|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.832B
649.15%
YoY
|
-$244.5M
-144.63%
YoY
|
$547.9M
181.72%
YoY
|
$194.5M
100.28%
YoY
|
$97.10M
-153.31%
YoY
|
| Depreciation, Depletion And Amortization |
$242.3M
52.13%
YoY
|
$159.3M
-1.31%
YoY
|
$161.4M
12.42%
YoY
|
$143.6M
44.25%
YoY
|
$99.54M
198.9%
YoY
|
| Cash From Operating Activities |
-$583.4M
-196.87%
YoY
|
$602.2M
-26.43%
YoY
|
$818.6M
130.51%
YoY
|
$355.1M
318.91%
YoY
|
$84.77M
-167.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$650.8M
-69.45%
YoY
|
$2.131B
-27.03%
YoY
|
$2.920B
148.7%
YoY
|
$1.174B
75.4%
YoY
|
$669.3M
326.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$1.586B
N/A
|
| Other Investing Activities |
-$4.709M
-79.43%
YoY
|
-$22.89M
148.04%
YoY
|
-$9.227M
-614.33%
YoY
|
$1.794M
-80.82%
YoY
|
$9.354M
1370.75%
YoY
|
| Cash From Investing Activities |
$465.8M
-129.4%
YoY
|
-$1.584B
-43.31%
YoY
|
-$2.794B
3277.51%
YoY
|
-$82.73M
-96.36%
YoY
|
-$2.274B
1342.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.472M
-94.68%
YoY
|
$65.31M
-90.98%
YoY
|
$724.0M
630.91%
YoY
|
$99.05M
11.6%
YoY
|
$88.76M
163.04%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$386.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$543.6M
-131.63%
YoY
|
$1.719B
20.59%
YoY
|
$1.425B
342.62%
YoY
|
$322.0M
-82.28%
YoY
|
$1.817B
121.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$583.4M
-196.87%
YoY
|
$602.2M
-26.43%
YoY
|
$818.6M
130.51%
YoY
|
$355.1M
318.91%
YoY
|
$84.77M
-167.51%
YoY
|
| Cash From Investing Activities |
$465.8M
-129.4%
YoY
|
-$1.584B
-43.31%
YoY
|
-$2.794B
3277.51%
YoY
|
-$82.73M
-96.36%
YoY
|
-$2.274B
1342.33%
YoY
|
| Cash From Financing Activities |
-$543.6M
-131.63%
YoY
|
$1.719B
20.59%
YoY
|
$1.425B
342.62%
YoY
|
$322.0M
-82.28%
YoY
|
$1.817B
121.71%
YoY
|
| Net Change In Cash |
-$608.6M
-192.96%
YoY
|
$654.8M
-220.3%
YoY
|
-$544.3M
-192.08%
YoY
|
$591.1M
-261.8%
YoY
|
-$365.3M
-168.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$583.4M
-196.87%
YoY
|
$602.2M
-26.43%
YoY
|
$818.6M
130.51%
YoY
|
$355.1M
318.91%
YoY
|
$84.77M
-167.51%
YoY
|
| Capital Expenditures |
$650.8M
-69.45%
YoY
|
$2.131B
-27.03%
YoY
|
$2.920B
148.7%
YoY
|
$1.174B
75.4%
YoY
|
$669.3M
326.35%
YoY
|
| Free Cash Flow |
-$1.234B
-19.25%
YoY
|
-$1.528B
-27.26%
YoY
|
-$2.101B
156.59%
YoY
|
-$818.9M
40.08%
YoY
|
-$584.6M
106.89%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$373.0M
-31.75%
YoY
|
-$400.6M
128.36%
YoY
|
-$789.7M
226.15%
YoY
|
-$263.0M
-2928.27%
YoY
|
-$546.5M
567.31%
YoY
|
-$175.4M
-424.38%
YoY
|
-$242.1M
-211.48%
YoY
|
$9.299M
-84.81%
YoY
|
-$81.89M
-168.67%
YoY
|
$54.08M
-64.0%
YoY
|
$217.2M
238.71%
YoY
|
$61.22M
-1.01%
YoY
|
$119.2M
-170.24%
YoY
|
$150.2M
-36.96%
YoY
|
$64.13M
-57.49%
YoY
|
$61.85M
-730.72%
YoY
|
-$169.8M
2708.82%
YoY
|
$238.3M
-728.63%
YoY
|
$150.9M
88639.41%
YoY
|
| Depreciation, Depletion And Amortization |
$10.85M
30.53%
YoY
|
$51.43M
-22.79%
YoY
|
$58.97M
52.99%
YoY
|
$55.78M
74.21%
YoY
|
$8.314M
-75.28%
YoY
|
$66.61M
34.13%
YoY
|
$38.54M
-37.3%
YoY
|
$32.02M
-12.77%
YoY
|
$33.63M
11.07%
YoY
|
$49.66M
43.49%
YoY
|
$61.47M
68.86%
YoY
|
$36.71M
39.42%
YoY
|
$30.28M
16.63%
YoY
|
$34.61M
-0.7%
YoY
|
$36.40M
19.07%
YoY
|
$26.33M
10.02%
YoY
|
$25.96M
21.87%
YoY
|
$34.85M
243.03%
YoY
|
$30.57M
197.69%
YoY
|
| Cash From Operating Activities |
-$159.3M
-54.79%
YoY
|
-$118.9M
1542.97%
YoY
|
-$8.195M
-101.86%
YoY
|
-$191.0M
1039.26%
YoY
|
-$352.5M
-479.31%
YoY
|
-$7.237M
-111.49%
YoY
|
$440.5M
53.19%
YoY
|
-$16.77M
-150.35%
YoY
|
$92.92M
-69.41%
YoY
|
$62.99M
-68.53%
YoY
|
$287.6M
8.93%
YoY
|
$33.30M
-141.71%
YoY
|
$303.7M
437.1%
YoY
|
$200.1M
74.98%
YoY
|
$264.0M
17.62%
YoY
|
-$79.83M
181.73%
YoY
|
$56.55M
8763.79%
YoY
|
$114.4M
-202.14%
YoY
|
$224.5M
-2376.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.28M
-87.1%
YoY
|
$43.57M
-82.92%
YoY
|
-$107.6M
-112.82%
YoY
|
$105.7M
-75.7%
YoY
|
$312.3M
-52.89%
YoY
|
$255.1M
-51.03%
YoY
|
$840.0M
0.21%
YoY
|
$434.9M
-40.1%
YoY
|
$662.9M
-26.53%
YoY
|
$520.9M
-7.52%
YoY
|
$838.2M
116.69%
YoY
|
$726.0M
110.16%
YoY
|
$902.4M
257.39%
YoY
|
$563.3M
197.68%
YoY
|
$386.8M
61.99%
YoY
|
$345.5M
76.95%
YoY
|
$252.5M
63.41%
YoY
|
$189.2M
134.16%
YoY
|
$238.8M
480.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$162.5M
119.95%
YoY
|
-$137.0K
-101.51%
YoY
|
$949.7M
94969100.0%
YoY
|
-$4.555M
-368.73%
YoY
|
$73.86M
-21083.81%
YoY
|
$9.054M
-66.96%
YoY
|
$1.000K
-100.07%
YoY
|
$1.695M
N/A
|
-$352.0K
-100.07%
YoY
|
$27.40M
-95.37%
YoY
|
-$1.450M
N/A
|
$0.00
N/A
|
$500.1M
-13975.58%
YoY
|
$591.2M
-11924.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.604M
362.05%
YoY
|
| Cash From Investing Activities |
-$40.28M
-106.32%
YoY
|
-$43.57M
-82.61%
YoY
|
$270.1M
-135.26%
YoY
|
-$105.8M
-75.16%
YoY
|
$637.4M
-196.14%
YoY
|
-$250.5M
337.58%
YoY
|
-$766.1M
-8.64%
YoY
|
-$425.8M
-39.04%
YoY
|
-$662.9M
-26.65%
YoY
|
-$57.26M
-87.64%
YoY
|
-$838.6M
-840.57%
YoY
|
-$698.5M
-384.23%
YoY
|
-$903.8M
257.97%
YoY
|
-$463.3M
144.83%
YoY
|
$113.2M
-146.71%
YoY
|
$245.7M
-222.74%
YoY
|
-$252.5M
-85.49%
YoY
|
-$189.2M
109.65%
YoY
|
-$242.4M
478.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.460M
-89.3%
YoY
|
N/A
|
N/A
|
N/A
|
$32.33M
-95.03%
YoY
|
N/A
|
N/A
|
N/A
|
$649.8M
2633.34%
YoY
|
N/A
|
N/A
|
N/A
|
$23.77M
34.64%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$386.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$508.4M
-261.46%
YoY
|
-$11.01M
-111.63%
YoY
|
-$289.4M
-125.75%
YoY
|
-$143.8M
-139.39%
YoY
|
-$314.9M
-154.47%
YoY
|
$94.62M
4294.57%
YoY
|
$1.124B
85.77%
YoY
|
$365.2M
-47.94%
YoY
|
$578.1M
222.29%
YoY
|
$2.153M
-95.02%
YoY
|
$604.9M
737.24%
YoY
|
$701.5M
2942.59%
YoY
|
$179.4M
-5.51%
YoY
|
$43.22M
17.33%
YoY
|
$72.25M
-226.29%
YoY
|
$23.06M
-93.0%
YoY
|
$189.8M
-88.08%
YoY
|
$36.84M
-176.92%
YoY
|
-$57.20M
-110.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$159.3M
-54.79%
YoY
|
-$118.9M
1542.97%
YoY
|
-$8.195M
-101.86%
YoY
|
-$191.0M
1039.26%
YoY
|
-$352.5M
-479.31%
YoY
|
-$7.237M
-111.49%
YoY
|
$440.5M
53.19%
YoY
|
-$16.77M
-150.35%
YoY
|
$92.92M
-69.41%
YoY
|
$62.99M
-68.53%
YoY
|
$287.6M
8.93%
YoY
|
$33.30M
-141.71%
YoY
|
$303.7M
437.1%
YoY
|
$200.1M
74.98%
YoY
|
$264.0M
17.62%
YoY
|
-$79.83M
181.73%
YoY
|
$56.55M
8763.79%
YoY
|
$114.4M
-202.14%
YoY
|
$224.5M
-2376.44%
YoY
|
| Cash From Investing Activities |
-$40.28M
-106.32%
YoY
|
-$43.57M
-82.61%
YoY
|
$270.1M
-135.26%
YoY
|
-$105.8M
-75.16%
YoY
|
$637.4M
-196.14%
YoY
|
-$250.5M
337.58%
YoY
|
-$766.1M
-8.64%
YoY
|
-$425.8M
-39.04%
YoY
|
-$662.9M
-26.65%
YoY
|
-$57.26M
-87.64%
YoY
|
-$838.6M
-840.57%
YoY
|
-$698.5M
-384.23%
YoY
|
-$903.8M
257.97%
YoY
|
-$463.3M
144.83%
YoY
|
$113.2M
-146.71%
YoY
|
$245.7M
-222.74%
YoY
|
-$252.5M
-85.49%
YoY
|
-$189.2M
109.65%
YoY
|
-$242.4M
478.11%
YoY
|
| Cash From Financing Activities |
$508.4M
-261.46%
YoY
|
-$11.01M
-111.63%
YoY
|
-$289.4M
-125.75%
YoY
|
-$143.8M
-139.39%
YoY
|
-$314.9M
-154.47%
YoY
|
$94.62M
4294.57%
YoY
|
$1.124B
85.77%
YoY
|
$365.2M
-47.94%
YoY
|
$578.1M
222.29%
YoY
|
$2.153M
-95.02%
YoY
|
$604.9M
737.24%
YoY
|
$701.5M
2942.59%
YoY
|
$179.4M
-5.51%
YoY
|
$43.22M
17.33%
YoY
|
$72.25M
-226.29%
YoY
|
$23.06M
-93.0%
YoY
|
$189.8M
-88.08%
YoY
|
$36.84M
-176.92%
YoY
|
-$57.20M
-110.84%
YoY
|
| Net Change In Cash |
$308.8M
-1130.26%
YoY
|
-$167.1M
29.67%
YoY
|
-$27.46M
-103.44%
YoY
|
-$440.7M
469.27%
YoY
|
-$29.97M
-472.54%
YoY
|
-$128.8M
-3227.75%
YoY
|
$798.1M
1381.63%
YoY
|
-$77.41M
-313.25%
YoY
|
$8.045M
-101.91%
YoY
|
$4.119M
-101.88%
YoY
|
$53.87M
-88.02%
YoY
|
$36.30M
-80.79%
YoY
|
-$420.7M
6776.84%
YoY
|
-$219.0M
775.0%
YoY
|
$449.5M
-698.11%
YoY
|
$189.0M
87.1%
YoY
|
-$6.118M
-95.85%
YoY
|
-$25.02M
-90.0%
YoY
|
-$75.15M
-115.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$159.3M
-54.79%
YoY
|
-$118.9M
1542.97%
YoY
|
-$8.195M
-101.86%
YoY
|
-$191.0M
1039.26%
YoY
|
-$352.5M
-479.31%
YoY
|
-$7.237M
-111.49%
YoY
|
$440.5M
53.19%
YoY
|
-$16.77M
-150.35%
YoY
|
$92.92M
-69.41%
YoY
|
$62.99M
-68.53%
YoY
|
$287.6M
8.93%
YoY
|
$33.30M
-141.71%
YoY
|
$303.7M
437.1%
YoY
|
$200.1M
74.98%
YoY
|
$264.0M
17.62%
YoY
|
-$79.83M
181.73%
YoY
|
$56.55M
8763.79%
YoY
|
$114.4M
-202.14%
YoY
|
$224.5M
-2376.44%
YoY
|
| Capital Expenditures |
$40.28M
-87.1%
YoY
|
$43.57M
-82.92%
YoY
|
-$107.6M
-112.82%
YoY
|
$105.7M
-75.7%
YoY
|
$312.3M
-52.89%
YoY
|
$255.1M
-51.03%
YoY
|
$840.0M
0.21%
YoY
|
$434.9M
-40.1%
YoY
|
$662.9M
-26.53%
YoY
|
$520.9M
-7.52%
YoY
|
$838.2M
116.69%
YoY
|
$726.0M
110.16%
YoY
|
$902.4M
257.39%
YoY
|
$563.3M
197.68%
YoY
|
$386.8M
61.99%
YoY
|
$345.5M
76.95%
YoY
|
$252.5M
63.41%
YoY
|
$189.2M
134.16%
YoY
|
$238.8M
480.17%
YoY
|
| Free Cash Flow |
-$199.6M
-69.97%
YoY
|
-$162.5M
-38.07%
YoY
|
$99.45M
-124.9%
YoY
|
-$296.7M
-34.31%
YoY
|
-$664.8M
16.62%
YoY
|
-$262.3M
-42.71%
YoY
|
-$399.4M
-27.47%
YoY
|
-$451.7M
-34.8%
YoY
|
-$570.0M
-4.78%
YoY
|
-$457.9M
26.11%
YoY
|
-$550.7M
348.29%
YoY
|
-$692.7M
62.88%
YoY
|
-$598.6M
205.53%
YoY
|
-$363.1M
385.21%
YoY
|
-$122.8M
756.48%
YoY
|
-$425.3M
90.23%
YoY
|
-$195.9M
27.33%
YoY
|
-$74.84M
-61.18%
YoY
|
-$14.34M
-71.89%
YoY
|
Loading...