|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Stock compensation expense | |||||
| Loss on debt exchanges | |||||
| Amortization of ROU asset | |||||
| Depreciation and other amortization expense | |||||
| Provision for expected credit losses/bad debt expense | |||||
| Reserve for obsolete inventory | |||||
| Inventory obsolescence reserve | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other long term assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Operating lease obligation | |||||
| Other changes, net | |||||
| Net cash flows used in operating activities | |||||
| Additions to construction in progress | |||||
| Additions to other property & equipment | |||||
| Additions to notes receivable | |||||
| Net cash flows used in investing activities | |||||
| Proceeds of public equity offerings | |||||
| Proceeds of private equity offering | |||||
| Borrowings under lines of credit | |||||
| Repayments of lines of credit | |||||
| Borrowings under short-term notes payable | |||||
| Repayments of short-term notes payable | |||||
| Prepayment of issuance costs for planned equity offering | |||||
| Proceeds from exercise of common stock warrants | |||||
| Net cash flows from financing activities | |||||
| Net increase (decrease) in cash and restricted cash | |||||
| Cash, restricted cash and cash equivalents at beginning of period | |||||
| Cash, restricted cash and cash equivalents at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Cash paid for amounts included in operating lease liabilities | |||||
| Supplemental disclosures of financing and investing activities: | |||||
| Convertible notes payable and accrued interest converted to common stock | |||||
| ROU asset recognized from operating lease | |||||
| Issuance of common stock for debt exchanges | |||||
| Addition of assets for common stock | |||||
| Right-of-use assets obtained for operating lease liabilities | |||||
| Other equity contribution for services | |||||
Loading...