|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$429.6M
-254.85%
YoY
|
$277.4M
-225.18%
YoY
|
-$221.6M
268.96%
YoY
|
-$60.07M
172.57%
YoY
|
-$22.04M
53.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.785M
-7.56%
YoY
|
$1.931M
1049.4%
YoY
|
$168.0K
3.7%
YoY
|
$162.0K
-11.96%
YoY
|
$184.0K
-6.12%
YoY
|
| Cash From Operating Activities |
-$169.4M
77.22%
YoY
|
-$95.59M
29.84%
YoY
|
-$73.62M
83.7%
YoY
|
-$40.08M
123.14%
YoY
|
-$17.96M
-31.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.847B
88.75%
YoY
|
$2.568B
47.78%
YoY
|
$1.738B
5048.09%
YoY
|
$33.75M
178.84%
YoY
|
$12.11M
-62.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.853B
88.52%
YoY
|
-$2.574B
46.86%
YoY
|
-$1.753B
4186.83%
YoY
|
-$40.89M
120.61%
YoY
|
-$18.53M
-200.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$16.95M
-352.85%
YoY
|
$6.702M
-102.74%
YoY
|
-$244.8M
119.08%
YoY
|
-$111.7M
40826.01%
YoY
|
-$273.0K
-178.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.337B
92.79%
YoY
|
$2.768B
34.5%
YoY
|
$2.058B
1641.19%
YoY
|
$118.2M
199.71%
YoY
|
$39.44M
170.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$169.4M
77.22%
YoY
|
-$95.59M
29.84%
YoY
|
-$73.62M
83.7%
YoY
|
-$40.08M
123.14%
YoY
|
-$17.96M
-31.59%
YoY
|
| Cash From Investing Activities |
-$4.853B
88.52%
YoY
|
-$2.574B
46.86%
YoY
|
-$1.753B
4186.83%
YoY
|
-$40.89M
120.61%
YoY
|
-$18.53M
-200.07%
YoY
|
| Cash From Financing Activities |
$5.337B
92.79%
YoY
|
$2.768B
34.5%
YoY
|
$2.058B
1641.19%
YoY
|
$118.2M
199.71%
YoY
|
$39.44M
170.05%
YoY
|
| Net Change In Cash |
$314.3M
219.81%
YoY
|
$98.28M
-57.58%
YoY
|
$231.7M
522.2%
YoY
|
$37.24M
1164.84%
YoY
|
$2.944M
-57.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$169.4M
77.22%
YoY
|
-$95.59M
29.84%
YoY
|
-$73.62M
83.7%
YoY
|
-$40.08M
123.14%
YoY
|
-$17.96M
-31.59%
YoY
|
| Capital Expenditures |
$4.847B
88.75%
YoY
|
$2.568B
47.78%
YoY
|
$1.738B
5048.09%
YoY
|
$33.75M
178.84%
YoY
|
$12.11M
-62.58%
YoY
|
| Free Cash Flow |
-$5.016B
88.34%
YoY
|
-$2.663B
47.05%
YoY
|
-$1.811B
2353.31%
YoY
|
-$73.83M
145.56%
YoY
|
-$30.07M
-48.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$195.0M
-20.47%
YoY
|
-$47.28M
-171.99%
YoY
|
-$184.8M
-53.0%
YoY
|
-$70.63M
-3165.63%
YoY
|
-$245.2M
-231.3%
YoY
|
$65.68M
-150.81%
YoY
|
-$393.1M
-316.16%
YoY
|
$2.304M
-101.92%
YoY
|
$186.8M
-782.98%
YoY
|
-$129.3M
408.32%
YoY
|
$181.8M
-1067.41%
YoY
|
-$120.3M
1002.36%
YoY
|
-$27.35M
139.11%
YoY
|
-$25.43M
216.96%
YoY
|
-$18.80M
-1638.22%
YoY
|
-$10.91M
-5.77%
YoY
|
-$11.44M
212.66%
YoY
|
-$8.023M
251.89%
YoY
|
| Depreciation, Depletion And Amortization |
$378.0K
-38.34%
YoY
|
$386.0K
-37.13%
YoY
|
$393.0K
-35.89%
YoY
|
$4.465M
620.16%
YoY
|
$613.0K
629.76%
YoY
|
$614.0K
1103.92%
YoY
|
$613.0K
1359.52%
YoY
|
$620.0K
1531.58%
YoY
|
$84.00K
121.05%
YoY
|
$51.00K
54.55%
YoY
|
$42.00K
2.44%
YoY
|
$38.00K
-9.52%
YoY
|
$38.00K
-19.15%
YoY
|
$33.00K
-31.25%
YoY
|
$41.00K
-4.65%
YoY
|
$42.00K
-6.67%
YoY
|
$47.00K
-2.08%
YoY
|
$48.00K
-4.0%
YoY
|
| Cash From Operating Activities |
-$110.8M
61.04%
YoY
|
-$20.66M
132.01%
YoY
|
-$76.02M
19.07%
YoY
|
-$3.896M
-165.07%
YoY
|
-$68.83M
138.77%
YoY
|
-$8.903M
-57.59%
YoY
|
-$63.84M
458.57%
YoY
|
$5.987M
-133.23%
YoY
|
-$28.83M
24.33%
YoY
|
-$20.99M
73.28%
YoY
|
-$11.43M
9.0%
YoY
|
-$18.02M
147.48%
YoY
|
-$23.19M
127.44%
YoY
|
-$12.12M
112.25%
YoY
|
-$10.49M
130.36%
YoY
|
-$7.281M
86.21%
YoY
|
-$10.19M
168.97%
YoY
|
-$5.708M
63.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.177B
52.82%
YoY
|
$1.973B
184.01%
YoY
|
$1.349B
166.92%
YoY
|
$751.9M
26.66%
YoY
|
$770.0M
-2.58%
YoY
|
$694.6M
-6.43%
YoY
|
$505.3M
-47.03%
YoY
|
$593.6M
1695.22%
YoY
|
$790.3M
3571.18%
YoY
|
$742.4M
2385.14%
YoY
|
$954.0M
-19949.56%
YoY
|
$33.07M
-1135.64%
YoY
|
$21.53M
1538.36%
YoY
|
$29.87M
-645.31%
YoY
|
-$4.806M
7.49%
YoY
|
-$3.193M
-31.55%
YoY
|
$1.314M
-44.88%
YoY
|
-$5.478M
44.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.177B
50.97%
YoY
|
-$1.973B
184.01%
YoY
|
-$1.349B
166.92%
YoY
|
-$751.9M
26.66%
YoY
|
-$779.4M
-2.13%
YoY
|
-$694.6M
-6.43%
YoY
|
-$505.3M
-47.03%
YoY
|
-$593.6M
1695.22%
YoY
|
-$796.4M
3302.83%
YoY
|
-$742.4M
2385.14%
YoY
|
-$954.0M
19749.56%
YoY
|
-$33.07M
935.64%
YoY
|
-$23.40M
675.7%
YoY
|
-$29.87M
445.31%
YoY
|
-$4.806M
7.49%
YoY
|
-$3.193M
-31.55%
YoY
|
-$3.017M
-22.98%
YoY
|
-$5.478M
44.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.00K
-63.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.00K
-152.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$94.00K
-100.27%
YoY
|
N/A
N/A
|
$69.40M
N/A
|
$40.00M
N/A
|
$34.95M
7432.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$464.0K
954.55%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.045B
24.22%
YoY
|
$1.956B
135.51%
YoY
|
$1.712B
171.01%
YoY
|
$826.7M
53.28%
YoY
|
$841.6M
7.61%
YoY
|
$830.5M
35.7%
YoY
|
$631.9M
-53.92%
YoY
|
$539.3M
1249.76%
YoY
|
$782.1M
2138.44%
YoY
|
$612.0M
-13861.5%
YoY
|
$1.371B
1532.14%
YoY
|
$39.96M
39.64%
YoY
|
$34.94M
248.81%
YoY
|
-$4.447M
88840.0%
YoY
|
$84.01M
1524.73%
YoY
|
$28.62M
189.58%
YoY
|
$10.02M
-58.93%
YoY
|
-$5.000K
-87.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$110.8M
61.04%
YoY
|
-$20.66M
132.01%
YoY
|
-$76.02M
19.07%
YoY
|
-$3.896M
-165.07%
YoY
|
-$68.83M
138.77%
YoY
|
-$8.903M
-57.59%
YoY
|
-$63.84M
458.57%
YoY
|
$5.987M
-133.23%
YoY
|
-$28.83M
24.33%
YoY
|
-$20.99M
73.28%
YoY
|
-$11.43M
9.0%
YoY
|
-$18.02M
147.48%
YoY
|
-$23.19M
127.44%
YoY
|
-$12.12M
112.25%
YoY
|
-$10.49M
130.36%
YoY
|
-$7.281M
86.21%
YoY
|
-$10.19M
168.97%
YoY
|
-$5.708M
63.09%
YoY
|
| Cash From Investing Activities |
-$1.177B
50.97%
YoY
|
-$1.973B
184.01%
YoY
|
-$1.349B
166.92%
YoY
|
-$751.9M
26.66%
YoY
|
-$779.4M
-2.13%
YoY
|
-$694.6M
-6.43%
YoY
|
-$505.3M
-47.03%
YoY
|
-$593.6M
1695.22%
YoY
|
-$796.4M
3302.83%
YoY
|
-$742.4M
2385.14%
YoY
|
-$954.0M
19749.56%
YoY
|
-$33.07M
935.64%
YoY
|
-$23.40M
675.7%
YoY
|
-$29.87M
445.31%
YoY
|
-$4.806M
7.49%
YoY
|
-$3.193M
-31.55%
YoY
|
-$3.017M
-22.98%
YoY
|
-$5.478M
44.54%
YoY
|
| Cash From Financing Activities |
$1.045B
24.22%
YoY
|
$1.956B
135.51%
YoY
|
$1.712B
171.01%
YoY
|
$826.7M
53.28%
YoY
|
$841.6M
7.61%
YoY
|
$830.5M
35.7%
YoY
|
$631.9M
-53.92%
YoY
|
$539.3M
1249.76%
YoY
|
$782.1M
2138.44%
YoY
|
$612.0M
-13861.5%
YoY
|
$1.371B
1532.14%
YoY
|
$39.96M
39.64%
YoY
|
$34.94M
248.81%
YoY
|
-$4.447M
88840.0%
YoY
|
$84.01M
1524.73%
YoY
|
$28.62M
189.58%
YoY
|
$10.02M
-58.93%
YoY
|
-$5.000K
-87.5%
YoY
|
| Net Change In Cash |
-$242.0M
3559.28%
YoY
|
-$37.59M
-129.6%
YoY
|
$287.6M
358.61%
YoY
|
$70.89M
-246.71%
YoY
|
-$6.614M
-84.65%
YoY
|
$127.0M
-183.87%
YoY
|
$62.72M
-84.55%
YoY
|
-$48.32M
334.17%
YoY
|
-$43.08M
269.85%
YoY
|
-$151.4M
226.01%
YoY
|
$405.8M
490.54%
YoY
|
-$11.13M
-161.34%
YoY
|
-$11.65M
264.68%
YoY
|
-$46.43M
314.92%
YoY
|
$68.72M
-1884.09%
YoY
|
$18.14M
1288.06%
YoY
|
-$3.194M
-119.15%
YoY
|
-$11.19M
52.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$110.8M
61.04%
YoY
|
-$20.66M
132.01%
YoY
|
-$76.02M
19.07%
YoY
|
-$3.896M
-165.07%
YoY
|
-$68.83M
138.77%
YoY
|
-$8.903M
-57.59%
YoY
|
-$63.84M
458.57%
YoY
|
$5.987M
-133.23%
YoY
|
-$28.83M
24.33%
YoY
|
-$20.99M
73.28%
YoY
|
-$11.43M
9.0%
YoY
|
-$18.02M
147.48%
YoY
|
-$23.19M
127.44%
YoY
|
-$12.12M
112.25%
YoY
|
-$10.49M
130.36%
YoY
|
-$7.281M
86.21%
YoY
|
-$10.19M
168.97%
YoY
|
-$5.708M
63.09%
YoY
|
| Capital Expenditures |
$1.177B
52.82%
YoY
|
$1.973B
184.01%
YoY
|
$1.349B
166.92%
YoY
|
$751.9M
26.66%
YoY
|
$770.0M
-2.58%
YoY
|
$694.6M
-6.43%
YoY
|
$505.3M
-47.03%
YoY
|
$593.6M
1695.22%
YoY
|
$790.3M
3571.18%
YoY
|
$742.4M
2385.14%
YoY
|
$954.0M
-19949.56%
YoY
|
$33.07M
-1135.64%
YoY
|
$21.53M
1538.36%
YoY
|
$29.87M
-645.31%
YoY
|
-$4.806M
7.49%
YoY
|
-$3.193M
-31.55%
YoY
|
$1.314M
-44.88%
YoY
|
-$5.478M
44.92%
YoY
|
| Free Cash Flow |
-$1.288B
53.49%
YoY
|
-$1.993B
183.35%
YoY
|
-$1.425B
150.34%
YoY
|
-$755.8M
28.62%
YoY
|
-$838.8M
2.4%
YoY
|
-$703.5M
-7.84%
YoY
|
-$569.2M
-41.04%
YoY
|
-$587.7M
1050.3%
YoY
|
-$819.2M
1732.03%
YoY
|
-$763.4M
1718.07%
YoY
|
-$965.4M
16896.48%
YoY
|
-$51.09M
1149.68%
YoY
|
-$44.71M
288.54%
YoY
|
-$41.99M
18155.22%
YoY
|
-$5.680M
6912.35%
YoY
|
-$4.088M
-641.46%
YoY
|
-$11.51M
86.39%
YoY
|
-$230.0K
-182.14%
YoY
|
Loading...