YoY
|
$321.1K
-94.25%
YoY
|
$496.6K
-90.38%
YoY
|
| Net Change In Cash |
-$405.9K
-65.15%
YoY
|
-$31.70K
-97.91%
YoY
|
-$1.015M
-38.72%
YoY
|
-$256.3K
-104.87%
YoY
|
-$1.165M
-31.46%
YoY
|
-$1.516M
200.03%
YoY
|
-$1.656M
12.62%
YoY
|
$5.266M
113.7%
YoY
|
-$1.699M
-32.94%
YoY
|
-$505.2K
-83.85%
YoY
|
-$1.470M
-54.93%
YoY
|
$2.464M
-40.63%
YoY
|
-$2.534M
8.55%
YoY
|
-$3.127M
34.12%
YoY
|
-$3.262M
44.95%
YoY
|
$4.151M
-248.56%
YoY
|
-$2.334M
-124.28%
YoY
|
-$2.332M
-167.98%
YoY
|
-$2.250M
-174.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.120M
-13.42%
YoY
|
-$1.612M
6.33%
YoY
|
-$1.164M
-29.76%
YoY
|
-$1.114M
-46.54%
YoY
|
-$1.293M
-39.69%
YoY
|
-$1.516M
-30.43%
YoY
|
-$1.657M
-36.01%
YoY
|
-$2.083M
-8.17%
YoY
|
-$2.144M
-14.46%
YoY
|
-$2.179M
-29.46%
YoY
|
-$2.590M
-20.23%
YoY
|
-$2.269M
-31.98%
YoY
|
-$2.507M
-19.1%
YoY
|
-$3.089M
16.43%
YoY
|
-$3.247M
18.21%
YoY
|
-$3.335M
18.98%
YoY
|
-$3.099M
6.0%
YoY
|
-$2.653M
27.54%
YoY
|
-$2.747M
28.96%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$3.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.28K
-36.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$11.00K
N/A
|
$27.00K
0.0%
YoY
|
$3.880K
-89.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
-69.78%
YoY
|
$38.57K
N/A
|
-$14.86K
N/A
|
-$59.80K
-1296.0%
YoY
|
$89.35K
98.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.120M
-14.56%
YoY
|
-$4.612M
204.26%
YoY
|
-$1.164M
-29.76%
YoY
|
-$1.114M
-46.26%
YoY
|
-$1.310M
-39.65%
YoY
|
-$1.516M
-30.56%
YoY
|
-$1.657M
-36.01%
YoY
|
-$2.072M
-8.65%
YoY
|
-$2.171M
-14.31%
YoY
|
-$2.183M
-30.21%
YoY
|
-$2.590M
-19.86%
YoY
|
-$2.269M
-30.73%
YoY
|
-$2.534M
-20.52%
YoY
|
-$3.127M
17.89%
YoY
|
-$3.232M
17.67%
YoY
|
-$3.275M
16.64%
YoY
|
-$3.188M
7.4%
YoY
|
-$2.653M
31.98%
YoY
|
-$2.747M
28.35%
YoY
|
Loading...