2018 Q2 Form 10-Q Financial Statement
#000156459018014988 Filed on June 04, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q4 | 2017 Q2 |
---|---|---|---|
Revenue | $553.7M | $573.9M | $496.1M |
YoY Change | 11.6% | 12.7% | 13.38% |
Cost Of Revenue | $246.7M | $261.9M | $220.6M |
YoY Change | 11.83% | 11.78% | 16.6% |
Gross Profit | $307.0M | $312.1M | $275.5M |
YoY Change | 11.43% | 13.5% | 10.91% |
Gross Profit Margin | 55.45% | 54.38% | 55.53% |
Selling, General & Admin | $178.1M | $186.3M | $171.5M |
YoY Change | 3.85% | 18.14% | 17.06% |
% of Gross Profit | 58.01% | 59.69% | 62.25% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $27.40M | $25.50M | $20.90M |
YoY Change | 31.1% | 45.71% | 16.11% |
% of Gross Profit | 8.92% | 8.17% | 7.59% |
Operating Expenses | $178.1M | $186.3M | $171.5M |
YoY Change | 3.85% | 18.14% | 17.06% |
Operating Profit | $128.9M | $125.8M | $103.5M |
YoY Change | 24.5% | 7.27% | 1.6% |
Interest Expense | $12.13M | -$10.10M | $7.907M |
YoY Change | 53.37% | 83.64% | 58.14% |
% of Operating Profit | 9.41% | -8.03% | 7.64% |
Other Income/Expense, Net | $1.135M | -$1.900M | -$2.300M |
YoY Change | -149.35% | 58.33% | -209.52% |
Pretax Income | $118.1M | $112.9M | $94.60M |
YoY Change | 24.86% | 7.12% | -4.25% |
Income Tax | $26.90M | $33.00M | $30.05M |
% Of Pretax Income | 22.77% | 29.23% | 31.77% |
Net Earnings | $91.24M | $79.84M | $64.52M |
YoY Change | 41.4% | 5.23% | -8.61% |
Net Earnings / Revenue | 16.48% | 13.91% | 13.01% |
Basic Earnings Per Share | $1.57 | $1.38 | $1.12 |
Diluted Earnings Per Share | $1.55 | $1.37 | $1.11 |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q2 | 2017 Q4 | 2017 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $155.9M | $90.40M | $88.40M |
YoY Change | 76.36% | 34.52% | 84.55% |
Cash & Equivalents | $155.9M | $90.38M | $88.41M |
Short-Term Investments | |||
Other Short-Term Assets | $31.30M | $28.60M | $35.90M |
YoY Change | -12.81% | -2.72% | -31.09% |
Inventory | $284.4M | $264.3M | $275.8M |
Prepaid Expenses | $28.64M | $35.90M | |
Receivables | $512.4M | $481.4M | $428.7M |
Other Receivables | $0.00 | $23.70M | $0.00 |
Total Short-Term Assets | $984.0M | $888.4M | $828.8M |
YoY Change | 18.72% | 19.15% | 14.56% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $359.5M | $346.4M | $320.0M |
YoY Change | 12.35% | 26.83% | 24.41% |
Goodwill | $1.589B | $1.606B | |
YoY Change | 43.54% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $47.40M | $32.35M | $31.00M |
YoY Change | 52.9% | 36.14% | -18.42% |
Total Long-Term Assets | $2.555B | $2.526B | $2.550B |
YoY Change | 0.19% | 50.82% | 54.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $984.0M | $888.4M | $828.8M |
Total Long-Term Assets | $2.555B | $2.526B | $2.550B |
Total Assets | $3.539B | $3.415B | $3.379B |
YoY Change | 4.73% | 41.06% | 42.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $86.79M | $86.02M | $85.19M |
YoY Change | 1.88% | 14.49% | 26.58% |
Accrued Expenses | $151.3M | $173.4M | $164.6M |
YoY Change | -8.12% | 6.49% | 40.11% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $2.900M |
YoY Change | -100.0% | -100.0% | -59.72% |
Long-Term Debt Due | $226.6M | $326.6M | $138.1M |
YoY Change | 64.09% | 757.34% | 790.86% |
Total Short-Term Liabilities | $534.7M | $647.7M | $456.5M |
YoY Change | 17.12% | 95.37% | 68.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.312B | $1.256B | $1.574B |
YoY Change | -16.63% | 33.27% | 49.21% |
Other Long-Term Liabilities | $57.80M | $35.56M | $34.12M |
YoY Change | 69.42% | 59.15% | -84.46% |
Total Long-Term Liabilities | $1.370B | $1.292B | $1.608B |
YoY Change | -14.8% | 33.87% | 26.19% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $534.7M | $647.7M | $456.5M |
Total Long-Term Liabilities | $1.370B | $1.292B | $1.608B |
Total Liabilities | $1.905B | $1.940B | $2.065B |
YoY Change | -7.74% | 49.59% | 26.25% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.326B | $2.165B | $2.016B |
YoY Change | 15.35% | 12.0% | |
Common Stock | $447.3M | $425.0M | $411.4M |
YoY Change | 8.73% | 9.3% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.299B | $1.300B | $1.301B |
YoY Change | -0.1% | -0.15% | |
Treasury Stock Shares | |||
Shareholders Equity | $1.363B | $1.155B | $962.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.539B | $3.415B | $3.379B |
YoY Change | 4.73% | 41.06% | 42.45% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q4 | 2017 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $91.24M | $79.84M | $64.52M |
YoY Change | 41.4% | 5.23% | -8.61% |
Depreciation, Depletion And Amortization | $27.40M | $25.50M | $20.90M |
YoY Change | 31.1% | 45.71% | 16.11% |
Cash From Operating Activities | $103.0M | $135.0M | $58.20M |
YoY Change | 76.98% | -1.1% | -25.77% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$16.30M | -$22.30M | -$16.90M |
YoY Change | -3.55% | 44.81% | 17.36% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$700.0K | $100.0K | -$793.6M |
YoY Change | -99.91% | -100.24% | -99300.0% |
Cash From Investing Activities | -$17.10M | -$22.20M | -$810.5M |
YoY Change | -97.89% | -61.59% | 5816.06% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -60.30M | -131.8M | 752.2M |
YoY Change | -108.02% | 90.74% | -1041.43% |
NET CHANGE | |||
Cash From Operating Activities | 103.0M | 135.0M | 58.20M |
Cash From Investing Activities | -17.10M | -22.20M | -810.5M |
Cash From Financing Activities | -60.30M | -131.8M | 752.2M |
Net Change In Cash | 25.60M | -19.00M | -100.0K |
YoY Change | -25700.0% | -297.92% | -99.34% |
FREE CASH FLOW | |||
Cash From Operating Activities | $103.0M | $135.0M | $58.20M |
Capital Expenditures | -$16.30M | -$22.30M | -$16.90M |
Free Cash Flow | $119.3M | $157.3M | $75.10M |
YoY Change | 58.85% | 3.55% | -19.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
34654000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
22310000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
151251000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
326587000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
173366000 | |
CY2018Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
41292000 | |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
226587000 | |
CY2018Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
4936000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
4813000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
647746000 | |
CY2017Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
111666000 | |
CY2018Q2 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
74453000 | |
CY2017Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
73589000 | |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1312459000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1256397000 | |
CY2018Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
90164000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
134090000 | |
CY2018Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
106770000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
412785000 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2325690000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2164597000 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-110816000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-134435000 | |
CY2018Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1299287000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1299707000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1362910000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1155493000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3539216000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3414539000 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
86786000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
86016000 | |
CY2018Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
23809000 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
534661000 | |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
57799000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
35558000 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
12253000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12253000 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
435070000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53716000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39412000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12114000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9808000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-46531000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-40000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-539000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2058000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-675000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
193000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3992000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
21284000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
212311000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
144272000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33049000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27029000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
235000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3598000 | ||
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
5094000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
44176000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
805218000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-76990000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-833743000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
996000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
5960000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
1006000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
5092000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
125904000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
817291000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
171067000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
84289000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
2828000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
2872000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
15595000 | ||
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
751216000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
219738000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12040000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
5005000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3098000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
34697000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
30999000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-72108000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
708941000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2350000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1697000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
65563000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
21167000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67239000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
88406000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
28061000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of estimates</font>. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements. Actual amounts could differ from these estimates.</p></div> | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17789000 | ||
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
45743000 | |
CY2018Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
167404000 | |
CY2018Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.228 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.117 | ||
CY2017Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.318 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
152923000 | |
CY2018Q2 | us-gaap |
Inventory Gross
InventoryGross
|
330227000 | |
CY2017Q4 | us-gaap |
Inventory Gross
InventoryGross
|
304090000 | |
CY2018Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
38753000 | |
CY2017Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
33140000 | |
CY2018Q2 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
7111000 | |
CY2017Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
6684000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
20561000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
7029000 | ||
CY2018Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
232789000 | |
CY2017Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
232789000 | |
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14172000 | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10159000 | |
CY2018Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.50 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
109078000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
105424000 | |
CY2018Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
53745000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.306 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q2 | ndsn |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit
|
-45213000 | |
ndsn |
Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense On Previously Deferred Foreign Earnings
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseOnPreviouslyDeferredForeignEarnings
|
23124000 | ||
ndsn |
Tax Cuts And Jobs Act Of2017 Decrease In Income Tax Expense Due To Change In Tax Rate
TaxCutsAndJobsActOf2017DecreaseInIncomeTaxExpenseDueToChangeInTaxRate
|
22089000 | ||
ndsn |
Tax Cuts And Jobs Act Of2017 Transition Tax Period To Pay Installments
TaxCutsAndJobsActOf2017TransitionTaxPeriodToPayInstallments
|
P8Y | ||
CY2018Q2 | ndsn |
Additional Tax Benefit Related To Share Based Payment Transactions
AdditionalTaxBenefitRelatedToShareBasedPaymentTransactions
|
2202000 | |
ndsn |
Additional Tax Benefit Related To Share Based Payment Transactions
AdditionalTaxBenefitRelatedToShareBasedPaymentTransactions
|
6950000 | ||
CY2017Q2 | ndsn |
Additional Tax Expense Related To Nondeductible Acquisition Costs
AdditionalTaxExpenseRelatedToNondeductibleAcquisitionCosts
|
2600000 | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-1334000 | ||
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
4525 | |
ndsn |
Products Warranty Period
ProductsWarrantyPeriod
|
P1Y | ||
CY2017Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
13377000 | |
CY2016Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
11770000 | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
5937000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
5148000 | ||
us-gaap |
Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
|
61000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
6642000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
4821000 | ||
us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
227000 | ||
us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
2000 | ||
CY2018Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
12899000 | |
CY2017Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
12160000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
ndsn |
Deferred Compensation Arrangement With Individual Employee Contribution Percentage Maximum
DeferredCompensationArrangementWithIndividualEmployeeContributionPercentageMaximum
|
1.00 | ||
ndsn |
Deferred Compensation Arrangement With Individual Employee Contribution Percentage Of Long Term Incentive Compensation Maximum
DeferredCompensationArrangementWithIndividualEmployeeContributionPercentageOfLongTermIncentiveCompensationMaximum
|
0.90 | ||
ndsn |
Foreign Currency Forward Contracts Maturity Period Maximum
ForeignCurrencyForwardContractsMaturityPeriodMaximum
|
P90D | ||
CY2018Q2 | us-gaap |
Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
|
-1607000 | |
CY2018Q2 | us-gaap |
Change In Unrealized Gain Loss On Hedged Item In Foreign Currency Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
|
2584000 | |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1539046000 | |
CY2018Q2 | ndsn |
Derivative Carrying Value Of Derivative Net
DerivativeCarryingValueOfDerivativeNet
|
-2281000 | |
CY2018Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1529148000 | |
CY2018Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-2281000 |