|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.427M
218.59%
YoY
|
$2.645M
-23.46%
YoY
|
$3.456M
-22.75%
YoY
|
$4.474M
-7.26%
YoY
|
$4.824M
139.78%
YoY
|
| Cost Of Revenue |
$6.920M
224.17%
YoY
|
$2.135M
-22.87%
YoY
|
$2.768M
-27.28%
YoY
|
$3.806M
-8.85%
YoY
|
$4.176M
135.51%
YoY
|
| Gross Profit |
$1.507M
195.23%
YoY
|
$510.3K
-25.82%
YoY
|
$688.0K
3.13%
YoY
|
$667.1K
3.0%
YoY
|
$647.7K
171.48%
YoY
|
| Selling, General & Admin |
$6.066M
114.47%
YoY
|
$2.828M
-14.04%
YoY
|
$3.290M
-48.22%
YoY
|
$6.354M
-23.04%
YoY
|
$8.256M
447.76%
YoY
|
| Research & Development |
$157.3K
721.26%
YoY
|
$19.15K
-36.02%
YoY
|
$29.94K
-56.3%
YoY
|
$68.50K
60.05%
YoY
|
$42.80K
-73.69%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$6.223M
118.55%
YoY
|
$2.847M
-14.33%
YoY
|
$3.324M
-48.25%
YoY
|
$6.422M
-22.61%
YoY
|
$8.299M
396.95%
YoY
|
| Operating Profit |
-$4.716M
101.81%
YoY
|
-$2.337M
-11.33%
YoY
|
-$2.636M
-54.2%
YoY
|
-$5.755M
-24.78%
YoY
|
-$7.651M
434.54%
YoY
|
| Interest Expense |
-$318.4K
-1046.49%
YoY
|
$33.64K
713.74%
YoY
|
$4.134K
-91.66%
YoY
|
$49.54K
102.05%
YoY
|
$24.52K
-196.92%
YoY
|
| Other Income/Expense, Net |
-$318.4K
-1046.4%
YoY
|
$33.64K
-913.84%
YoY
|
-$4.134K
-91.66%
YoY
|
-$49.54K
-1075.47%
YoY
|
$5.079K
N/A
|
| Pretax Income |
-$5.035M
118.58%
YoY
|
-$2.303M
-12.75%
YoY
|
-$2.640M
-54.52%
YoY
|
-$5.805M
-24.08%
YoY
|
-$7.646M
424.91%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.035M
118.58%
YoY
|
-$2.303M
-12.75%
YoY
|
-$2.640M
-54.52%
YoY
|
-$5.805M
-24.08%
YoY
|
-$7.646M
424.91%
YoY
|
| Basic Earnings Per Share |
-$0.15
114.29%
YoY
|
-$0.07
-12.5%
YoY
|
-$0.08
-71.43%
YoY
|
-$0.28
-34.88%
YoY
|
-$0.43
N/A
|
| Diluted Earnings Per Share |
-$0.15
114.29%
YoY
|
-$0.07
-12.5%
YoY
|
-$0.08
-71.43%
YoY
|
-$0.28
-34.88%
YoY
|
-$0.43
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
33.59M shares
1.13%
YoY
|
33.21M shares
3.71%
YoY
|
32.03M shares
55.8%
YoY
|
20.55M shares
14.9%
YoY
|
17.89M shares
N/A
|
| Diluted Shares Outstanding |
33.59M shares
1.13%
YoY
|
33.21M shares
3.71%
YoY
|
32.03M shares
55.8%
YoY
|
20.55M shares
14.9%
YoY
|
17.89M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.024M
0.48%
YoY
|
$4.646M
333.52%
YoY
|
$6.650M
1026.71%
YoY
|
$4.751M
720.24%
YoY
|
$2.014M
609.44%
YoY
|
$1.072M
5.28%
YoY
|
$590.2K
-22.76%
YoY
|
$579.2K
-19.55%
YoY
|
$283.9K
-54.87%
YoY
|
$1.018M
79.48%
YoY
|
$764.1K
-50.31%
YoY
|
$720.0K
-20.52%
YoY
|
$629.0K
-32.57%
YoY
|
$567.1K
-45.21%
YoY
|
$1.538M
-3.86%
YoY
|
$905.9K
-5.63%
YoY
|
$932.9K
-29.2%
YoY
|
| Cost Of Revenue |
$1.096M
-26.92%
YoY
|
$3.873M
418.01%
YoY
|
$5.073M
919.93%
YoY
|
$4.176M
642.89%
YoY
|
$1.500M
1173.49%
YoY
|
$747.7K
-7.92%
YoY
|
$497.4K
-22.64%
YoY
|
$562.1K
19.59%
YoY
|
$117.8K
-78.08%
YoY
|
$812.0K
71.6%
YoY
|
$643.0K
-50.23%
YoY
|
$470.0K
-39.21%
YoY
|
$537.3K
-33.72%
YoY
|
$473.2K
-45.09%
YoY
|
$1.292M
-5.07%
YoY
|
$773.1K
-6.52%
YoY
|
$810.6K
-28.82%
YoY
|
| Gross Profit |
$927.8K
80.33%
YoY
|
$772.5K
138.5%
YoY
|
$1.577M
1598.76%
YoY
|
$575.4K
3255.1%
YoY
|
$514.5K
209.67%
YoY
|
$323.9K
57.34%
YoY
|
$92.85K
-23.38%
YoY
|
$17.15K
-93.4%
YoY
|
$166.1K
81.09%
YoY
|
$205.9K
119.14%
YoY
|
$121.2K
-50.72%
YoY
|
$260.0K
95.84%
YoY
|
$91.75K
-25.0%
YoY
|
$93.95K
-45.83%
YoY
|
$245.9K
3.05%
YoY
|
$132.8K
-0.07%
YoY
|
$122.3K
-31.62%
YoY
|
| Selling, General & Admin |
$3.021M
62.64%
YoY
|
$5.082M
313.68%
YoY
|
$2.375M
126.14%
YoY
|
$1.929M
159.97%
YoY
|
$1.858M
145.66%
YoY
|
$1.229M
58.58%
YoY
|
$1.050M
87.52%
YoY
|
$742.2K
27.96%
YoY
|
$756.1K
4.54%
YoY
|
$774.7K
-27.85%
YoY
|
$560.0K
-39.09%
YoY
|
$580.0K
-53.21%
YoY
|
$723.3K
16.62%
YoY
|
$1.074M
-74.05%
YoY
|
$919.4K
155.4%
YoY
|
$1.240M
114.99%
YoY
|
$620.2K
181.08%
YoY
|
| Research & Development |
$403.9K
1345.19%
YoY
|
$58.80K
38.92%
YoY
|
$56.91K
560.46%
YoY
|
$78.40K
794.98%
YoY
|
$27.95K
168.93%
YoY
|
$42.32K
N/A
|
$8.617K
N/A
|
$8.760K
N/A
|
$10.39K
705.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.290K
N/A
|
$7.746K
-87.56%
YoY
|
$20.90K
391.42%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$132.0K
N/A
|
$108.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.553M
88.47%
YoY
|
$5.249M
313.04%
YoY
|
$2.432M
129.67%
YoY
|
$2.008M
167.38%
YoY
|
$1.885M
145.98%
YoY
|
$1.271M
64.04%
YoY
|
$1.059M
90.71%
YoY
|
$750.9K
31.74%
YoY
|
$766.5K
5.79%
YoY
|
$774.7K
-28.37%
YoY
|
$555.2K
-40.96%
YoY
|
$570.0K
-54.09%
YoY
|
$724.6K
16.82%
YoY
|
$1.081M
-74.25%
YoY
|
$940.3K
160.62%
YoY
|
$1.242M
115.33%
YoY
|
$620.2K
151.81%
YoY
|
| Operating Profit |
-$2.626M
91.52%
YoY
|
-$4.477M
372.74%
YoY
|
-$854.3K
-11.55%
YoY
|
-$1.432M
95.21%
YoY
|
-$1.371M
128.36%
YoY
|
-$946.9K
66.47%
YoY
|
-$965.9K
122.56%
YoY
|
-$733.8K
136.7%
YoY
|
-$600.4K
-5.13%
YoY
|
-$568.8K
-42.4%
YoY
|
-$434.0K
-37.51%
YoY
|
-$310.0K
-72.04%
YoY
|
-$632.8K
27.1%
YoY
|
-$987.5K
-75.47%
YoY
|
-$694.5K
468.29%
YoY
|
-$1.109M
149.88%
YoY
|
-$497.9K
638.91%
YoY
|
| Interest Expense |
$5.300K
-106.76%
YoY
|
-$204.3K
744.21%
YoY
|
-$389.0K
-27885.71%
YoY
|
-$217.2K
-4721.28%
YoY
|
-$78.40K
N/A
|
-$24.20K
N/A
|
$1.400K
N/A
|
$4.700K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.134K
636.9%
YoY
|
-$18.18K
173.38%
YoY
|
-$21.83K
300.55%
YoY
|
| Other Income/Expense, Net |
-$402.8K
413.97%
YoY
|
-$1.062M
4288.31%
YoY
|
-$389.0K
-27984.87%
YoY
|
N/A
|
-$78.36K
-819.44%
YoY
|
-$24.21K
-289.4%
YoY
|
$1.395K
-73.54%
YoY
|
N/A
|
$10.89K
N/A
|
$12.78K
N/A
|
$5.273K
-227.55%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.134K
636.9%
YoY
|
N/A
|
-$21.83K
N/A
|
| Pretax Income |
-$3.028M
108.96%
YoY
|
-$5.539M
470.36%
YoY
|
-$1.243M
28.91%
YoY
|
-$1.650M
126.26%
YoY
|
-$1.449M
145.86%
YoY
|
-$971.1K
74.65%
YoY
|
-$964.5K
124.3%
YoY
|
-$729.1K
127.84%
YoY
|
-$589.5K
-6.85%
YoY
|
-$556.0K
-43.69%
YoY
|
-$430.0K
-38.45%
YoY
|
-$320.0K
-71.61%
YoY
|
-$632.8K
21.76%
YoY
|
-$987.5K
-75.49%
YoY
|
-$698.6K
437.38%
YoY
|
-$1.127M
150.23%
YoY
|
-$519.7K
1102.17%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$3.028M
108.95%
YoY
|
-$5.539M
470.34%
YoY
|
-$1.243M
28.91%
YoY
|
-$1.650M
126.26%
YoY
|
-$1.449M
145.87%
YoY
|
-$971.1K
74.65%
YoY
|
-$964.5K
124.97%
YoY
|
-$729.1K
127.84%
YoY
|
-$589.5K
-6.85%
YoY
|
-$556.0K
-43.69%
YoY
|
-$428.7K
-38.63%
YoY
|
-$320.0K
-71.61%
YoY
|
-$632.8K
21.76%
YoY
|
-$987.5K
-75.49%
YoY
|
-$698.6K
469.06%
YoY
|
-$1.127M
150.23%
YoY
|
-$519.7K
1102.17%
YoY
|
| Basic Earnings Per Share |
-$0.08
100.0%
YoY
|
-$0.16
433.33%
YoY
|
-$0.04
33.33%
YoY
|
N/A
|
-$0.04
100.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.03
200.0%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.01
-50.0%
YoY
|
N/A
|
-$0.02
-33.33%
YoY
|
-$0.03
-85.0%
YoY
|
-$0.02
100.0%
YoY
|
N/A
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.08
100.0%
YoY
|
-$0.16
433.33%
YoY
|
-$0.04
33.33%
YoY
|
-$0.05
136.74%
YoY
|
-$0.04
100.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.03
200.0%
YoY
|
-$0.02
119.4%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.03
-85.0%
YoY
|
-$0.02
100.0%
YoY
|
-$54.83K
297.15%
YoY
|
-$15.93K
1102.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.58M shares
27.41%
YoY
|
34.74M shares
4.13%
YoY
|
34.21M shares
2.91%
YoY
|
34.12M shares
2.67%
YoY
|
33.42M shares
0.54%
YoY
|
33.36M shares
0.38%
YoY
|
33.25M shares
0.27%
YoY
|
33.24M shares
0.24%
YoY
|
33.24M shares
0.27%
YoY
|
33.24M shares
1.19%
YoY
|
33.16M shares
1.17%
YoY
|
33.16M shares
N/A
|
33.15M shares
63.38%
YoY
|
32.85M shares
64.24%
YoY
|
32.77M shares
64.13%
YoY
|
N/A
|
20.29M shares
N/A
|
| Diluted Shares Outstanding |
40.19M shares
19.47%
YoY
|
35.01M shares
5.13%
YoY
|
34.19M shares
2.86%
YoY
|
N/A
|
33.64M shares
1.22%
YoY
|
33.30M shares
0.22%
YoY
|
33.24M shares
0.27%
YoY
|
N/A
|
33.24M shares
0.25%
YoY
|
33.23M shares
1.23%
YoY
|
33.16M shares
14.29%
YoY
|
N/A
|
33.15M shares
63.41%
YoY
|
32.82M shares
64.12%
YoY
|
29.01M shares
45.3%
YoY
|
N/A
|
20.29M shares
N/A
|
Loading...