|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$154.1M
-3.68%
YoY
|
$160.0M
20.78%
YoY
|
$132.5M
84.01%
YoY
|
$72.00M
48.75%
YoY
|
$48.40M
-1.17%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.200M
0.0%
YoY
|
$1.200M
-1.56%
YoY
|
$1.219M
1.58%
YoY
|
$1.200M
9.09%
YoY
|
$1.100M
0.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$35.30M
334.32%
YoY
|
$8.127M
59.32%
YoY
|
$5.101M
-48.87%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$62.26M
-5.34%
YoY
|
$65.77M
1.59%
YoY
|
$64.74M
88.04%
YoY
|
$34.43M
121.07%
YoY
|
$15.57M
-0.24%
YoY
|
| Income Tax |
$17.85M
-4.56%
YoY
|
$18.70M
1.27%
YoY
|
$18.47M
92.62%
YoY
|
$9.586M
161.27%
YoY
|
$3.669M
11.79%
YoY
|
| Net Earnings |
$44.41M
-5.65%
YoY
|
$47.07M
1.72%
YoY
|
$46.28M
86.27%
YoY
|
$24.84M
108.68%
YoY
|
$11.91M
-3.44%
YoY
|
| Basic Earnings Per Share |
$3.35
-6.42%
YoY
|
$3.58
7.83%
YoY
|
$3.32
106.21%
YoY
|
$1.61
114.67%
YoY
|
$0.75
-1.32%
YoY
|
| Diluted Earnings Per Share |
$3.25
-7.67%
YoY
|
$3.52
6.0%
YoY
|
$3.32
110.2%
YoY
|
$1.58
110.63%
YoY
|
$0.75
-1.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.26M
0.95%
YoY
|
13.14M
-5.7%
YoY
|
13.93M
-9.74%
YoY
|
15.43M
-2.66%
YoY
|
15.85M
-1.83%
YoY
|
| Diluted Shares Outstanding |
13.66M
2.25%
YoY
|
13.36M
-4.14%
YoY
|
13.94M
-11.38%
YoY
|
15.73M
-0.81%
YoY
|
15.85M
-1.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$35.97M
-5.86%
YoY
|
N/A
|
$39.28M
-4.62%
YoY
|
$38.04M
-5.46%
YoY
|
$38.21M
0.23%
YoY
|
N/A
|
$41.18M
17.21%
YoY
|
$40.24M
26.87%
YoY
|
$38.12M
33.71%
YoY
|
N/A
|
$35.14M
81.27%
YoY
|
$31.71M
113.74%
YoY
|
$28.51M
114.8%
YoY
|
N/A
|
$19.38M
60.3%
YoY
|
$14.84M
27.08%
YoY
|
$13.27M
12.29%
YoY
|
N/A
|
$12.09M
0.78%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$297.0K
-0.34%
YoY
|
$296.0K
-1.99%
YoY
|
$276.0K
-3.5%
YoY
|
$299.0K
-0.66%
YoY
|
$298.0K
0.34%
YoY
|
$302.0K
1.0%
YoY
|
$286.0K
-1.38%
YoY
|
$301.0K
-5.35%
YoY
|
$297.0K
-6.01%
YoY
|
$299.0K
-15.54%
YoY
|
$290.0K
-1.02%
YoY
|
$318.0K
6.0%
YoY
|
$316.0K
5.69%
YoY
|
$354.0K
26.43%
YoY
|
$293.0K
8.52%
YoY
|
$300.0K
7.14%
YoY
|
$299.0K
1.7%
YoY
|
$280.0K
-51.72%
YoY
|
$270.0K
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.14M
131.54%
YoY
|
N/A
|
$10.01M
420.17%
YoY
|
$7.696M
493.83%
YoY
|
$5.673M
320.85%
YoY
|
N/A
|
$1.924M
62.77%
YoY
|
$1.296M
-0.15%
YoY
|
$1.348M
-7.99%
YoY
|
N/A
|
$1.182M
-46.13%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$14.05M
-4.04%
YoY
|
$15.59M
0.58%
YoY
|
$16.60M
-5.5%
YoY
|
$15.42M
-12.77%
YoY
|
$14.64M
-8.62%
YoY
|
$15.50M
-9.64%
YoY
|
$17.57M
7.92%
YoY
|
$17.68M
13.73%
YoY
|
$16.02M
1.67%
YoY
|
$17.15M
35.62%
YoY
|
$16.28M
63.67%
YoY
|
$15.55M
119.87%
YoY
|
$15.76M
230.9%
YoY
|
$12.65M
129.55%
YoY
|
$9.946M
899.6%
YoY
|
$7.071M
45.88%
YoY
|
$4.763M
12.68%
YoY
|
$5.510M
N/A
|
$995.0K
-75.66%
YoY
|
| Income Tax |
$4.099M
0.56%
YoY
|
$4.778M
4.64%
YoY
|
$4.737M
-2.99%
YoY
|
$4.254M
-12.88%
YoY
|
$4.076M
-12.34%
YoY
|
$4.566M
-9.62%
YoY
|
$4.883M
10.08%
YoY
|
$4.883M
9.48%
YoY
|
$4.650M
2.94%
YoY
|
$5.052M
15.21%
YoY
|
$4.436M
84.53%
YoY
|
$4.460M
165.79%
YoY
|
$4.517M
304.03%
YoY
|
$4.385M
237.31%
YoY
|
$2.404M
807.17%
YoY
|
$1.678M
49.02%
YoY
|
$1.118M
13.85%
YoY
|
$1.300M
N/A
|
$265.0K
-72.28%
YoY
|
| Net Earnings |
$9.952M
-5.82%
YoY
|
$10.81M
-1.12%
YoY
|
$11.87M
-6.47%
YoY
|
$11.17M
-12.72%
YoY
|
$10.57M
-7.1%
YoY
|
$10.93M
-9.65%
YoY
|
$12.69M
7.12%
YoY
|
$12.80M
15.43%
YoY
|
$11.37M
1.16%
YoY
|
$12.10M
46.45%
YoY
|
$11.84M
57.03%
YoY
|
$11.09M
105.58%
YoY
|
$11.24M
208.48%
YoY
|
$8.263M
96.27%
YoY
|
$7.542M
933.15%
YoY
|
$5.393M
44.93%
YoY
|
$3.645M
12.33%
YoY
|
$4.210M
N/A
|
$730.0K
-76.69%
YoY
|
| Basic Earnings Per Share |
$0.76
-5.0%
YoY
|
N/A
|
$0.90
-7.22%
YoY
|
$0.85
-13.27%
YoY
|
$0.80
-8.05%
YoY
|
N/A
|
$0.97
21.25%
YoY
|
$0.98
30.67%
YoY
|
$0.87
12.99%
YoY
|
N/A
|
$0.80
63.27%
YoY
|
$0.75
114.29%
YoY
|
$0.77
234.78%
YoY
|
N/A
|
$0.49
880.0%
YoY
|
$0.35
52.17%
YoY
|
$0.23
15.0%
YoY
|
N/A
|
$0.05
N/A
|
| Diluted Earnings Per Share |
$0.74
-5.13%
YoY
|
$0.79
-1.24%
YoY
|
$0.87
-8.46%
YoY
|
$0.82
-15.45%
YoY
|
$0.78
-9.28%
YoY
|
$0.81
-1.69%
YoY
|
$0.95
18.19%
YoY
|
$0.97
29.01%
YoY
|
$0.86
12.7%
YoY
|
$0.82
51.92%
YoY
|
$0.80
-100.0%
YoY
|
$0.75
115.04%
YoY
|
$0.77
232.66%
YoY
|
$0.54
-100.0%
YoY
|
$485.5K
870.91%
YoY
|
$0.35
52.17%
YoY
|
$0.23
15.0%
YoY
|
$274.8K
N/A
|
$50.00K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.83M
-1.35%
YoY
|
14.03M
0.05%
YoY
|
14.03M
0.04%
YoY
|
14.02M
-0.07%
YoY
|
14.02M
-0.3%
YoY
|
14.02M
-1.24%
YoY
|
14.02M
-6.34%
YoY
|
14.03M
-7.02%
YoY
|
14.07M
-8.85%
YoY
|
14.20M
-11.93%
YoY
|
14.97M
-8.34%
YoY
|
15.09M
-2.91%
YoY
|
15.43M
-0.59%
YoY
|
16.12M
-1.58%
YoY
|
16.33M
-0.28%
YoY
|
15.54M
-3.94%
YoY
|
15.52M
-4.01%
YoY
|
16.38M
N/A
|
16.38M
N/A
|
| Diluted Shares Outstanding |
13.53M
-0.24%
YoY
|
N/A
|
13.63M
1.6%
YoY
|
13.57M
2.94%
YoY
|
13.56M
2.8%
YoY
|
N/A
|
13.42M
-9.48%
YoY
|
13.18M
-10.52%
YoY
|
13.19M
-10.24%
YoY
|
N/A
|
14.82M
-4.6%
YoY
|
14.73M
-5.23%
YoY
|
14.70M
-5.33%
YoY
|
N/A
|
15.54M
-0.23%
YoY
|
15.54M
-3.94%
YoY
|
15.52M
-4.01%
YoY
|
N/A
|
15.57M
N/A
|
Loading...