|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.832B
655.8%
YoY
|
-$242.4M
-144.24%
YoY
|
$547.9M
181.72%
YoY
|
$194.5M
100.28%
YoY
|
$97.10M
-153.31%
YoY
|
| Depreciation, Depletion And Amortization |
$242.3M
49.11%
YoY
|
$162.5M
-13.24%
YoY
|
$187.3M
30.46%
YoY
|
$143.6M
44.25%
YoY
|
$99.54M
198.9%
YoY
|
| Cash From Operating Activities |
-$583.4M
-199.43%
YoY
|
$586.7M
-28.86%
YoY
|
$824.8M
132.25%
YoY
|
$355.1M
318.91%
YoY
|
$84.77M
-167.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$650.8M
-75.17%
YoY
|
$2.621B
-13.49%
YoY
|
$3.030B
158.08%
YoY
|
$1.174B
75.4%
YoY
|
$669.3M
326.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$1.586B
N/A
|
| Other Investing Activities |
-$4.709M
-79.43%
YoY
|
-$22.89M
148.04%
YoY
|
-$9.227M
-614.33%
YoY
|
$1.794M
-80.82%
YoY
|
$9.354M
1370.75%
YoY
|
| Cash From Investing Activities |
$465.8M
-122.45%
YoY
|
-$2.075B
-28.56%
YoY
|
-$2.904B
3410.56%
YoY
|
-$82.73M
-96.36%
YoY
|
-$2.274B
1342.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.472M
-94.68%
YoY
|
$65.31M
-90.98%
YoY
|
$724.0M
630.91%
YoY
|
$99.05M
11.6%
YoY
|
$88.76M
163.04%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$386.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$543.6M
-124.44%
YoY
|
$2.225B
45.5%
YoY
|
$1.529B
374.89%
YoY
|
$322.0M
-82.28%
YoY
|
$1.817B
121.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$583.4M
-199.43%
YoY
|
$586.7M
-28.86%
YoY
|
$824.8M
132.25%
YoY
|
$355.1M
318.91%
YoY
|
$84.77M
-167.51%
YoY
|
| Cash From Investing Activities |
$465.8M
-122.45%
YoY
|
-$2.075B
-28.56%
YoY
|
-$2.904B
3410.56%
YoY
|
-$82.73M
-96.36%
YoY
|
-$2.274B
1342.33%
YoY
|
| Cash From Financing Activities |
-$543.6M
-124.44%
YoY
|
$2.225B
45.5%
YoY
|
$1.529B
374.89%
YoY
|
$322.0M
-82.28%
YoY
|
$1.817B
121.71%
YoY
|
| Net Change In Cash |
-$583.4M
-189.1%
YoY
|
$654.8M
-220.3%
YoY
|
-$544.3M
-192.08%
YoY
|
$591.1M
-261.8%
YoY
|
-$365.3M
-168.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$583.4M
-199.43%
YoY
|
$586.7M
-28.86%
YoY
|
$824.8M
132.25%
YoY
|
$355.1M
318.91%
YoY
|
$84.77M
-167.51%
YoY
|
| Capital Expenditures |
$650.8M
-75.17%
YoY
|
$2.621B
-13.49%
YoY
|
$3.030B
158.08%
YoY
|
$1.174B
75.4%
YoY
|
$669.3M
326.35%
YoY
|
| Free Cash Flow |
-$1.234B
-39.34%
YoY
|
-$2.034B
-7.74%
YoY
|
-$2.205B
169.27%
YoY
|
-$818.9M
40.08%
YoY
|
-$584.6M
106.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$400.6M
102.97%
YoY
|
-$789.7M
226.15%
YoY
|
-$293.4M
-3254.7%
YoY
|
-$556.8M
526.68%
YoY
|
-$197.4M
-464.96%
YoY
|
-$242.1M
-211.48%
YoY
|
$9.299M
-84.81%
YoY
|
-$88.85M
-174.51%
YoY
|
$54.08M
-64.0%
YoY
|
$217.2M
238.71%
YoY
|
$61.22M
-1.01%
YoY
|
$119.2M
-170.24%
YoY
|
$150.2M
-36.96%
YoY
|
$64.13M
-57.49%
YoY
|
$61.85M
-730.72%
YoY
|
-$169.8M
2708.82%
YoY
|
$238.3M
-728.63%
YoY
|
$150.9M
88639.41%
YoY
|
-$9.806M
-73.03%
YoY
|
| Depreciation, Depletion And Amortization |
$51.43M
-3.07%
YoY
|
$58.97M
52.99%
YoY
|
$55.78M
57.72%
YoY
|
$56.43M
67.82%
YoY
|
$53.06M
5.08%
YoY
|
$38.54M
-37.3%
YoY
|
$35.36M
-3.65%
YoY
|
$33.63M
11.07%
YoY
|
$50.49M
45.89%
YoY
|
$61.47M
68.86%
YoY
|
$36.71M
1.92%
YoY
|
$30.28M
16.63%
YoY
|
$34.61M
-0.7%
YoY
|
$36.40M
19.07%
YoY
|
$36.01M
50.5%
YoY
|
$25.96M
21.87%
YoY
|
$34.85M
243.03%
YoY
|
$30.57M
197.69%
YoY
|
$23.93M
155.38%
YoY
|
| Cash From Operating Activities |
-$118.9M
275.03%
YoY
|
-$8.195M
-101.86%
YoY
|
-$191.0M
1039.26%
YoY
|
-$352.5M
-479.31%
YoY
|
-$31.71M
-145.26%
YoY
|
$440.5M
53.19%
YoY
|
-$16.77M
-150.35%
YoY
|
$92.92M
-69.41%
YoY
|
$70.05M
-65.0%
YoY
|
$287.6M
8.93%
YoY
|
$33.30M
-141.71%
YoY
|
$303.7M
437.1%
YoY
|
$200.1M
74.98%
YoY
|
$264.0M
17.62%
YoY
|
-$79.83M
181.73%
YoY
|
$56.55M
8763.79%
YoY
|
$114.4M
-202.14%
YoY
|
$224.5M
-2376.44%
YoY
|
-$28.34M
-19.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.57M
-87.2%
YoY
|
-$107.6M
-112.82%
YoY
|
$105.7M
-75.7%
YoY
|
$312.3M
-52.89%
YoY
|
$340.5M
-50.18%
YoY
|
$840.0M
0.21%
YoY
|
$434.9M
-40.1%
YoY
|
$662.9M
-26.53%
YoY
|
$683.4M
21.34%
YoY
|
$838.2M
116.69%
YoY
|
$726.0M
-310.16%
YoY
|
$902.4M
-457.39%
YoY
|
$563.3M
197.68%
YoY
|
$386.8M
-261.99%
YoY
|
-$345.5M
76.95%
YoY
|
-$252.5M
63.41%
YoY
|
$189.2M
134.16%
YoY
|
-$238.8M
480.17%
YoY
|
-$195.2M
856.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$162.5M
119.95%
YoY
|
-$137.0K
-101.51%
YoY
|
$949.7M
94969100.0%
YoY
|
-$4.555M
-368.73%
YoY
|
$73.86M
-21083.81%
YoY
|
$9.054M
-66.96%
YoY
|
$1.000K
-100.07%
YoY
|
$1.695M
-98.31%
YoY
|
-$352.0K
-100.07%
YoY
|
$27.40M
-95.37%
YoY
|
-$1.450M
N/A
|
$100.0M
N/A
|
$500.1M
-13975.58%
YoY
|
$591.2M
-11924.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.604M
362.05%
YoY
|
-$5.000M
-8433.33%
YoY
|
| Cash From Investing Activities |
-$43.57M
-87.03%
YoY
|
$270.1M
-135.26%
YoY
|
-$105.8M
-75.16%
YoY
|
$637.4M
-196.14%
YoY
|
-$335.9M
52.84%
YoY
|
-$766.1M
-8.64%
YoY
|
-$425.8M
-39.04%
YoY
|
-$662.9M
-26.65%
YoY
|
-$219.8M
-52.56%
YoY
|
-$838.6M
-840.57%
YoY
|
-$698.5M
-384.23%
YoY
|
-$903.8M
257.97%
YoY
|
-$463.3M
144.83%
YoY
|
$113.2M
-146.71%
YoY
|
$245.7M
-222.74%
YoY
|
-$252.5M
-85.49%
YoY
|
-$189.2M
109.65%
YoY
|
-$242.4M
478.11%
YoY
|
-$200.2M
883.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.460M
-89.3%
YoY
|
N/A
|
N/A
|
N/A
|
$32.33M
-95.03%
YoY
|
N/A
|
N/A
|
N/A
|
$649.8M
2633.34%
YoY
|
N/A
|
N/A
|
N/A
|
$23.77M
34.64%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.01M
-105.38%
YoY
|
-$289.4M
-125.75%
YoY
|
-$143.8M
-139.39%
YoY
|
-$314.9M
-154.47%
YoY
|
$204.5M
29.72%
YoY
|
$1.124B
85.77%
YoY
|
$365.2M
-47.94%
YoY
|
$578.1M
222.29%
YoY
|
$157.6M
264.68%
YoY
|
$604.9M
737.24%
YoY
|
$701.5M
2942.59%
YoY
|
$179.4M
-5.51%
YoY
|
$43.22M
17.33%
YoY
|
$72.25M
-226.29%
YoY
|
$23.06M
-93.0%
YoY
|
$189.8M
-88.08%
YoY
|
$36.84M
-176.92%
YoY
|
-$57.20M
-110.84%
YoY
|
$329.6M
-2419.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$118.9M
275.03%
YoY
|
-$8.195M
-101.86%
YoY
|
-$191.0M
1039.26%
YoY
|
-$352.5M
-479.31%
YoY
|
-$31.71M
-145.26%
YoY
|
$440.5M
53.19%
YoY
|
-$16.77M
-150.35%
YoY
|
$92.92M
-69.41%
YoY
|
$70.05M
-65.0%
YoY
|
$287.6M
8.93%
YoY
|
$33.30M
-141.71%
YoY
|
$303.7M
437.1%
YoY
|
$200.1M
74.98%
YoY
|
$264.0M
17.62%
YoY
|
-$79.83M
181.73%
YoY
|
$56.55M
8763.79%
YoY
|
$114.4M
-202.14%
YoY
|
$224.5M
-2376.44%
YoY
|
-$28.34M
-19.94%
YoY
|
| Cash From Investing Activities |
-$43.57M
-87.03%
YoY
|
$270.1M
-135.26%
YoY
|
-$105.8M
-75.16%
YoY
|
$637.4M
-196.14%
YoY
|
-$335.9M
52.84%
YoY
|
-$766.1M
-8.64%
YoY
|
-$425.8M
-39.04%
YoY
|
-$662.9M
-26.65%
YoY
|
-$219.8M
-52.56%
YoY
|
-$838.6M
-840.57%
YoY
|
-$698.5M
-384.23%
YoY
|
-$903.8M
257.97%
YoY
|
-$463.3M
144.83%
YoY
|
$113.2M
-146.71%
YoY
|
$245.7M
-222.74%
YoY
|
-$252.5M
-85.49%
YoY
|
-$189.2M
109.65%
YoY
|
-$242.4M
478.11%
YoY
|
-$200.2M
883.42%
YoY
|
| Cash From Financing Activities |
-$11.01M
-105.38%
YoY
|
-$289.4M
-125.75%
YoY
|
-$143.8M
-139.39%
YoY
|
-$314.9M
-154.47%
YoY
|
$204.5M
29.72%
YoY
|
$1.124B
85.77%
YoY
|
$365.2M
-47.94%
YoY
|
$578.1M
222.29%
YoY
|
$157.6M
264.68%
YoY
|
$604.9M
737.24%
YoY
|
$701.5M
2942.59%
YoY
|
$179.4M
-5.51%
YoY
|
$43.22M
17.33%
YoY
|
$72.25M
-226.29%
YoY
|
$23.06M
-93.0%
YoY
|
$189.8M
-88.08%
YoY
|
$36.84M
-176.92%
YoY
|
-$57.20M
-110.84%
YoY
|
$329.6M
-2419.25%
YoY
|
| Net Change In Cash |
-$162.5M
26.11%
YoY
|
-$27.46M
-103.44%
YoY
|
-$440.7M
469.27%
YoY
|
-$29.97M
-472.54%
YoY
|
-$128.8M
-3227.75%
YoY
|
$798.1M
1381.63%
YoY
|
-$77.41M
-313.25%
YoY
|
$8.045M
-101.91%
YoY
|
$4.119M
-101.88%
YoY
|
$53.87M
-88.02%
YoY
|
$36.30M
-80.79%
YoY
|
-$420.7M
6776.84%
YoY
|
-$219.0M
775.0%
YoY
|
$449.5M
-698.11%
YoY
|
$189.0M
87.1%
YoY
|
-$6.118M
-95.85%
YoY
|
-$25.02M
-90.0%
YoY
|
-$75.15M
-115.79%
YoY
|
$101.0M
-244.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$118.9M
275.03%
YoY
|
-$8.195M
-101.86%
YoY
|
-$191.0M
1039.26%
YoY
|
-$352.5M
-479.31%
YoY
|
-$31.71M
-145.26%
YoY
|
$440.5M
53.19%
YoY
|
-$16.77M
-150.35%
YoY
|
$92.92M
-69.41%
YoY
|
$70.05M
-65.0%
YoY
|
$287.6M
8.93%
YoY
|
$33.30M
-141.71%
YoY
|
$303.7M
437.1%
YoY
|
$200.1M
74.98%
YoY
|
$264.0M
17.62%
YoY
|
-$79.83M
181.73%
YoY
|
$56.55M
8763.79%
YoY
|
$114.4M
-202.14%
YoY
|
$224.5M
-2376.44%
YoY
|
-$28.34M
-19.94%
YoY
|
| Capital Expenditures |
$43.57M
-87.2%
YoY
|
-$107.6M
-112.82%
YoY
|
$105.7M
-75.7%
YoY
|
$312.3M
-52.89%
YoY
|
$340.5M
-50.18%
YoY
|
$840.0M
0.21%
YoY
|
$434.9M
-40.1%
YoY
|
$662.9M
-26.53%
YoY
|
$683.4M
21.34%
YoY
|
$838.2M
116.69%
YoY
|
$726.0M
-310.16%
YoY
|
$902.4M
-457.39%
YoY
|
$563.3M
197.68%
YoY
|
$386.8M
-261.99%
YoY
|
-$345.5M
76.95%
YoY
|
-$252.5M
63.41%
YoY
|
$189.2M
134.16%
YoY
|
-$238.8M
480.17%
YoY
|
-$195.2M
856.05%
YoY
|
| Free Cash Flow |
-$162.5M
-56.35%
YoY
|
$99.45M
-124.9%
YoY
|
-$296.7M
-34.31%
YoY
|
-$664.8M
16.62%
YoY
|
-$372.2M
-39.33%
YoY
|
-$399.4M
-27.47%
YoY
|
-$451.7M
-34.8%
YoY
|
-$570.0M
-4.78%
YoY
|
-$613.4M
68.92%
YoY
|
-$550.7M
348.29%
YoY
|
-$692.7M
-360.78%
YoY
|
-$598.6M
-293.71%
YoY
|
-$363.1M
385.21%
YoY
|
-$122.8M
-126.52%
YoY
|
$265.6M
59.16%
YoY
|
$309.0M
99.18%
YoY
|
-$74.84M
-61.18%
YoY
|
$463.3M
1380.05%
YoY
|
$166.9M
-1214.83%
YoY
|
Loading...