|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$25.80B
9.79%
YoY
|
$23.50B
-16.41%
YoY
|
$28.11B
34.16%
YoY
|
$20.96B
22.77%
YoY
|
$17.07B
-5.16%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.941B
20.48%
YoY
|
$5.761B
-6.34%
YoY
|
$6.151B
28.41%
YoY
|
$4.790B
13.67%
YoY
|
$4.214B
-2.34%
YoY
|
| Operating Expenses |
$19.39B
10.02%
YoY
|
$17.63B
-3.59%
YoY
|
$18.28B
5.09%
YoY
|
$17.40B
22.23%
YoY
|
$14.23B
7.55%
YoY
|
| Operating Profit |
$8.280B
10.71%
YoY
|
$7.479B
-26.94%
YoY
|
$10.24B
150.85%
YoY
|
$4.081B
40.1%
YoY
|
$2.913B
-43.06%
YoY
|
| Interest Expense |
-$4.470B
102.17%
YoY
|
-$2.211B
-40.05%
YoY
|
-$3.688B
383.36%
YoY
|
-$763.0M
185.77%
YoY
|
-$267.0M
-82.77%
YoY
|
| Other Income/Expense, Net |
-$3.750B
160.06%
YoY
|
-$1.442B
-295.13%
YoY
|
$739.0M
43.77%
YoY
|
$514.0M
96.18%
YoY
|
$262.0M
-109.69%
YoY
|
| Pretax Income |
$4.530B
-24.96%
YoY
|
$6.037B
-17.17%
YoY
|
$7.288B
90.19%
YoY
|
$3.832B
20.69%
YoY
|
$3.175B
31.58%
YoY
|
| Income Tax |
-$802.0M
-336.58%
YoY
|
$339.0M
-66.3%
YoY
|
$1.006B
71.67%
YoY
|
$586.0M
68.39%
YoY
|
$348.0M
690.91%
YoY
|
| Net Earnings |
$6.835B
-1.6%
YoY
|
$6.946B
-4.98%
YoY
|
$7.310B
76.27%
YoY
|
$4.147B
16.06%
YoY
|
$3.573B
22.4%
YoY
|
| Basic Earnings Per Share |
$3.31
-2.07%
YoY
|
$3.38
-6.37%
YoY
|
$3.61
71.9%
YoY
|
$2.10
15.38%
YoY
|
$1.82
22.15%
YoY
|
| Diluted Earnings Per Share |
$3.30
-2.08%
YoY
|
$3.37
-6.37%
YoY
|
$3.60
-100.0%
YoY
|
$2.096M
115773534.21%
YoY
|
$1.81
22.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.065B shares
0.57%
YoY
|
2.053B shares
1.32%
YoY
|
2.026B shares
2.71%
YoY
|
1.973B shares
0.51%
YoY
|
1.963B shares
0.18%
YoY
|
| Diluted Shares Outstanding |
2.071B shares
0.55%
YoY
|
2.059B shares
1.4%
YoY
|
2.031B shares
2.64%
YoY
|
1.979B shares
0.32%
YoY
|
1.972B shares
0.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.701B
11.68%
YoY
|
$6.500B
20.71%
YoY
|
$7.400B
10.45%
YoY
|
$6.400B
6.67%
YoY
|
$6.000B
4.69%
YoY
|
$5.385B
-21.7%
YoY
|
$6.700B
-6.94%
YoY
|
$6.000B
-18.36%
YoY
|
$5.731B
0.54%
YoY
|
$6.877B
11.57%
YoY
|
$7.200B
12.5%
YoY
|
$7.349B
41.79%
YoY
|
$5.700B
97.23%
YoY
|
$6.164B
22.16%
YoY
|
$6.400B
46.45%
YoY
|
$5.183B
31.98%
YoY
|
$2.890B
-22.44%
YoY
|
$5.046B
14.81%
YoY
|
$4.370B
-8.67%
YoY
|
$3.927B
-6.59%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.462B
24.32%
YoY
|
$1.715B
8.41%
YoY
|
$2.193B
27.5%
YoY
|
$1.857B
26.24%
YoY
|
$1.176B
19.03%
YoY
|
$1.582B
-5.89%
YoY
|
$1.720B
-15.1%
YoY
|
$1.471B
-5.16%
YoY
|
$988.0M
10.64%
YoY
|
$1.681B
34.8%
YoY
|
$2.026B
49.41%
YoY
|
$1.551B
26.41%
YoY
|
$893.0M
-6.98%
YoY
|
$1.247B
18.54%
YoY
|
$1.356B
4.47%
YoY
|
$1.227B
17.87%
YoY
|
$960.0M
16.65%
YoY
|
$1.052B
2.83%
YoY
|
$1.298B
-2.99%
YoY
|
$1.041B
0.87%
YoY
|
| Operating Expenses |
$4.750B
17.95%
YoY
|
$4.977B
11.14%
YoY
|
$5.582B
12.95%
YoY
|
$4.807B
8.56%
YoY
|
$4.027B
6.65%
YoY
|
$4.478B
-2.88%
YoY
|
$4.942B
-7.51%
YoY
|
$4.428B
-2.81%
YoY
|
$3.776B
0.11%
YoY
|
$4.611B
3.73%
YoY
|
$5.343B
6.26%
YoY
|
$4.556B
7.55%
YoY
|
$3.772B
2.28%
YoY
|
$4.445B
18.6%
YoY
|
$5.028B
25.57%
YoY
|
$4.236B
24.22%
YoY
|
$3.688B
20.09%
YoY
|
$3.748B
6.21%
YoY
|
$4.004B
6.32%
YoY
|
$3.410B
12.36%
YoY
|
| Operating Profit |
$2.208B
-2.13%
YoY
|
N/A
|
$2.527B
-11.52%
YoY
|
$1.911B
14.43%
YoY
|
$2.256B
12.07%
YoY
|
N/A
|
$2.856B
55.56%
YoY
|
$1.670B
-40.34%
YoY
|
$2.013B
-31.58%
YoY
|
N/A
|
$1.836B
-1.4%
YoY
|
$2.799B
195.25%
YoY
|
$2.942B
-479.61%
YoY
|
N/A
|
$1.862B
391.29%
YoY
|
$948.0M
85.88%
YoY
|
-$775.0M
-215.84%
YoY
|
N/A
|
$379.0M
-62.4%
YoY
|
$510.0M
-57.0%
YoY
|
| Interest Expense |
-$1.176B
-52.77%
YoY
|
-$451.0M
246.92%
YoY
|
-$818.0M
-44.39%
YoY
|
-$710.0M
11.99%
YoY
|
-$2.490B
-10926.09%
YoY
|
-$130.0M
-92.53%
YoY
|
-$1.471B
40.23%
YoY
|
-$634.0M
-796.7%
YoY
|
$23.00M
-102.32%
YoY
|
-$1.740B
212.95%
YoY
|
-$1.049B
585.62%
YoY
|
$91.00M
-75.8%
YoY
|
-$992.0M
131.24%
YoY
|
-$556.0M
85.33%
YoY
|
-$153.0M
-32.89%
YoY
|
$376.0M
-153.18%
YoY
|
-$429.0M
-144.36%
YoY
|
-$300.0M
-76.45%
YoY
|
-$228.0M
-250.99%
YoY
|
-$707.0M
-1187.69%
YoY
|
| Other Income/Expense, Net |
-$1.009B
-56.38%
YoY
|
$183.0M
-21.46%
YoY
|
-$642.0M
-49.05%
YoY
|
-$528.0M
20.55%
YoY
|
-$2.313B
-1907.03%
YoY
|
$233.0M
42.94%
YoY
|
-$1.260B
46.0%
YoY
|
-$438.0M
-356.14%
YoY
|
$128.0M
-116.6%
YoY
|
$163.0M
52.34%
YoY
|
-$863.0M
-4415.0%
YoY
|
$171.0M
-62.75%
YoY
|
-$771.0M
178.34%
YoY
|
$107.0M
-33.95%
YoY
|
$20.00M
-119.61%
YoY
|
$459.0M
-179.41%
YoY
|
-$277.0M
-125.67%
YoY
|
$162.0M
48.62%
YoY
|
-$102.0M
-141.8%
YoY
|
-$578.0M
-551.56%
YoY
|
| Pretax Income |
$1.199B
-2203.51%
YoY
|
$1.318B
26.25%
YoY
|
$1.885B
18.11%
YoY
|
$1.383B
12.26%
YoY
|
-$57.00M
-102.63%
YoY
|
$1.044B
-3.6%
YoY
|
$1.596B
64.03%
YoY
|
$1.232B
-59.75%
YoY
|
$2.164B
-0.32%
YoY
|
$1.083B
-32.14%
YoY
|
$973.0M
-48.3%
YoY
|
$3.061B
117.56%
YoY
|
$2.171B
-306.37%
YoY
|
$1.596B
31.14%
YoY
|
$1.882B
579.42%
YoY
|
$1.407B
-2169.12%
YoY
|
-$1.052B
-160.18%
YoY
|
$1.217B
-640.89%
YoY
|
$277.0M
-77.88%
YoY
|
-$68.00M
-105.18%
YoY
|
| Income Tax |
-$489.0M
-6.14%
YoY
|
$225.0M
31.58%
YoY
|
-$250.0M
-5100.0%
YoY
|
-$256.0M
300.0%
YoY
|
-$521.0M
-329.52%
YoY
|
$171.0M
1.18%
YoY
|
$5.000M
-110.87%
YoY
|
-$64.00M
-112.88%
YoY
|
$227.0M
-41.19%
YoY
|
$169.0M
-48.63%
YoY
|
-$46.00M
-114.24%
YoY
|
$497.0M
69.05%
YoY
|
$386.0M
-207.52%
YoY
|
$329.0M
24.62%
YoY
|
$323.0M
-1296.3%
YoY
|
$294.0M
-310.0%
YoY
|
-$359.0M
-243.6%
YoY
|
$264.0M
-316.39%
YoY
|
-$27.00M
-120.93%
YoY
|
-$140.0M
-175.68%
YoY
|
| Net Earnings |
$2.182B
161.94%
YoY
|
$1.535B
27.6%
YoY
|
$2.438B
31.64%
YoY
|
$2.028B
25.03%
YoY
|
$833.0M
-63.27%
YoY
|
$1.203B
-0.58%
YoY
|
$1.852B
51.93%
YoY
|
$1.622B
-41.97%
YoY
|
$2.268B
8.72%
YoY
|
$1.210B
-20.5%
YoY
|
$1.219B
-28.13%
YoY
|
$2.795B
102.54%
YoY
|
$2.086B
-562.53%
YoY
|
$1.522B
26.41%
YoY
|
$1.696B
279.42%
YoY
|
$1.380B
439.06%
YoY
|
-$451.0M
-127.07%
YoY
|
$1.204B
-24180.0%
YoY
|
$447.0M
-63.63%
YoY
|
$256.0M
-79.92%
YoY
|
| Basic Earnings Per Share |
$1.05
156.1%
YoY
|
N/A
|
$1.18
31.11%
YoY
|
$0.99
25.32%
YoY
|
$0.41
-63.06%
YoY
|
N/A
|
$0.90
50.0%
YoY
|
$0.79
-42.75%
YoY
|
$1.11
6.73%
YoY
|
N/A
|
$0.60
-30.23%
YoY
|
$1.38
97.14%
YoY
|
$1.04
-552.17%
YoY
|
N/A
|
$0.86
273.91%
YoY
|
$0.70
438.46%
YoY
|
-$0.23
-127.06%
YoY
|
N/A
|
$0.23
-63.49%
YoY
|
$0.13
-80.0%
YoY
|
| Diluted Earnings Per Share |
$1.04
160.0%
YoY
|
$0.73
25.71%
YoY
|
$1.18
31.11%
YoY
|
$0.98
24.05%
YoY
|
$0.40
-63.75%
YoY
|
$0.58
-0.97%
YoY
|
$0.90
50.0%
YoY
|
$0.79
-42.7%
YoY
|
$1.10
6.11%
YoY
|
$0.59
-100.0%
YoY
|
$0.60
-30.23%
YoY
|
$1.38
96.96%
YoY
|
$1.04
-552.17%
YoY
|
$763.7K
25.26%
YoY
|
$0.86
273.91%
YoY
|
$0.70
438.46%
YoY
|
-$0.23
-127.38%
YoY
|
$609.7K
N/A
|
$0.23
-62.9%
YoY
|
$0.13
-80.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.084B shares
1.29%
YoY
|
N/A
|
2.083B shares
1.42%
YoY
|
2.059B shares
0.33%
YoY
|
2.057B shares
0.22%
YoY
|
N/A
|
2.054B shares
1.09%
YoY
|
2.053B shares
1.51%
YoY
|
2.052B shares
3.27%
YoY
|
N/A
|
2.031B shares
2.98%
YoY
|
2.022B shares
2.89%
YoY
|
1.987B shares
1.16%
YoY
|
N/A
|
1.973B shares
0.5%
YoY
|
1.965B shares
0.14%
YoY
|
1.965B shares
0.16%
YoY
|
N/A
|
1.963B shares
0.17%
YoY
|
1.962B shares
0.18%
YoY
|
| Diluted Shares Outstanding |
2.092B shares
1.54%
YoY
|
N/A
|
2.071B shares
0.45%
YoY
|
2.061B shares
0.15%
YoY
|
2.061B shares
0.27%
YoY
|
N/A
|
2.061B shares
1.24%
YoY
|
2.058B shares
1.53%
YoY
|
2.055B shares
2.5%
YoY
|
N/A
|
2.036B shares
2.9%
YoY
|
2.027B shares
2.75%
YoY
|
2.005B shares
1.6%
YoY
|
N/A
|
1.979B shares
0.3%
YoY
|
1.973B shares
0.13%
YoY
|
1.974B shares
0.03%
YoY
|
N/A
|
1.973B shares
0.2%
YoY
|
1.970B shares
0.15%
YoY
|
Loading...