|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$11.48M
2042.08%
YoY
|
$242.4K
-26.27%
YoY
|
$889.8K
126.19%
YoY
|
$794.8K
-19.42%
YoY
|
$536.0K
-47.14%
YoY
|
$328.8K
-78.07%
YoY
|
$393.4K
-78.38%
YoY
|
$986.4K
-50.68%
YoY
|
$1.014M
-70.7%
YoY
|
$1.499M
-56.2%
YoY
|
$1.820M
-54.42%
YoY
|
$2.000M
505.35%
YoY
|
$3.460M
340.23%
YoY
|
$3.423M
236.3%
YoY
|
$3.993M
1576.45%
YoY
|
$330.4K
-22.39%
YoY
|
$786.0K
N/A
|
| Cash & Equivalents |
$11.48M
2042.08%
YoY
|
$242.4K
-26.25%
YoY
|
$889.8K
126.19%
YoY
|
$794.8K
-19.42%
YoY
|
$536.0K
-47.14%
YoY
|
$328.7K
-78.07%
YoY
|
$393.4K
-78.43%
YoY
|
$986.4K
-50.75%
YoY
|
$1.014M
-70.7%
YoY
|
$1.499M
-56.2%
YoY
|
$1.824M
-54.32%
YoY
|
$2.003M
506.2%
YoY
|
$3.460M
340.23%
YoY
|
$3.423M
236.3%
YoY
|
$3.993M
1576.45%
YoY
|
$330.4K
-22.39%
YoY
|
$786.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.014M
87.9%
YoY
|
$376.6K
N/A
|
$778.4K
1926.56%
YoY
|
$748.0K
873.7%
YoY
|
$539.5K
368.23%
YoY
|
$0.00
-100.0%
YoY
|
$38.41K
-23.18%
YoY
|
$76.82K
-23.18%
YoY
|
$115.2K
-43.99%
YoY
|
$8.310K
-96.99%
YoY
|
$50.00K
-53.5%
YoY
|
$100.0K
-58.16%
YoY
|
$205.7K
24.67%
YoY
|
$276.5K
N/A
|
$107.5K
N/A
|
$239.0K
N/A
|
$165.0K
N/A
|
| Inventory |
$2.194M
-3.78%
YoY
|
$1.856M
-8.73%
YoY
|
$1.479M
-16.34%
YoY
|
$2.138M
19.62%
YoY
|
$2.280M
6.68%
YoY
|
$2.033M
2.59%
YoY
|
$1.768M
-20.64%
YoY
|
$1.787M
-30.74%
YoY
|
$2.137M
56.86%
YoY
|
$1.982M
13.97%
YoY
|
$2.227M
36.08%
YoY
|
$2.581M
15.3%
YoY
|
$1.362M
-18.8%
YoY
|
$1.739M
N/A
|
$1.637M
N/A
|
$2.238M
34.66%
YoY
|
$1.678M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$6.131M
160.18%
YoY
|
$5.309M
220.59%
YoY
|
$5.210M
167.11%
YoY
|
$2.984M
65.22%
YoY
|
$2.356M
24.91%
YoY
|
$1.656M
-24.23%
YoY
|
$1.951M
-6.01%
YoY
|
$1.806M
-1.12%
YoY
|
$1.887M
8.57%
YoY
|
$2.186M
20.68%
YoY
|
$2.076M
-0.02%
YoY
|
$1.826M
38.6%
YoY
|
$1.738M
27.64%
YoY
|
$1.811M
N/A
|
$2.076M
N/A
|
$1.318M
16.77%
YoY
|
$1.361M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$22.23M
289.23%
YoY
|
$7.784M
93.72%
YoY
|
$8.357M
101.38%
YoY
|
$6.665M
43.12%
YoY
|
$5.712M
10.85%
YoY
|
$4.018M
-29.2%
YoY
|
$4.150M
-32.76%
YoY
|
$4.657M
-28.43%
YoY
|
$5.153M
-23.84%
YoY
|
$5.675M
-21.71%
YoY
|
$6.172M
-21.0%
YoY
|
$6.506M
57.71%
YoY
|
$6.766M
69.57%
YoY
|
$7.249M
N/A
|
$7.813M
N/A
|
$4.125M
26.46%
YoY
|
$3.990M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.312M
N/A
|
$92.97K
N/A
|
$89.60K
N/A
|
$140.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.182M
N/A
|
$1.297M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$101.6K
N/A
|
$73.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.433M
N/A
|
$2.329M
N/A
|
$89.58K
N/A
|
$140.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$22.23M
289.23%
YoY
|
$7.784M
93.72%
YoY
|
$8.357M
101.38%
YoY
|
$6.665M
43.12%
YoY
|
$5.712M
10.85%
YoY
|
$4.018M
-29.2%
YoY
|
$4.150M
-32.76%
YoY
|
$4.657M
-28.43%
YoY
|
$5.153M
-23.84%
YoY
|
$5.675M
-21.71%
YoY
|
$6.172M
-21.0%
YoY
|
$6.506M
57.71%
YoY
|
$6.766M
69.57%
YoY
|
$7.249M
N/A
|
$7.813M
N/A
|
$4.125M
26.46%
YoY
|
$3.990M
N/A
|
| Total Long-Term Assets |
$3.433M
|
$2.329M
|
$89.58K
|
$140.5K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$25.66M
349.33%
YoY
|
$10.11M
151.69%
YoY
|
$8.447M
103.54%
YoY
|
$6.805M
46.14%
YoY
|
$5.712M
10.85%
YoY
|
$4.018M
-29.2%
YoY
|
$4.150M
-32.76%
YoY
|
$4.657M
-28.43%
YoY
|
$5.153M
-23.84%
YoY
|
$5.675M
-21.71%
YoY
|
$6.172M
-21.0%
YoY
|
$6.506M
57.71%
YoY
|
$6.766M
69.57%
YoY
|
$7.249M
N/A
|
$7.813M
N/A
|
$4.125M
26.46%
YoY
|
$3.990M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$727.9K
8009.25%
YoY
|
$417.3K
984.79%
YoY
|
$136.4K
-36.97%
YoY
|
$689.2K
12864.94%
YoY
|
$8.976K
183.42%
YoY
|
$38.47K
N/A
|
$216.3K
N/A
|
$5.316K
N/A
|
$3.167K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.61K
N/A
|
$0.00
N/A
|
$205.6K
284.23%
YoY
|
$4.170K
N/A
|
| Accrued Expenses |
$1.303M
1695.45%
YoY
|
$330.3K
616.48%
YoY
|
$601.6K
1506.84%
YoY
|
$219.5K
293.51%
YoY
|
$72.60K
511.11%
YoY
|
$46.10K
291.67%
YoY
|
$37.44K
-25.12%
YoY
|
$55.78K
39.45%
YoY
|
$11.88K
-86.45%
YoY
|
$11.77K
-33.73%
YoY
|
$50.00K
-85.41%
YoY
|
$40.00K
-77.87%
YoY
|
$87.65K
32.3%
YoY
|
$17.76K
N/A
|
$342.7K
N/A
|
$180.8K
N/A
|
$66.25K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$609.6K
-57.07%
YoY
|
$2.879M
1052.89%
YoY
|
$4.142M
N/A
|
$2.603M
N/A
|
$1.420M
N/A
|
$249.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$609.6K
-57.07%
YoY
|
$2.879M
1052.94%
YoY
|
$4.142M
N/A
|
$2.603M
N/A
|
$1.420M
N/A
|
$249.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.068M
N/A
|
$1.068M
N/A
|
| Total Short-Term Liabilities |
$2.745M
82.78%
YoY
|
$3.708M
1009.24%
YoY
|
$5.680M
2138.31%
YoY
|
$3.512M
5647.81%
YoY
|
$1.502M
9877.42%
YoY
|
$334.3K
2740.45%
YoY
|
$253.8K
413.95%
YoY
|
$61.10K
54.72%
YoY
|
$15.05K
-82.83%
YoY
|
$11.77K
-75.15%
YoY
|
$49.38K
-85.59%
YoY
|
$39.49K
-97.28%
YoY
|
$87.65K
-92.3%
YoY
|
$47.37K
N/A
|
$342.6K
N/A
|
$1.454M
1443.14%
YoY
|
$1.138M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$633.5K
65.19%
YoY
|
$633.5K
N/A
|
$383.5K
N/A
|
$383.5K
N/A
|
$383.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$53.72K
N/A
|
$53.72K
N/A
|
| Other Long-Term Liabilities |
$738.2K
N/A
|
$769.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$738.2K
92.49%
YoY
|
$1.403M
265.74%
YoY
|
$633.5K
N/A
|
$383.5K
N/A
|
$383.5K
N/A
|
$383.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$53.72K
N/A
|
$53.72K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.745M
82.78%
YoY
|
$3.708M
1009.24%
YoY
|
$5.680M
2138.31%
YoY
|
$3.512M
5647.81%
YoY
|
$1.502M
9877.42%
YoY
|
$334.3K
2740.45%
YoY
|
$253.8K
413.95%
YoY
|
$61.10K
54.72%
YoY
|
$15.05K
-82.83%
YoY
|
$11.77K
-75.15%
YoY
|
$49.38K
-85.59%
YoY
|
$39.49K
-97.28%
YoY
|
$87.65K
-92.3%
YoY
|
$47.37K
N/A
|
$342.6K
N/A
|
$1.454M
1443.14%
YoY
|
$1.138M
N/A
|
| Total Long-Term Liabilities |
$738.2K
92.49%
YoY
|
$1.403M
265.74%
YoY
|
$633.5K
N/A
|
$383.5K
N/A
|
$383.5K
N/A
|
$383.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$53.72K
N/A
|
$53.72K
N/A
|
| Total Liabilities |
$3.483M
84.75%
YoY
|
$5.111M
611.97%
YoY
|
$6.314M
2387.9%
YoY
|
$3.895M
6275.53%
YoY
|
$1.885M
12426.51%
YoY
|
$717.8K
5998.81%
YoY
|
$253.8K
407.56%
YoY
|
$61.10K
54.72%
YoY
|
$15.05K
-82.83%
YoY
|
$11.77K
-75.15%
YoY
|
$50.00K
-85.41%
YoY
|
$39.49K
-97.38%
YoY
|
$87.65K
-92.65%
YoY
|
$47.37K
N/A
|
$342.6K
N/A
|
$1.508M
1228.06%
YoY
|
$1.192M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.59M
47.5%
YoY
|
-$32.56M
43.57%
YoY
|
-$27.02M
24.48%
YoY
|
-$25.78M
24.27%
YoY
|
-$24.13M
20.56%
YoY
|
-$22.68M
16.75%
YoY
|
-$21.71M
15.05%
YoY
|
-$20.74M
12.49%
YoY
|
-$20.01M
10.46%
YoY
|
-$19.42M
11.09%
YoY
|
-$18.87M
14.37%
YoY
|
-$18.44M
16.71%
YoY
|
-$18.12M
N/A
|
-$17.49M
N/A
|
-$16.50M
N/A
|
-$15.80M
57.36%
YoY
|
N/A
|
| Common Stock |
$42.71K
25.16%
YoY
|
$36.20K
8.31%
YoY
|
$34.21K
2.91%
YoY
|
$34.13K
2.67%
YoY
|
$34.13K
2.67%
YoY
|
$33.42K
0.54%
YoY
|
$33.25K
0.27%
YoY
|
$33.24K
0.24%
YoY
|
$33.24K
0.24%
YoY
|
$33.24K
1.19%
YoY
|
$33.16K
1.17%
YoY
|
$33.16K
50.86%
YoY
|
$33.16K
N/A
|
$32.85K
N/A
|
$32.77K
N/A
|
$21.98K
11.9%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$22.18M
479.68%
YoY
|
$5.003M
51.58%
YoY
|
$2.133M
-45.25%
YoY
|
$2.910M
-36.68%
YoY
|
$3.826M
-25.52%
YoY
|
$3.300M
-41.73%
YoY
|
$3.896M
-36.36%
YoY
|
$4.595M
-28.93%
YoY
|
$5.138M
-23.07%
YoY
|
$5.663M
-21.36%
YoY
|
$6.122M
-18.04%
YoY
|
$6.466M
147.07%
YoY
|
$6.678M
138.69%
YoY
|
$7.202M
143.96%
YoY
|
$7.470M
139.7%
YoY
|
$2.617M
-16.88%
YoY
|
$2.798M
N/A
|
| Total Liabilities & Shareholders Equity |
$25.66M
349.33%
YoY
|
$10.11M
151.69%
YoY
|
$8.447M
103.54%
YoY
|
$6.805M
46.14%
YoY
|
$5.712M
10.85%
YoY
|
$4.018M
-29.2%
YoY
|
$4.150M
-32.76%
YoY
|
$4.657M
-28.43%
YoY
|
$5.153M
-23.84%
YoY
|
$5.675M
-21.71%
YoY
|
$6.172M
-21.0%
YoY
|
$6.506M
57.71%
YoY
|
$6.766M
69.57%
YoY
|
$7.249M
N/A
|
$7.813M
N/A
|
$4.125M
26.46%
YoY
|
$3.990M
N/A
|
Loading...