|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.504B
-36.24%
YoY
|
$2.359B
-1.32%
YoY
|
$2.391B
0.94%
YoY
|
$2.368B
79.03%
YoY
|
$1.323B
192.88%
YoY
|
| Cost Of Revenue |
$918.6M
-13.76%
YoY
|
$1.065B
21.15%
YoY
|
$879.2M
-12.99%
YoY
|
$1.010B
64.03%
YoY
|
$616.0M
120.98%
YoY
|
| Gross Profit |
$585.4M
-54.75%
YoY
|
$1.294B
-14.4%
YoY
|
$1.511B
11.31%
YoY
|
$1.358B
92.11%
YoY
|
$706.8M
308.83%
YoY
|
| Selling, General & Admin |
$307.4M
4.79%
YoY
|
$293.4M
44.25%
YoY
|
$203.4M
-13.84%
YoY
|
$236.1M
18.1%
YoY
|
$199.9M
66.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$242.3M
52.13%
YoY
|
$159.3M
-1.31%
YoY
|
$161.4M
12.42%
YoY
|
$143.6M
44.25%
YoY
|
$99.54M
198.9%
YoY
|
| Operating Expenses |
$307.4M
4.79%
YoY
|
$293.4M
44.25%
YoY
|
$203.4M
-13.84%
YoY
|
$236.1M
18.1%
YoY
|
$199.9M
66.37%
YoY
|
| Operating Profit |
-$1.120B
-312.01%
YoY
|
$528.5M
-43.52%
YoY
|
$935.7M
26.89%
YoY
|
$737.4M
208.68%
YoY
|
$238.9M
-253.76%
YoY
|
| Interest Expense |
-$777.8M
136.88%
YoY
|
-$328.4M
-218.19%
YoY
|
$277.8M
17.3%
YoY
|
$236.9M
53.48%
YoY
|
$154.3M
134.81%
YoY
|
| Other Income/Expense, Net |
$147.6M
-226.9%
YoY
|
-$116.3M
1017.49%
YoY
|
-$10.41M
-121.66%
YoY
|
$48.04M
180.14%
YoY
|
$17.15M
-442.66%
YoY
|
| Pretax Income |
-$1.771B
916.25%
YoY
|
-$174.2M
-126.76%
YoY
|
$651.2M
961.5%
YoY
|
$61.35M
-41.67%
YoY
|
$105.2M
-140.58%
YoY
|
| Income Tax |
$61.35M
-12.74%
YoY
|
$70.31M
-31.72%
YoY
|
$103.0M
-183.42%
YoY
|
-$123.4M
-1090.6%
YoY
|
$12.46M
158.69%
YoY
|
| Net Earnings |
-$1.832B
649.15%
YoY
|
-$244.5M
-144.63%
YoY
|
$547.9M
181.72%
YoY
|
$194.5M
100.28%
YoY
|
$97.10M
-153.31%
YoY
|
| Basic Earnings Per Share |
-$6.63
430.4%
YoY
|
-$1.25
-146.99%
YoY
|
$2.66
186.02%
YoY
|
$0.93
89.8%
YoY
|
$0.49
-128.65%
YoY
|
| Diluted Earnings Per Share |
-$6.63
426.19%
YoY
|
-$1.26
-147.55%
YoY
|
$2.65
184.95%
YoY
|
$0.93
97.87%
YoY
|
$0.47
-127.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
278.5M shares
27.99%
YoY
|
217.6M shares
5.65%
YoY
|
205.9M shares
-1.7%
YoY
|
209.5M shares
5.49%
YoY
|
198.6M shares
86.2%
YoY
|
| Diluted Shares Outstanding |
278.5M shares
27.38%
YoY
|
218.6M shares
5.88%
YoY
|
206.5M shares
-1.61%
YoY
|
209.9M shares
4.04%
YoY
|
201.7M shares
89.12%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$312.5M
2.76%
YoY
|
$227.0M
-51.95%
YoY
|
$404.4M
-40.44%
YoY
|
$331.9M
-41.62%
YoY
|
$304.1M
-28.81%
YoY
|
$472.3M
-31.15%
YoY
|
$679.0M
-10.46%
YoY
|
$568.5M
10.5%
YoY
|
$427.2M
-23.9%
YoY
|
$686.0M
18.45%
YoY
|
$758.4M
38.8%
YoY
|
$514.5M
-29.71%
YoY
|
$561.3M
-4.02%
YoY
|
$579.1M
14.65%
YoY
|
$546.4M
-15.77%
YoY
|
$731.9M
140.25%
YoY
|
$584.9M
161.28%
YoY
|
$505.1M
246.72%
YoY
|
$648.6M
345.19%
YoY
|
| Cost Of Revenue |
$210.4M
1.07%
YoY
|
$199.7M
-33.96%
YoY
|
$198.7M
-23.24%
YoY
|
$196.9M
-39.47%
YoY
|
$208.2M
-6.17%
YoY
|
$302.4M
31.97%
YoY
|
$258.9M
1.08%
YoY
|
$325.3M
69.49%
YoY
|
$221.9M
-1.73%
YoY
|
$229.1M
23.89%
YoY
|
$256.1M
123.96%
YoY
|
$191.9M
-51.27%
YoY
|
$225.8M
-17.12%
YoY
|
$184.9M
-11.21%
YoY
|
$114.4M
-60.61%
YoY
|
$393.8M
190.8%
YoY
|
$272.4M
168.56%
YoY
|
$208.3M
115.47%
YoY
|
$290.3M
392.85%
YoY
|
| Gross Profit |
$102.1M
6.45%
YoY
|
$27.27M
-83.95%
YoY
|
$205.7M
-51.03%
YoY
|
$135.0M
-44.49%
YoY
|
$95.94M
-53.27%
YoY
|
$169.9M
-62.81%
YoY
|
$420.1M
-16.35%
YoY
|
$243.2M
-24.59%
YoY
|
$205.3M
-38.82%
YoY
|
$456.9M
15.9%
YoY
|
$502.3M
16.26%
YoY
|
$322.5M
-4.6%
YoY
|
$335.6M
7.4%
YoY
|
$394.2M
32.81%
YoY
|
$432.0M
20.56%
YoY
|
$338.1M
99.79%
YoY
|
$312.5M
155.25%
YoY
|
$296.8M
505.59%
YoY
|
$358.3M
312.84%
YoY
|
| Selling, General & Admin |
$85.34M
50.89%
YoY
|
$47.49M
-8.35%
YoY
|
$165.9M
23.84%
YoY
|
$86.47M
6.3%
YoY
|
$56.56M
-23.15%
YoY
|
$51.82M
-23.84%
YoY
|
$134.0M
8.94%
YoY
|
$81.35M
65.65%
YoY
|
$73.60M
31.89%
YoY
|
$68.04M
30.49%
YoY
|
$123.0M
-7.8%
YoY
|
$49.11M
-27.36%
YoY
|
$55.80M
10.92%
YoY
|
$52.14M
8.53%
YoY
|
$133.4M
25.29%
YoY
|
$67.60M
44.44%
YoY
|
$50.31M
12.96%
YoY
|
$48.04M
42.91%
YoY
|
$106.4M
81.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.85M
30.53%
YoY
|
$51.43M
-22.79%
YoY
|
$58.97M
52.99%
YoY
|
$55.78M
74.21%
YoY
|
$8.314M
-75.28%
YoY
|
$66.61M
34.13%
YoY
|
$38.54M
-37.3%
YoY
|
$32.02M
-12.77%
YoY
|
$33.63M
11.07%
YoY
|
$49.66M
43.49%
YoY
|
$61.47M
68.86%
YoY
|
$36.71M
39.42%
YoY
|
$30.28M
16.63%
YoY
|
$34.61M
-0.7%
YoY
|
$36.40M
19.07%
YoY
|
$26.33M
10.02%
YoY
|
$25.96M
21.87%
YoY
|
$34.85M
243.03%
YoY
|
$30.57M
197.69%
YoY
|
| Operating Expenses |
$85.34M
50.89%
YoY
|
$47.49M
-8.35%
YoY
|
$213.0M
23.33%
YoY
|
$86.47M
6.3%
YoY
|
$56.56M
-23.15%
YoY
|
$51.82M
-23.84%
YoY
|
$172.7M
-6.71%
YoY
|
$81.35M
65.65%
YoY
|
$73.60M
31.89%
YoY
|
$68.04M
30.49%
YoY
|
$185.1M
9.18%
YoY
|
$49.11M
-27.36%
YoY
|
$55.80M
10.92%
YoY
|
$52.14M
8.53%
YoY
|
$169.6M
24.0%
YoY
|
$67.60M
44.44%
YoY
|
$50.31M
12.96%
YoY
|
$48.04M
42.91%
YoY
|
$136.7M
98.76%
YoY
|
| Operating Profit |
-$148.7M
-61.71%
YoY
|
-$225.4M
1700.26%
YoY
|
-$7.278M
-102.94%
YoY
|
-$89.85M
-213.02%
YoY
|
-$388.4M
-1184.22%
YoY
|
-$12.52M
-106.76%
YoY
|
$247.4M
-21.98%
YoY
|
$79.50M
-46.86%
YoY
|
$35.82M
-87.2%
YoY
|
$185.2M
-30.71%
YoY
|
$317.1M
20.83%
YoY
|
$149.6M
-44.7%
YoY
|
$279.8M
109.26%
YoY
|
$267.2M
60.54%
YoY
|
$262.5M
18.44%
YoY
|
$270.5M
401.53%
YoY
|
$133.7M
-1192.19%
YoY
|
$166.5M
-846.1%
YoY
|
$221.6M
1128.98%
YoY
|
| Interest Expense |
-$226.7M
9.82%
YoY
|
-$186.9M
-12.55%
YoY
|
-$147.2M
47.88%
YoY
|
-$210.6M
196.12%
YoY
|
-$206.4M
156.73%
YoY
|
-$213.7M
-376.29%
YoY
|
-$99.53M
31.89%
YoY
|
-$71.11M
-209.7%
YoY
|
-$80.40M
-224.85%
YoY
|
$77.34M
7.91%
YoY
|
-$75.46M
-6.28%
YoY
|
$64.82M
1.94%
YoY
|
$64.40M
34.61%
YoY
|
$71.67M
59.57%
YoY
|
-$80.52M
75.38%
YoY
|
$63.59M
10.41%
YoY
|
$47.84M
51.96%
YoY
|
$44.92M
140.45%
YoY
|
-$45.91M
225.6%
YoY
|
| Other Income/Expense, Net |
-$1.236M
-102.09%
YoY
|
$43.19M
-32.45%
YoY
|
-$1.648M
-96.36%
YoY
|
$30.57M
423.75%
YoY
|
$59.02M
-224.64%
YoY
|
$63.94M
-434.54%
YoY
|
-$45.23M
-887.62%
YoY
|
$5.836M
156.98%
YoY
|
-$47.35M
-819.23%
YoY
|
-$19.11M
-23.57%
YoY
|
$5.742M
-65.05%
YoY
|
$2.271M
-122.23%
YoY
|
$6.584M
-70.21%
YoY
|
-$25.01M
-226.77%
YoY
|
$16.43M
441.38%
YoY
|
-$10.21M
-289.15%
YoY
|
$22.10M
196.39%
YoY
|
$19.73M
3165.73%
YoY
|
$3.035M
-302.33%
YoY
|
| Pretax Income |
-$380.9M
-28.94%
YoY
|
-$369.1M
147.1%
YoY
|
-$759.0M
317.0%
YoY
|
-$257.5M
-2016.82%
YoY
|
-$536.1M
618.39%
YoY
|
-$149.4M
-308.74%
YoY
|
-$182.0M
-169.03%
YoY
|
$13.43M
-84.57%
YoY
|
-$74.62M
-156.04%
YoY
|
$71.55M
-58.05%
YoY
|
$263.7M
41.45%
YoY
|
$87.04M
-11.12%
YoY
|
$133.2M
23.34%
YoY
|
$170.5M
20.73%
YoY
|
$186.4M
12.54%
YoY
|
$97.94M
5528.51%
YoY
|
$108.0M
-397.68%
YoY
|
$141.3M
-449.79%
YoY
|
$165.6M
6801.71%
YoY
|
| Income Tax |
-$7.964M
-176.58%
YoY
|
$31.54M
21.0%
YoY
|
$25.40M
-38.79%
YoY
|
$5.496M
70.21%
YoY
|
$10.40M
43.05%
YoY
|
$26.07M
30.58%
YoY
|
$41.50M
-9.86%
YoY
|
$3.229M
-87.18%
YoY
|
$7.270M
-52.55%
YoY
|
$19.96M
-31.07%
YoY
|
$46.04M
1538.33%
YoY
|
$25.19M
152.67%
YoY
|
$15.32M
-117.71%
YoY
|
$28.96M
-158.29%
YoY
|
$2.810M
-47.99%
YoY
|
$9.971M
182.79%
YoY
|
-$86.54M
-2062.78%
YoY
|
-$49.68M
5564.88%
YoY
|
$5.403M
86.31%
YoY
|
| Net Earnings |
-$373.0M
-31.75%
YoY
|
-$400.6M
128.36%
YoY
|
-$789.7M
226.15%
YoY
|
-$263.0M
-2928.27%
YoY
|
-$546.5M
567.31%
YoY
|
-$175.4M
-424.38%
YoY
|
-$242.1M
-211.48%
YoY
|
$9.299M
-84.81%
YoY
|
-$81.89M
-168.67%
YoY
|
$54.08M
-64.0%
YoY
|
$217.2M
238.71%
YoY
|
$61.22M
-1.01%
YoY
|
$119.2M
-170.24%
YoY
|
$150.2M
-36.96%
YoY
|
$64.13M
-57.49%
YoY
|
$61.85M
-730.72%
YoY
|
-$169.8M
2708.82%
YoY
|
$238.3M
-728.63%
YoY
|
$150.9M
88639.41%
YoY
|
| Basic Earnings Per Share |
-$1.30
-34.67%
YoY
|
-$1.40
115.38%
YoY
|
N/A
|
-$0.96
-3300.0%
YoY
|
-$1.99
385.37%
YoY
|
-$0.65
-370.83%
YoY
|
N/A
|
$0.03
-90.0%
YoY
|
-$0.41
-170.69%
YoY
|
$0.24
-66.67%
YoY
|
N/A
|
$0.30
0.0%
YoY
|
$0.58
-171.6%
YoY
|
$0.72
-36.84%
YoY
|
N/A
|
$0.30
-700.0%
YoY
|
-$0.81
2600.0%
YoY
|
$1.14
-642.86%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$1.30
-34.67%
YoY
|
-$1.40
115.38%
YoY
|
-$2.77
191.74%
YoY
|
-$0.96
-3300.0%
YoY
|
-$1.99
373.81%
YoY
|
-$0.65
-382.61%
YoY
|
-$0.95
-190.18%
YoY
|
$0.03
-90.0%
YoY
|
-$0.42
-172.41%
YoY
|
$0.23
-67.61%
YoY
|
$1.06
245.39%
YoY
|
$0.30
3.45%
YoY
|
$0.58
-171.6%
YoY
|
$0.71
-37.17%
YoY
|
$0.31
-55.4%
YoY
|
$0.29
-680.0%
YoY
|
-$0.81
2600.0%
YoY
|
$1.13
-638.1%
YoY
|
$0.69
58344.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
285.6M shares
4.1%
YoY
|
285.6M shares
4.33%
YoY
|
N/A
|
281.1M shares
37.08%
YoY
|
274.4M shares
33.79%
YoY
|
273.8M shares
33.51%
YoY
|
N/A
|
205.1M shares
0.02%
YoY
|
205.1M shares
0.02%
YoY
|
205.1M shares
-1.78%
YoY
|
N/A
|
205.0M shares
-2.19%
YoY
|
205.0M shares
-1.22%
YoY
|
208.8M shares
0.92%
YoY
|
N/A
|
209.6M shares
1.42%
YoY
|
207.6M shares
2.58%
YoY
|
206.9M
17.56%
YoY
|
206.9M
22.59%
YoY
|
| Diluted Shares Outstanding |
285.6M shares
4.1%
YoY
|
285.7M shares
4.42%
YoY
|
N/A
|
281.1M shares
34.59%
YoY
|
274.4M shares
33.29%
YoY
|
273.6M shares
32.83%
YoY
|
N/A
|
208.9M shares
1.88%
YoY
|
205.9M shares
0.07%
YoY
|
206.0M shares
-1.6%
YoY
|
N/A
|
205.0M shares
-2.27%
YoY
|
205.7M shares
-1.89%
YoY
|
209.3M shares
-0.36%
YoY
|
N/A
|
209.8M shares
1.11%
YoY
|
209.7M shares
3.63%
YoY
|
210.1M shares
19.03%
YoY
|
N/A
|
Loading...