|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$418.7M
-9.44%
YoY
|
$462.4M
18.91%
YoY
|
$388.9M
39.11%
YoY
|
$279.5M
46.43%
YoY
|
$190.9M
-29.44%
YoY
|
| Depreciation, Depletion And Amortization |
$122.4M
4.67%
YoY
|
$117.0M
49.93%
YoY
|
$78.01M
-5.2%
YoY
|
$82.29M
-2.41%
YoY
|
$84.32M
0.38%
YoY
|
| Cash From Operating Activities |
$569.0M
9.5%
YoY
|
$519.6M
-9.92%
YoY
|
$576.8M
431.05%
YoY
|
$108.6M
-34.3%
YoY
|
$165.3M
-41.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$77.64M
35.45%
YoY
|
$57.32M
18.69%
YoY
|
$48.29M
-14.02%
YoY
|
$56.17M
-28.84%
YoY
|
$78.93M
-15.41%
YoY
|
| Acquisitions |
$213.4M
-68.68%
YoY
|
$681.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$213.4M
-68.68%
YoY
|
-$681.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$291.1M
-60.6%
YoY
|
-$738.8M
1429.82%
YoY
|
-$48.29M
-115.29%
YoY
|
$315.9M
-168.46%
YoY
|
-$461.4M
521.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.22M
141.96%
YoY
|
$31.91M
-25.55%
YoY
|
$42.86M
-79.34%
YoY
|
$207.5M
5.73%
YoY
|
$196.2M
93.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$350.0M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$279.1M
-250.23%
YoY
|
$185.8M
-138.11%
YoY
|
-$487.6M
10.98%
YoY
|
-$439.4M
-272.21%
YoY
|
$255.1M
-210.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$569.0M
9.5%
YoY
|
$519.6M
-9.92%
YoY
|
$576.8M
431.05%
YoY
|
$108.6M
-34.3%
YoY
|
$165.3M
-41.81%
YoY
|
| Cash From Investing Activities |
-$291.1M
-60.6%
YoY
|
-$738.8M
1429.82%
YoY
|
-$48.29M
-115.29%
YoY
|
$315.9M
-168.46%
YoY
|
-$461.4M
521.49%
YoY
|
| Cash From Financing Activities |
-$279.1M
-250.23%
YoY
|
$185.8M
-138.11%
YoY
|
-$487.6M
10.98%
YoY
|
-$439.4M
-272.21%
YoY
|
$255.1M
-210.23%
YoY
|
| Net Change In Cash |
$122.0K
-100.35%
YoY
|
-$34.46M
-179.72%
YoY
|
$43.22M
-396.22%
YoY
|
-$14.59M
-65.15%
YoY
|
-$41.87M
117.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$569.0M
9.5%
YoY
|
$519.6M
-9.92%
YoY
|
$576.8M
431.05%
YoY
|
$108.6M
-34.3%
YoY
|
$165.3M
-41.81%
YoY
|
| Capital Expenditures |
$77.64M
35.45%
YoY
|
$57.32M
18.69%
YoY
|
$48.29M
-14.02%
YoY
|
$56.17M
-28.84%
YoY
|
$78.93M
-15.41%
YoY
|
| Free Cash Flow |
$491.3M
6.29%
YoY
|
$462.3M
-12.54%
YoY
|
$528.5M
907.66%
YoY
|
$52.45M
-39.29%
YoY
|
$86.40M
-54.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$118.1M
-6.26%
YoY
|
$80.97M
-26.62%
YoY
|
$100.3M
-24.22%
YoY
|
$111.2M
-0.34%
YoY
|
$125.9M
17.32%
YoY
|
$110.3M
37.7%
YoY
|
$132.3M
18.94%
YoY
|
$111.6M
12.44%
YoY
|
$107.4M
10.02%
YoY
|
$80.13M
-11.19%
YoY
|
$111.2M
75.95%
YoY
|
$99.27M
49.34%
YoY
|
$97.58M
64.51%
YoY
|
$90.22M
424.36%
YoY
|
$63.23M
21.5%
YoY
|
$66.47M
27.95%
YoY
|
$59.32M
-14.91%
YoY
|
$17.21M
-74.27%
YoY
|
$52.04M
-45.68%
YoY
|
$51.95M
132.46%
YoY
|
| Depreciation, Depletion And Amortization |
$31.66M
10.02%
YoY
|
$32.05M
-0.04%
YoY
|
$33.10M
11.21%
YoY
|
$28.49M
-2.83%
YoY
|
$28.78M
11.51%
YoY
|
$32.06M
57.87%
YoY
|
$29.76M
74.06%
YoY
|
$29.32M
44.84%
YoY
|
$25.81M
27.05%
YoY
|
$20.31M
0.92%
YoY
|
$17.10M
-16.54%
YoY
|
$20.25M
-1.71%
YoY
|
$20.31M
-3.6%
YoY
|
$20.13M
-5.27%
YoY
|
$20.49M
-4.06%
YoY
|
$20.60M
-2.47%
YoY
|
$21.07M
2.14%
YoY
|
$21.24M
1.17%
YoY
|
$21.36M
3.67%
YoY
|
$21.12M
0.57%
YoY
|
| Cash From Operating Activities |
$124.0M
3.09%
YoY
|
$145.2M
-21.63%
YoY
|
$142.4M
22.18%
YoY
|
$161.1M
40.11%
YoY
|
$120.3M
16.99%
YoY
|
$185.2M
7.93%
YoY
|
$116.6M
-18.38%
YoY
|
$115.0M
-24.6%
YoY
|
$102.8M
-6.44%
YoY
|
$171.6M
85.22%
YoY
|
$142.8M
-1799.19%
YoY
|
$152.5M
767.07%
YoY
|
$109.9M
1520.93%
YoY
|
$92.66M
356.04%
YoY
|
-$8.404M
-120.52%
YoY
|
$17.59M
-67.82%
YoY
|
$6.781M
-86.27%
YoY
|
$20.32M
-70.08%
YoY
|
$40.96M
-66.42%
YoY
|
$54.65M
83.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.36M
87.13%
YoY
|
$28.00M
91.52%
YoY
|
$20.34M
43.6%
YoY
|
$16.28M
8.75%
YoY
|
$13.02M
-4.04%
YoY
|
$14.62M
8.35%
YoY
|
$14.17M
60.99%
YoY
|
$14.97M
5.98%
YoY
|
$13.56M
14.17%
YoY
|
$13.49M
-14.42%
YoY
|
$8.800M
-169.87%
YoY
|
$14.13M
-192.96%
YoY
|
$11.88M
-5.8%
YoY
|
$15.77M
-205.75%
YoY
|
-$12.60M
-35.84%
YoY
|
-$15.19M
-36.41%
YoY
|
$12.61M
-38.55%
YoY
|
-$14.91M
-55.09%
YoY
|
-$19.63M
-1.85%
YoY
|
-$23.89M
19.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$683.9M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.131M
N/A
|
-$213.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.445M
N/A
|
-$683.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$372.1M
N/A
|
-$942.0K
N/A
|
-$3.776M
-118.88%
YoY
|
-$377.8M
41873.22%
YoY
|
| Cash From Investing Activities |
-$23.23M
78.44%
YoY
|
-$241.4M
1551.58%
YoY
|
-$20.34M
43.6%
YoY
|
-$16.28M
29.98%
YoY
|
-$13.02M
-98.13%
YoY
|
-$14.62M
8.35%
YoY
|
-$14.17M
60.99%
YoY
|
-$12.52M
-11.33%
YoY
|
-$697.5M
5770.62%
YoY
|
-$13.49M
-14.42%
YoY
|
-$8.800M
-30.13%
YoY
|
-$14.13M
-7.04%
YoY
|
-$11.88M
-103.31%
YoY
|
-$15.77M
-0.53%
YoY
|
-$12.60M
-46.19%
YoY
|
-$15.19M
-96.22%
YoY
|
$359.4M
-1851.35%
YoY
|
-$15.85M
-52.11%
YoY
|
-$23.41M
23307.0%
YoY
|
-$401.7M
1821.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.6M
120.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.06M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$14.38M
N/A
|
$28.48M
-23.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.35M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$350.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.9M
47.3%
YoY
|
$70.97M
-141.45%
YoY
|
-$85.90M
-24.29%
YoY
|
-$195.7M
49.53%
YoY
|
-$68.47M
-111.38%
YoY
|
-$171.2M
12.58%
YoY
|
-$113.5M
-29.0%
YoY
|
-$130.9M
66.38%
YoY
|
$601.4M
-719.66%
YoY
|
-$152.1M
82.77%
YoY
|
-$159.8M
-1127.19%
YoY
|
-$78.68M
1245.61%
YoY
|
-$97.05M
-73.47%
YoY
|
-$83.22M
-529.27%
YoY
|
$15.56M
-114.1%
YoY
|
-$5.847M
-74.92%
YoY
|
-$365.8M
-199.03%
YoY
|
$19.39M
-161.94%
YoY
|
-$110.3M
2.54%
YoY
|
-$23.31M
-73.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$124.0M
3.09%
YoY
|
$145.2M
-21.63%
YoY
|
$142.4M
22.18%
YoY
|
$161.1M
40.11%
YoY
|
$120.3M
16.99%
YoY
|
$185.2M
7.93%
YoY
|
$116.6M
-18.38%
YoY
|
$115.0M
-24.6%
YoY
|
$102.8M
-6.44%
YoY
|
$171.6M
85.22%
YoY
|
$142.8M
-1799.19%
YoY
|
$152.5M
767.07%
YoY
|
$109.9M
1520.93%
YoY
|
$92.66M
356.04%
YoY
|
-$8.404M
-120.52%
YoY
|
$17.59M
-67.82%
YoY
|
$6.781M
-86.27%
YoY
|
$20.32M
-70.08%
YoY
|
$40.96M
-66.42%
YoY
|
$54.65M
83.4%
YoY
|
| Cash From Investing Activities |
-$23.23M
78.44%
YoY
|
-$241.4M
1551.58%
YoY
|
-$20.34M
43.6%
YoY
|
-$16.28M
29.98%
YoY
|
-$13.02M
-98.13%
YoY
|
-$14.62M
8.35%
YoY
|
-$14.17M
60.99%
YoY
|
-$12.52M
-11.33%
YoY
|
-$697.5M
5770.62%
YoY
|
-$13.49M
-14.42%
YoY
|
-$8.800M
-30.13%
YoY
|
-$14.13M
-7.04%
YoY
|
-$11.88M
-103.31%
YoY
|
-$15.77M
-0.53%
YoY
|
-$12.60M
-46.19%
YoY
|
-$15.19M
-96.22%
YoY
|
$359.4M
-1851.35%
YoY
|
-$15.85M
-52.11%
YoY
|
-$23.41M
23307.0%
YoY
|
-$401.7M
1821.78%
YoY
|
| Cash From Financing Activities |
-$100.9M
47.3%
YoY
|
$70.97M
-141.45%
YoY
|
-$85.90M
-24.29%
YoY
|
-$195.7M
49.53%
YoY
|
-$68.47M
-111.38%
YoY
|
-$171.2M
12.58%
YoY
|
-$113.5M
-29.0%
YoY
|
-$130.9M
66.38%
YoY
|
$601.4M
-719.66%
YoY
|
-$152.1M
82.77%
YoY
|
-$159.8M
-1127.19%
YoY
|
-$78.68M
1245.61%
YoY
|
-$97.05M
-73.47%
YoY
|
-$83.22M
-529.27%
YoY
|
$15.56M
-114.1%
YoY
|
-$5.847M
-74.92%
YoY
|
-$365.8M
-199.03%
YoY
|
$19.39M
-161.94%
YoY
|
-$110.3M
2.54%
YoY
|
-$23.31M
-73.11%
YoY
|
| Net Change In Cash |
-$4.440M
-110.89%
YoY
|
-$25.31M
4055.5%
YoY
|
$36.17M
-426.82%
YoY
|
-$50.94M
78.95%
YoY
|
$40.78M
504.82%
YoY
|
-$609.0K
-110.09%
YoY
|
-$11.07M
-57.11%
YoY
|
-$28.47M
-147.71%
YoY
|
$6.742M
380.54%
YoY
|
$6.036M
-195.4%
YoY
|
-$25.80M
374.09%
YoY
|
$59.67M
-1826.12%
YoY
|
$1.403M
12.6%
YoY
|
-$6.327M
-126.52%
YoY
|
-$5.442M
-94.13%
YoY
|
-$3.457M
-99.07%
YoY
|
$1.246M
-99.69%
YoY
|
$23.85M
581.51%
YoY
|
-$92.78M
-748.82%
YoY
|
-$370.3M
375.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$124.0M
3.09%
YoY
|
$145.2M
-21.63%
YoY
|
$142.4M
22.18%
YoY
|
$161.1M
40.11%
YoY
|
$120.3M
16.99%
YoY
|
$185.2M
7.93%
YoY
|
$116.6M
-18.38%
YoY
|
$115.0M
-24.6%
YoY
|
$102.8M
-6.44%
YoY
|
$171.6M
85.22%
YoY
|
$142.8M
-1799.19%
YoY
|
$152.5M
767.07%
YoY
|
$109.9M
1520.93%
YoY
|
$92.66M
356.04%
YoY
|
-$8.404M
-120.52%
YoY
|
$17.59M
-67.82%
YoY
|
$6.781M
-86.27%
YoY
|
$20.32M
-70.08%
YoY
|
$40.96M
-66.42%
YoY
|
$54.65M
83.4%
YoY
|
| Capital Expenditures |
$24.36M
87.13%
YoY
|
$28.00M
91.52%
YoY
|
$20.34M
43.6%
YoY
|
$16.28M
8.75%
YoY
|
$13.02M
-4.04%
YoY
|
$14.62M
8.35%
YoY
|
$14.17M
60.99%
YoY
|
$14.97M
5.98%
YoY
|
$13.56M
14.17%
YoY
|
$13.49M
-14.42%
YoY
|
$8.800M
-169.87%
YoY
|
$14.13M
-192.96%
YoY
|
$11.88M
-5.8%
YoY
|
$15.77M
-205.75%
YoY
|
-$12.60M
-35.84%
YoY
|
-$15.19M
-36.41%
YoY
|
$12.61M
-38.55%
YoY
|
-$14.91M
-55.09%
YoY
|
-$19.63M
-1.85%
YoY
|
-$23.89M
19.47%
YoY
|
| Free Cash Flow |
$99.68M
-7.1%
YoY
|
$117.2M
-31.33%
YoY
|
$122.1M
19.22%
YoY
|
$144.8M
44.81%
YoY
|
$107.3M
20.19%
YoY
|
$170.6M
7.9%
YoY
|
$102.4M
-23.59%
YoY
|
$100.0M
-27.72%
YoY
|
$89.28M
-8.93%
YoY
|
$158.1M
105.65%
YoY
|
$134.0M
3097.33%
YoY
|
$138.3M
322.06%
YoY
|
$98.03M
-1781.26%
YoY
|
$76.89M
118.27%
YoY
|
$4.191M
-93.08%
YoY
|
$32.78M
-58.27%
YoY
|
-$5.831M
-120.21%
YoY
|
$35.23M
-65.16%
YoY
|
$60.60M
-57.33%
YoY
|
$78.55M
57.73%
YoY
|
Loading...