2017 Q2 Form 10-Q Financial Statement

#000156459017012377 Filed on June 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 Q1 2016 Q4
Revenue $496.1M $407.5M $509.3M
YoY Change 13.38% 9.47% 14.14%
Cost Of Revenue $220.6M $182.3M $234.3M
YoY Change 16.6% 3.99% 10.88%
Gross Profit $275.5M $225.1M $275.0M
YoY Change 10.91% 14.34% 17.08%
Gross Profit Margin 55.53% 55.25% 53.99%
Selling, General & Admin $171.5M $149.0M $157.7M
YoY Change 17.06% 2.81% 6.7%
% of Gross Profit 62.25% 66.18% 57.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.90M $18.50M $17.50M
YoY Change 16.11% 7.48% 8.7%
% of Gross Profit 7.59% 8.22% 6.36%
Operating Expenses $171.5M $149.1M $157.7M
YoY Change 17.06% 2.88% 6.63%
Operating Profit $103.5M $76.04M $117.3M
YoY Change 1.6% 46.29% 34.85%
Interest Expense $7.907M -$5.400M -$5.500M
YoY Change 58.14% -192.4% 10.0%
% of Operating Profit 7.64% -7.1% -4.69%
Other Income/Expense, Net -$2.300M -$200.0K -$1.200M
YoY Change -209.52% -95.92% -180.0%
Pretax Income $94.60M $70.40M $105.4M
YoY Change -4.25% 49.55% 46.19%
Income Tax $30.05M $20.40M $29.50M
% Of Pretax Income 31.77% 28.98% 27.99%
Net Earnings $64.52M $49.99M $75.87M
YoY Change -8.61% 21.45% 52.88%
Net Earnings / Revenue 13.01% 12.27% 14.9%
Basic Earnings Per Share $1.12 $0.87 $1.33
Diluted Earnings Per Share $1.11 $0.86 $1.31
COMMON SHARES
Basic Shares Outstanding 57.55M 57.35M
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2017 Q1 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $88.40M $87.70M $67.20M
YoY Change 84.55% 44.48% 33.6%
Cash & Equivalents $88.41M $87.66M $67.24M
Short-Term Investments
Other Short-Term Assets $35.90M $32.70M $29.40M
YoY Change -31.09% -36.5% -36.23%
Inventory $275.8M $241.3M $220.4M
Prepaid Expenses $35.90M $32.67M $29.42M
Receivables $428.7M $358.4M $428.6M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $828.8M $720.0M $745.6M
YoY Change 14.56% 5.74% 4.78%
LONG-TERM ASSETS
Property, Plant & Equipment $320.0M $269.8M $273.1M
YoY Change 24.41% 7.6% 9.28%
Goodwill $1.606B $465.5M $1.107B
YoY Change 2.29%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $31.00M $26.32M $23.76M
YoY Change -18.42% -30.37% -28.88%
Total Long-Term Assets $2.550B $1.673B $1.675B
YoY Change 54.69% 2.25% 1.72%
TOTAL ASSETS
Total Short-Term Assets $828.8M $720.0M $745.6M
Total Long-Term Assets $2.550B $1.673B $1.675B
Total Assets $3.379B $2.393B $2.421B
YoY Change 42.45% 3.27% 2.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $85.19M $73.96M $75.13M
YoY Change 26.58% 21.25% 10.11%
Accrued Expenses $164.6M $117.4M $162.8M
YoY Change 40.11% 14.88% 15.52%
Deferred Revenue
YoY Change
Short-Term Debt $2.900M $4.000M $2.100M
YoY Change -59.72% -55.06% 90.91%
Long-Term Debt Due $138.1M $38.08M $38.09M
YoY Change 790.86% 138.02% 66.77%
Total Short-Term Liabilities $456.5M $290.2M $331.5M
YoY Change 68.57% 22.56% 14.02%
LONG-TERM LIABILITIES
Long-Term Debt $1.574B $912.4M $942.8M
YoY Change 49.21% -18.26% -13.72%
Other Long-Term Liabilities $34.12M $33.61M $22.34M
YoY Change -84.46% -85.06% -31.84%
Total Long-Term Liabilities $1.608B $946.0M $965.1M
YoY Change 26.19% -29.47% -14.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $456.5M $290.2M $331.5M
Total Long-Term Liabilities $1.608B $946.0M $965.1M
Total Liabilities $2.065B $1.236B $1.297B
YoY Change 26.25% -25.85% -8.44%
SHAREHOLDERS EQUITY
Retained Earnings $2.016B $1.967B $1.933B
YoY Change 12.54%
Common Stock $411.4M $400.6M $388.9M
YoY Change 7.65%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.301B $1.302B $1.302B
YoY Change 2.19%
Treasury Stock Shares
Shareholders Equity $962.3M $893.8M $851.6M
YoY Change
Total Liabilities & Shareholders Equity $3.379B $2.393B $2.421B
YoY Change 42.45% 3.27% 2.55%

Cashflow Statement

Concept 2017 Q2 2017 Q1 2016 Q4
OPERATING ACTIVITIES
Net Income $64.52M $49.99M $75.87M
YoY Change -8.61% 21.45% 52.88%
Depreciation, Depletion And Amortization $20.90M $18.50M $17.50M
YoY Change 16.11% 7.48% 8.7%
Cash From Operating Activities $58.20M $81.20M $136.5M
YoY Change -25.77% 67.42% 44.14%
INVESTING ACTIVITIES
Capital Expenditures -$16.90M $10.08M -$15.40M
YoY Change 17.36% -9.14% 16.67%
Acquisitions $14.00M
YoY Change
Other Investing Activities -$793.6M -$13.10M -$42.40M
YoY Change -99300.0% -13200.0% -29.92%
Cash From Investing Activities -$810.5M -$23.20M -$57.80M
YoY Change 5816.06% 110.91% -21.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$5.166M
YoY Change
Debt Paid & Issued, Net $43.64M
YoY Change
Cash From Financing Activities 752.2M -38.40M -69.10M
YoY Change -1041.43% 47.69% 115.26%
NET CHANGE
Cash From Operating Activities 58.20M 81.20M 136.5M
Cash From Investing Activities -810.5M -23.20M -57.80M
Cash From Financing Activities 752.2M -38.40M -69.10M
Net Change In Cash -100.0K 19.60M 9.600M
YoY Change -99.34% 70.43% -186.49%
FREE CASH FLOW
Cash From Operating Activities $58.20M $81.20M $136.5M
Capital Expenditures -$16.90M $10.08M -$15.40M
Free Cash Flow $75.10M $71.12M $151.9M
YoY Change -19.07% 90.13% 40.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Costs And Expenses
CostsAndExpenses
655930000
CY2017Q2 us-gaap Interest Expense
InterestExpense
7907000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67239000
us-gaap Operating Income Loss
OperatingIncomeLoss
179449000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.97
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
21284000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
139364000
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
5094000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2349000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7989000
CY2016Q4 us-gaap Inventory Net
InventoryNet
220361000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3398000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3489000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50455000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
164966000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.95
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
145893000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30050000
CY2016Q2 us-gaap Interest Expense
InterestExpense
5000000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28218000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
64523000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
70601000
us-gaap Costs And Expenses
CostsAndExpenses
724158000
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
272000
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
146501000
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
392606000
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
335688000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
103531000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
101904000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
72080000
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
29415000
CY2017Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
24942000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
828845000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
745575000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
92774000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
23759000
CY2016Q4 us-gaap Assets
Assets
2420583000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
273129000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
118008000
CY2017Q2 us-gaap Goodwill
Goodwill
1606345000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3497000
CY2016Q4 us-gaap Goodwill
Goodwill
1107137000
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
428560000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
12222000
CY2017Q2 us-gaap Inventory Net
InventoryNet
275806000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
568139000
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
35900000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
123984000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
260302000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
319973000
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1708000
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7557000
CY2017Q2 us-gaap Assets
Assets
3379245000
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
22173000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88406000
CY2017Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
428733000
us-gaap Share Based Compensation
ShareBasedCompensation
9571000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-40000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2453000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-304000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
5960000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
5092000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
35162000
us-gaap Share Based Compensation
ShareBasedCompensation
9808000
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.27
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1858000
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
10681000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31001000
CY2017Q2 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
2943000
CY2016Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
2141000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
85188000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
75130000
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
25818000
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
22762000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
164625000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
162798000
CY2017Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
35343000
CY2016Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
26175000
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
138083000
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
38093000
CY2017Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4493000
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4444000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
456493000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
331543000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1574191000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
942771000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
153260000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
61836000
CY2017Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
127884000
CY2016Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
130376000
CY2017Q2 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
71032000
CY2016Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
70397000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
34116000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
32057000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
12253000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
12253000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
399143000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
376625000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2016147000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1932635000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-164750000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-168247000
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1300524000
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1301663000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
962269000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
851603000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3379245000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2420583000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39412000
us-gaap Other Noncash Expense
OtherNoncashExpense
2058000
us-gaap Other Noncash Expense
OtherNoncashExpense
1336000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
193000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4908000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
959000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2872000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12040000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3098000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
84289000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
27835000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
126888000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27029000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25521000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3598000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
871000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
805218000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-833743000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-24650000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
10492000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
4285000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
817291000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
24802000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
77246000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2833000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2906000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
33421000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4908000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
959000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
30999000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
27318000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
713849000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-105944000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1697000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1357000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21167000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50268000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47919000
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <div align="left"> <table border="0" cellspacing="0" cellpadding="0" style="border-collapse:collapse; width:100%;"> <tr> <td valign="top" style="width:4.54%;white-space:nowrap"> <p style="margin-bottom:0pt;margin-top:0pt;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;"><font style="font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">2.</font></p></td> <td valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;font-weight:bold;font-style:normal;text-transform:none;font-variant: normal;font-family:Times New Roman;font-size:10pt;">Recently issued accounting standards&nbsp;&nbsp;</p></td></tr></table></div> <p style="text-align:left;margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-family:Times New Roman;letter-spacing:0pt;letter-spacing:-0.15pt;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In May 2014, the Financial Accounting Standards Board (FASB) issued a new standard regarding revenue recognition.&nbsp;&nbsp;Under this standard, a company recognizes revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The standard implements a five-step process for customer contract revenue recognition that focuses on transfer of control.&nbsp;&nbsp;In August 2015, the FASB issued a standard to delay the effective date by one year. In accordance with this delay, the new standard is effective for us beginning in the first quarter of 2019. Early adoption is permitted. The new standard is required to be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying it recognized at the date of initial application. We are currently reviewing the guidance as compared to our current accounting policies and assessing the impact this standard, along with the subsequent updates and clarifications, will have on our consolidated financial statements and disclosures.&nbsp;&nbsp;During 2017, we plan to assess the impact the new standard may have on our customer contracts and consider our method of adoption.</p> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In February 2016, the FASB issued a new standard which requires a lessee to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with a lease term of more than twelve months. Leases will continue to be classified as either financing or operating, with classification affecting the recognition, measurement and presentation of expenses and cash flows arising from a lease. It will be effective for us beginning in 2020. We are currently assessing the impact this standard will have on our consolidated financial statements.</p> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In March 2016, the FASB issued a new standard which simplifies the accounting for share-based payment transactions. This guidance requires that excess tax benefits and tax deficiencies be recognized as income tax expense or benefit in the Consolidated Statements of Income rather than additional paid-in capital. Additionally, the excess tax benefits will be classified along with other income tax cash flows as an operating activity, rather than a financing activity, on the Statement of Cash Flows. Further, the update allows an entity to make a policy election to recognize forfeitures as they occur or estimate the number of awards expected to be forfeited. It will be effective for us beginning in 2018 and should be applied prospectively, with certain cumulative effect adjustments. Early adoption is permitted. We are currently assessing the impact this standard will have on our consolidated financial statements.</p> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In January 2017, the FASB issued a new standard which eliminates Step 2 from the goodwill impairment test in order to simplify the subsequent measurement of goodwill. It will be effective for us beginning in 2021. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently assessing the impact this standard will have on our consolidated financial statements.</p> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In March 2017, the FASB issued a new standard which requires the presentation of the service cost component of the net periodic benefit cost in the same income statement line item as other employee compensation costs arising from services rendered during the period. All other components of net periodic benefit cost will be presented below operating income. Additionally, only the service cost component will be eligible for capitalization in assets. It will be effective for us beginning in 2019. Early adoption is permitted.&nbsp;&nbsp;We are currently assessing the impact this standard will have on our consolidated financial statements. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:4.5pt;">&nbsp;</p></div>
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of estimates</font>.&nbsp;&nbsp;The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements.&nbsp;&nbsp;Actual amounts could differ from these estimates.</p></div>
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
499822000
CY2016Q4 us-gaap Inventory Gross
InventoryGross
257085000
CY2017Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
33959000
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
29324000
CY2017Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
6000000
CY2016Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
7400000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-614000
CY2017Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
232789000
CY2017Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
16621000
us-gaap Severance Costs1
SeveranceCosts1
12592000
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
759000
us-gaap Business Exit Costs1
BusinessExitCosts1
1383000
us-gaap Other Restructuring Costs
OtherRestructuringCosts
1887000
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
1776000
us-gaap Payments For Restructuring
PaymentsForRestructuring
933000
CY2017Q2 us-gaap Restructuring Reserve
RestructuringReserve
843000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
3313000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
25191000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
15150000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
3079000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
34032000
CY2017Q1 us-gaap Goodwill
Goodwill
465544000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
285000000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
16849000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
848158000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
38025000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Current
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesCurrent
91679000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
129704000
CY2017Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
718454000
CY2017Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
113851000
CY2016Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
85802000
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
49889000
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
36681000
CY2017Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
152025000
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
134602000
CY2017Q2 us-gaap Inventory Gross
InventoryGross
315765000
CY2016Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
232789000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
727976000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
401659000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
159837000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
141357000
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10159000
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7271000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14605000
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.286
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.234
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17789000
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.318
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.306
CY2017Q2 ndsn Additional Tax Expense Related To Nondeductible Acquisition Costs
AdditionalTaxExpenseRelatedToNondeductibleAcquisitionCosts
2600000
CY2016Q2 us-gaap Unrecognized Tax Benefits Increases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities
1136000
ndsn Additional Tax Benefit Related To Retroactive Reinstatement Of Research And Development Tax Credit
AdditionalTaxBenefitRelatedToRetroactiveReinstatementOfResearchAndDevelopmentTaxCredit
2025000
ndsn Additional Tax Benefit Related To Dividends Paid From Foreign Earnings Tax Credit
AdditionalTaxBenefitRelatedToDividendsPaidFromForeignEarningsTaxCredit
6184000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2000000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2900
ndsn Products Warranty Period
ProductsWarrantyPeriod
P1Y
CY2016Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
11770000
CY2015Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
10537000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
5148000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
4987000
us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
61000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
4821000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
4955000
us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
2000
us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
217000
CY2017Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
12160000
CY2016Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
10786000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
ndsn Deferred Compensation Arrangement With Individual Employee Contribution Percentage Maximum
DeferredCompensationArrangementWithIndividualEmployeeContributionPercentageMaximum
1.00
ndsn Deferred Compensation Arrangement With Individual Employee Contribution Percentage Of Long Term Incentive Compensation Maximum
DeferredCompensationArrangementWithIndividualEmployeeContributionPercentageOfLongTermIncentiveCompensationMaximum
0.90
ndsn Foreign Currency Forward Contracts Maturity Period Maximum
ForeignCurrencyForwardContractsMaturityPeriodMaximum
P90D
CY2017Q2 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
-1687000
CY2016Q2 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
-564000
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
-1900000
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
863000
CY2017Q2 us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
702000
CY2016Q2 us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
53000
us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
906000
us-gaap Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
-336000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
1712274000
CY2017Q2 ndsn Derivative Carrying Value Of Derivative Net
DerivativeCarryingValueOfDerivativeNet
-1940000
CY2017Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
88406000
CY2017Q2 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
2943000
CY2017Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1716140000
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-1940000
CY2017Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
516000
CY2016Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
516000

Files In Submission

Name View Source Status
0001564590-17-012377-index-headers.html Edgar Link pending
0001564590-17-012377-index.html Edgar Link pending
0001564590-17-012377.txt Edgar Link pending
0001564590-17-012377-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ndsn-10q_20170430.htm Edgar Link pending
ndsn-20170430.xml Edgar Link completed
ndsn-20170430.xsd Edgar Link pending
ndsn-20170430_cal.xml Edgar Link unprocessable
ndsn-20170430_def.xml Edgar Link unprocessable
ndsn-20170430_lab.xml Edgar Link unprocessable
ndsn-20170430_pre.xml Edgar Link unprocessable
ndsn-ex311_9.htm Edgar Link pending
ndsn-ex312_7.htm Edgar Link pending
ndsn-ex321_6.htm Edgar Link pending
ndsn-ex322_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending